ATHENS, GREECE--(Marketwire - Oct 31, 2011) - Capital Product Partners L.P. (the "Partnership") (
The Partnership's net income for the quarter ended September 30, 2011 was $68.5 million, or $1.50 per limited partnership unit, which is $1.12 higher than the $0.38 per unit from the previous quarter ended June 30, 2011 and $1.40 higher than the $0.10 per unit from the third quarter of 2010. The Partnership's reported net income for the quarter includes a $65.9 million gain from bargain purchase related to the excess of the fair value of the Crude Carriers Corp. ('Crude Carriers') net assets acquired over their purchase price under the definitive merger agreement between Crude Carriers and the Partnership, announced on May 5, 2011 and completed on September 30, 2011. In addition, the Partnership's net income includes $1.8 million in general and administrative expenses incurred in connection with the merger and the preparation of the proxy statement on Form F-4 filed with the Securities and Exchange Commission.
Operating surplus for the quarter ended September 30, 2011 was $10.3 million, which is $4.6 million higher than the $5.7 million from the second quarter of 2011 and $0.8 million higher than the $9.5 million from the third quarter of 2010. The Partnership's operating surplus for the quarter reflects certain general and administrative expenses incurred in connection with the merger with Crude Carriers. Operating surplus is a non-GAAP financial measure used by certain investors to measure the financial performance of the Partnership and other master limited partnerships. (Please see Appendix A for a reconciliation of this non-GAAP measure to net income.)
Revenues for the third quarter of 2011 were $30.9 million, compared to $30.3 million in the third quarter of 2010. The Partnership's revenues reflect the increased fleet size and the off-hire of the M/T 'Arionas' for the duration of its scheduled special survey and dry-docking.
Total operating expenses for the third quarter of 2011 were $21.4 million, compared to $18.4 million in the third quarter of 2010, as a result of higher general and administrative expenses and an increase in the Partnership's fleet operating days. The operating expenses for the third quarter of 2011 included $7.9 million in fees for the commercial and technical management of the fleet paid to a subsidiary of Capital Maritime & Trading Corp. ('Capital Maritime' or 'CMTC'), $8.6 million in depreciation and $3.0 million in general and administrative expenses, of which $0.5 million was a non-cash charge related to the Omnibus Incentive Compensation Plan and, as discussed above, they include a $1.8 million charge in connection with the merger with Crude Carriers and the preparation of the proxy statement on Form F-4 filed with the Securities and Exchange Commission.
Net interest expense and finance cost for the third quarter of 2011 amounted to $6.8 million compared to $8.3 million for the third quarter of 2010. Net interest expense for the quarter reflects a $1.3 million gain on the Partnership's interest rate swap agreements as a result of the change in the fair value of certain of the Partnership's interest rate swap agreements.
As of September 30, 2011, the Partnership's long-term debt had increased by $150.4 million to $624.4 million compared to long-term debt of $474.0 million as of December 31, 2010. The increase in long term debt reflects the addition of Crude Carriers' $134.6 million of outstanding indebtedness which was refinanced under the Partnership's $350.0 million revolving facility, which is non-amortizing until June 2013, and $25.0 million in indebtedness incurred in relation to the acquisition of the 'Cape Agamemnon' in June 2011. Following the issuance of approximately 25.0 million units for the acquisition of Crude Carriers in a unit-for-share transaction, whereby Crude became a wholly-owned subsidiary of CPLP, and the issuance of 7.1 million units to Capital Maritime in connection with the acquisition of the 'Cape Agamemnon' in June 2011, the Partners' capital stood at $527.3 million as of September 30, 2011, which is $287.6 million higher than the Partners' capital as of December 31, 2010.
Merger Agreement Update
The Partnership announced on September 30, 2011, that it has completed the acquisition of Crude Carriers in a unit-for-share transaction, whereby Crude became a wholly-owned subsidiary of CPLP. The acquisition of Crude solidifies CPLP's position as a leader in the product and crude tanker sectors with a large, diversified, ultra modern high specification fleet of 27 vessels (2.2 million dwt) with an average age (weighted by dwt) of 3.6 years as of September 30, 2011.
Fleet Developments
As announced on October 20, 2011, the M/T 'Alexander The Great' (297,958 dwt, built 2010 Universal Shipbuilding Corp.), the M/T 'Amoureux' (150,393 dwt, built 2008 Universal Shipbuilding Corp.) and the M/T 'Aias' (150,096 dwt, built 2008 Universal Shipbuilding Corp.) have all secured employment with the Partnership's sponsor, Capital Maritime for a maximum charter term of up to 3 years.
The M/T 'Alexander The Great' will be earning a gross daily charter rate of $28,000 per day plus 50/50 profit share on actual earnings settled every 6 months for the first 12 months of its time charter to CMTC. CMTC has the option to extend the time charter employment for a second year at $34,000 per day and for a third year at $38,000 per day with the same profit share arrangements.
The M/T 'Aias' and the M/T 'Amoureux' will each be earning a gross daily charter rate of $20,000 per day plus 50/50 profit share on actual earnings settled every 6 months for the first 12 months of their time charter to CMTC. CMTC has the option to extend the time charter employment for each vessel for a second year at $24,000 per day and for a third year at $28,000 per day with the same profit share arrangements.
Following the commencement of the above charters, the Partnership's charter coverage of total fleet days is estimated at 64% for 2012.
Market Commentary
Overall, for most of the third quarter of 2011 the product tanker market saw softer spot rates, when compared to the previous quarter, due to weaker US gasoline imports and lack of arbitrage opportunities in the transatlantic market.
The period charter market remained robust with increased activity for both shorter and longer term employment.
The product tanker order book continued to experience substantial slippage during 2011, as approximately 60% of the expected Medium Range ('MR') and handy size tanker new buildings have been delivered on schedule. We believe the current product tanker order book is amongst the most attractive in the shipping industry.
The crude tanker spot charter market for both VLCCs and Suezmaxes remained close or at historical lows mainly due to increased tonnage availability in most trading areas despite healthy fixture activity. The Suezmax market saw signs of improvement in September due to increased demand from European refineries and congestion in the Bosphorus Straits.
The crude tanker long term period market remained illiquid, as charterers' expectations for the short term spot market prospects remain negative and owners are unwilling to fix long term period charters at low levels.
The crude tanker orderbook continued to experience substantial slippage year to date, as approximately 27% of the expected crude tanker newbuilding deliveries for the year have not materialized. Industry analysts expect crude tanker orderbook slippage and cancellations to remain substantial going forward due to the depressed spot market, the weak shipping finance environment and downward pressure on asset values.
Quarterly Cash Distribution
On October 26, 2011, the Board of Directors of the Partnership declared a cash distribution of $0.2325 per unit for the third quarter of 2011, in line with management's annual guidance. The third quarter 2011 distribution will be paid on November 15, 2011 to unit holders of record on November 7, 2011.
Management Commentary
Mr. Ioannis Lazaridis, Chief Executive and Chief Financial Officer of the Partnership's General Partner commented: "We are pleased to have completed the merger with Crude Carriers in September 2011, which has strengthened the Partnership's balance sheet thereby increasing our financial flexibility and laying a solid basis for future distribution growth going forward.
"Moreover, following our recent announcement of the period fixtures for three of the five crude tanker vessels operating in the spot market at the time of the completion of the merger, the long term charter coverage of our fleet has improved. In line with our stated commitment to employ our vessels in the period charter market, thus offering cash flow visibility to our investors, we intend to fix the remaining two crude tanker vessels currently operating in the spot market in the coming months as opportunities arise, in order to eliminate the Partnership's remaining crude tanker spot market exposure.
"In addition to our fixtures of the three crude carriers we will have the opportunity to charter out a number of product tankers in the upcoming year, a period in which we expect charter rates to firm reflecting a more positive product tanker market environment.
"Given all of the above, we take this opportunity to reiterate our commitment to our annual distribution guidance of $0.93 per unit."
Conference Call and Webcast
Today, Monday, October 31, 2011 at 10:00 a.m. Eastern Daylight Time (U.S.), the Partnership will host an interactive conference call.
Conference Call details:
Participants should dial into the call 10 minutes before the scheduled time using the following numbers: 1(866) 819-7111 (from the US), 0(800) 953-0329 (from the UK) or + (44) 1452 542 301 (Standard International Dial-in). Please quote "Capital Product Partners."
A replay of the conference call will be available until November 6, 2011. The United States replay number is 1(866) 247-4222; from the UK 0(800) 953-1533; the standard international replay number is (+44) 1452 550 000 and the access code required for the replay is: 69648481#.
Slides and audio webcast:
The slide presentation accompanying the conference call will be available on the Partnership's website at www.capitalpplp.com. An audio webcast of the call will also be accessible on the website. The relevant links will be found in the Investor Relations section of the website.
Forward-Looking Statements:
The statements in this press release that are not historical facts, including our expectations regarding the current and future employment of our vessels and their charters, timing during which we will charter our remaining two crude carrier vessels, expected fleet coverage for 2012, market and rate expectations and expectations regarding our quarterly distribution and annual distribution guidance may be forward-looking statements (as such term is defined in Section 21E of the Securities Exchange Act of 1934, as amended). These forward-looking statements involve risks and uncertainties that could cause the stated or forecasted results to be materially different from those anticipated. Unless required by law, we expressly disclaim any obligation to update or revise any of these forward-looking statements, whether because of future events, new information, a change in our views or expectations, to conform them to actual results or otherwise. We assume no responsibility for the accuracy and completeness of the forward-looking statements. We make no prediction or statement about the performance of our common units.
About Capital Product Partners L.P.
Capital Product Partners L.P. (
For more information about the Partnership, please visit our website: www.capitalpplp.com.
CPLP-F
Capital Product Partners L.P. | |||||||||||||||||
Unaudited Condensed Consolidated Statements of Income | |||||||||||||||||
(In thousands of United States Dollars, except number of units and earnings per unit) | |||||||||||||||||
For the three-month period ended September 30, | For the nine-month period ended September 30, | ||||||||||||||||
2011 | 2010 | 2011 | 2010 | ||||||||||||||
Revenues | $ | 22,797 | $ | 26,875 | $ | 66,706 | $ | 88,702 | |||||||||
Revenues - related party | 8,058 | 3,473 | 19,655 | 6,884 | |||||||||||||
Total Revenues | 30,855 | 30,348 | 86,361 | 95,586 | |||||||||||||
Expenses: | |||||||||||||||||
Voyage expenses | 1,169 | 1,635 | 2,945 | 5,839 | |||||||||||||
Vessel operating expenses - related party | 7,889 | 7,896 | 22,792 | 22,322 | |||||||||||||
Vessel operating expenses | 735 | - | 814 | 1,034 | |||||||||||||
General and administrative expenses | 3,035 | 973 | 8,230 | 2,235 | |||||||||||||
Depreciation | 8,611 | 7,916 | 24,960 | 23,347 | |||||||||||||
Operating income | 9,416 | 11,928 | 26,620 | 40,809 | |||||||||||||
Non operating income (expense), net: | |||||||||||||||||
Gain from bargain purchase | 65,927 | - | 82,453 | - | |||||||||||||
Other non operating income (expense), net: | |||||||||||||||||
Interest expense and finance cost | (8,158 | ) | (8,445 | ) | (24,627 | ) | (24,918 | ) | |||||||||
Gain on interest rate swap agreement | 1,267 | - | 1,267 | - | |||||||||||||
Interest and other income | 90 | 129 | 369 | 639 | |||||||||||||
Total other non operating (expense), net | (6,801 | ) | (8,316 | ) | (22,991 | ) | (24,279 | ) | |||||||||
Net income | 68,542 | 3,612 | 86,082 | 16,530 | |||||||||||||
Less: | |||||||||||||||||
Net (income) attributable to CMTC operations | - | - | - | (983 | ) | ||||||||||||
Partnership's net income | $ | 68,542 | $ | 3,612 | $ | 86,082 | $ | 15,547 | |||||||||
General Partner's interest in Partnership's net income | 1,371 | 72 | 1,722 | 311 | |||||||||||||
Limited Partners' interest in Partnership's net income | 67,171 | 3,540 | 84,360 | 15,236 | |||||||||||||
Net income per: | |||||||||||||||||
- Common units (basic and diluted) | 1.50 | 0.10 | 2.07 | 0.49 | |||||||||||||
Weighted-average units outstanding: | |||||||||||||||||
- Common units (basic and diluted) | 44,154,965 | 34,280,193 | 40,046,530 | 30,848,825 |
Capital Product Partners L.P. | ||||||
Unaudited Condensed Consolidated Balance Sheets | ||||||
(In thousands of United States Dollars) | ||||||
Assets | As of September 30, 2011 |
As of December 31, 2010 |
||||
Current assets | ||||||
Cash and cash equivalents | $ | 55,076 | $ | 32,471 | ||
Trade accounts receivable | 10,576 | 2,305 | ||||
Due from related parties | 108 | 2 | ||||
Prepayments and other assets | 1,187 | 278 | ||||
Inventory | 9,877 | 83 | ||||
Total current assets | 76,824 | 35,139 | ||||
Fixed assets | ||||||
Vessels, net | 1,086,185 | 707,339 | ||||
Total fixed assets | 1,086,185 | 707,339 | ||||
Other non-current assets | ||||||
Above market acquired charters | 53,099 | 8,062 | ||||
Deferred charges, net | 2,095 | 2,462 | ||||
Restricted cash | 6,500 | 5,250 | ||||
Total non-current assets | 1,147,879 | 723,113 | ||||
Total assets | 1,224,703 | $ | 758,252 | |||
Liabilities and partners' capital | ||||||
Current liabilities | ||||||
Current portion of long-term debt | 9,163 | $ | - | |||
Trade accounts payable | 15,145 | 526 | ||||
Due to related parties | 16,389 | 4,544 | ||||
Accrued liabilities | 4,240 | 898 | ||||
Deferred revenue | 5,529 | 3,207 | ||||
12,734 | - | |||||
Derivative instruments | ||||||
Total current liabilities | 63,200 | 9,175 | ||||
Long-term liabilities | ||||||
Long-term debt | 624,418 | 474,000 | ||||
Deferred revenue | 4,197 | 2,812 | ||||
Derivative instruments | 5,550 | 32,505 | ||||
Total long-term liabilities | 634,165 | 509,317 | ||||
Total liabilities | 697,365 | 518,492 | ||||
Partners' capital | 527,338 | 239,760 | ||||
Total liabilities and partners' capital | 1,224,703 | $ | 758,252 |
Capital Product Partners L.P. | ||||||
Unaudited Condensed Consolidated Statements of Cash Flows | ||||||
(In thousands of United States Dollars) | ||||||
For the nine-month period ended September 30, | ||||||
2011 | 2010 | |||||
Cash flows from operating activities: | ||||||
Net income | 86,082 | 16,530 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||
Vessel depreciation | 24,960 | 23,347 | ||||
Gain from bargain purchase | (82,453 | ) | - | |||
Amortization of deferred charges | 651 | 417 | ||||
Amortization of above market acquired time and bare-boat charter | 3,514 | 313 | ||||
Gain on derivative instruments ineffective portion | (1,268 | ) | - | |||
Equity compensation expense | 1,611 | 197 | ||||
Changes in operating assets and liabilities: | ||||||
Trade accounts receivable | 50 | (4,384 | ) | |||
Due from related parties | (106 | ) | 7 | |||
Prepayments and other assets | (280 | ) | 91 | |||
Inventory | (291 | ) | (225 | ) | ||
Trade accounts payable | 2,155 | 526 | ||||
Due to related parties | 974 | (479 | ) | |||
Accrued liabilities | 1,817 | (262 | ) | |||
Deferred revenue | 3,707 | (1,322 | ) | |||
Net cash provided by operating activities | 41,123 | 34,756 | ||||
Cash flows from investing activities: | ||||||
Vessel acquisitions | (26,643 | ) | (99,061 | ) | ||
Acquisition of above market bare-boat charter | - | (9,000 | ) | |||
Maturity of short-term investments | - | 91,519 | ||||
Purchase of short-term investments | - | (77,229 | ) | |||
Increase in restricted cash | (1,250 | ) | (750 | ) | ||
Cash and cash equivalents acquired in business acquisition | 11,847 | - | ||||
Reclassification of short term investment to restricted cash | - | 750 | ||||
Net cash (used in) investing activities | (16,046 | ) | (93,771 | ) | ||
Cash flows from financing activities: | ||||||
Proceeds from issuance of long-term debt | 159,580 | - | ||||
Payments of long-term debt | (134,580 | ) | - | |||
Payments of long-term debt - related party | - | (1,556 | ) | |||
Proceeds from issuance of Partnership units | - | 105,271 | ||||
Expenses paid for issuance of Partnership units | - | (940 | ) | |||
Capital contributions by general partner | 1,470 | - | ||||
Excess of purchase price over book value of vessels | ||||||
acquired from entity under common control | - | (10,449 | ) | |||
Loan issuance costs | (284 | ) | - | |||
Distributions paid | (28,658 | ) | (24,663 | ) | ||
Net cash (used in)/provided by financing activities | (2,472 | ) | 67,663 | |||
Net increase in cash and cash equivalents | 22,605 | 8,648 | ||||
Cash and cash equivalents at beginning of period | 32,471 | 3,552 | ||||
Cash and cash equivalents at end of period | 55,076 | 12,200 | ||||
Supplemental cash flow information | ||||||
Cash paid for interest | 23,581 | 23,953 | ||||
Non-cash activities | ||||||
Units issued to acquire the vessel owning company of the Cape Agamemnon | 57,056 | - | ||||
Acquisition of above market time charter | 48,551 | - | ||||
Capital expenditures included in liabilities | 382 | - | ||||
Reduction in deferred offering expenses | - | 107 | ||||
Net liabilities assumed by Capital Maritime upon vessel contribution to the Partnership | - | 31,844 | ||||
Units issued according to the Merger Agreement to acquire Crude Carriers Corporation and its subsidiaries. | 155,559 | - | ||||
Fair value of Crude's Carriers Corporation Equity Incentive Plan acquired by the Partnership as a result of the Merger Agreement. | 1,505 | - | ||||
Capital Product Partners L.P.
Unaudited Condensed Consolidated Statements of Cash Flows
(In thousands of United States Dollars)
Non Cash activities - Continued
On September 30, 2011 the Merger Agreement between the Partnership and Crude Carriers Corporation was successfully completed. As the Merger Agreement was a unit for share transaction with an exchange ratio of 1.56 Partnership's common units for each Crude Carriers Corporation share, no cash consideration was paid thus the following assets and liabilities of Crude Carriers Corporation and its subsidiaries are not included at the Partnership's unaudited condensed consolidated statement of cash flows for the nine months period ended September 30, 2011.
For the nine-month period ended September 30, | |||
2011 | |||
Trade receivables | $ | 8,321 | |
Prepayments and other assets | 629 | ||
Inventory | 9,503 | ||
Vessels | 351,750 | ||
Total assets | 370,203 | ||
Trade accounts payable | $ | 12,497 | |
Due to related parties | 10,457 | ||
Accrued liabilities | 1,525 | ||
Long term debt | 134,580 | ||
Total liabilities | 159,059 | ||
Appendix A - Reconciliation of Non-GAAP Financial Measure
(In thousands of U.S. dollars)
Description of Non-GAAP Financial Measure - Operating Surplus
Operating Surplus represents net income adjusted for non cash items such as depreciation and amortization expense, unearned revenue and unrealized gain and losses. Replacement capital expenditures represent those capital expenditures required to maintain over the long term the operating capacity of, or the revenue generated by, the Partnership's capital assets. Operating Surplus is a quantitative standard used in the publicly-traded partnership investment community to assist in evaluating a partnership's ability to make quarterly cash distributions. Operating Surplus is not required by accounting principles generally accepted in the United States and should not be considered as an alternative to net income or any other indicator of the Partnership's performance required by accounting principles generally accepted in the United States. The tables below reconcile Operating Surplus to net income for the three-month period ended September 30, 2011.
Reconciliation of Non-GAAP Financial Measure - Operating Surplus | For the three-month period ended September 30, 2011 | |||
Net income | $ | 68,542 | ||
Adjustments to reconcile net income to net cash provided by operating activities | ||||
Depreciation and amortization | 8,146 | |||
Deferred revenue | 2,727 | |||
Gain on bargain purchase | (65,927 | ) | ||
NET CASH PROVIDED BY OPERATING ACTIVITIES | 13,488 | |||
Replacement Capital Expenditures | (3,231 | ) | ||
OPERATING SURPLUS | 10,257 | |||
Reduction on recommended reserves | 6,201 | |||
AVAILABLE CASH | $ | 16,458 |
Contact Information:
Contact Details:
Capital GP L.L.C.
Ioannis Lazaridis
CEO and CFO
+30 (210) 4584 950
E-mail: i.lazaridis@capitalpplp.com
Capital Maritime & Trading Corp.
Jerry Kalogiratos
Finance Director
+30 (210) 4584 950
j.kalogiratos@capitalpplp.com
Investor Relations / Media
Matthew Abenante
Capital Link, Inc. (New York)
Tel. +1-212-661-7566
E-mail: cplp@capitallink.com