Summary of Endomines AB Q1 2012 report


Q1/2012 Highlights

  · Revenues KSEK 35,450 (25,721)
  · Operating result KSEK -8,028 (4,175)
  · Profit after tax KSEK -1,205 (-5,475)
  · Earnings per share SEK -0.02 (-0.07)
  · Cash flow from operations KSEK 10,979 (-29,410)
  · Gold production 168,8 kg (105.4) or 5,427 oz. (3,390)
  · Cash Cost 878 USD/oz. (1,136)


Production guidance for 2012

Endomines issued a release on 22nd March stating that the Company could
potentially not reach the planned production level of 800 kg for the first full
year of production.

Table: Key financial information

+-----------------------------+----------+----------+
|KEY FIGURES                  |Jan - mars|Jan - mars|
+-----------------------------+----------+----------+
|KSEK, unless otherwise stated|     2 012|     2 011|
+-----------------------------+----------+----------+
|Results                      |          |          |
+-----------------------------+----------+----------+
|Concentrates sales           |    52 686|    25 842|
+-----------------------------+----------+----------+
|gold price hedge             |   -17 759|         –|
+-----------------------------+----------+----------+
|Pampalo net revenues         |    34 927|    25 842|
+-----------------------------+----------+----------+
|Other revenues               |      -477|      -121|
+-----------------------------+----------+----------+
|Total Revenues               |    34 450|    25 721|
+-----------------------------+----------+----------+
|Revenue, growth, %           |      33,9|         -|
+-----------------------------+----------+----------+
|EBITDA, Pampalo              |     7 142|     2 330|
+-----------------------------+----------+----------+
|EBITDA, Other                |    -6 162|    -4 057|
+-----------------------------+----------+----------+
|EBITDA , Group               |       980|    -1 727|
+-----------------------------+----------+----------+
|EBITDA margin, %             |       2,8|      -6,7|
+-----------------------------+----------+----------+
|EBIT                         |    -8 028|    -4 175|
+-----------------------------+----------+----------+
|EBIT, %                      |     -24,0|     -16,3|
+-----------------------------+----------+----------+
|Net Profit                   |    -1 205|    -5 475|
+-----------------------------+----------+----------+

Summary of events during the whole year 2011
Pampalo Gold Mine

The Pampalo Gold Mine has seen increased levels of mine and mill production
tonnage from quarter to quarter, and record mined ore tonnage was reached in Q1.
However, as reported in Endomines’ final year results for 2011 and Q1 production
report gold production was somewhat lower than planned as the underground works
followed our planned mining schedule, and accordingly, produced from lower grade
areas of the mine. The somewhat lower production was due to some technical
problems in the crushing circuit. Although the planned mining schedule will now
be mining from higher grade ore during the Q2 and Q3 periods, Endomines issued a
release on 22nd March stating that we could potentially not reach our planned
production level of 800 kg for the first full year of production.

Table: Quarterly productions statistics

Quarterly production figures and rolling 12 months

+---------------------------+-------+-------+-------+-------+-------+-------+
|                           |Q2-2011|Q3-2011|Q4-2011|Q1-2012|Roll 12|FY 2011|
+---------------------------+-------+-------+-------+-------+-------+-------+
|Mined ore (tonnes)         | 44,050| 49,441| 57,872| 61,134|212,497|176,745|
+---------------------------+-------+-------+-------+-------+-------+-------+
|Milled ore (tonnes)        | 53,169| 56,915| 64,666| 61,596|236,346|210,545|
+---------------------------+-------+-------+-------+-------+-------+-------+
|Head grade (Au gram/tonne) |    3.1|    3.6|    3.3|    3.2|    3.3|    3.4|
+---------------------------+-------+-------+-------+-------+-------+-------+
|Hourly utilization (%)     |   90.5|   86.7|   93.3|   86.5|   89.3|   85.3|
+---------------------------+-------+-------+-------+-------+-------+-------+
|Gold recovery (%)          |   87.0|   88.1|   86.2|   85.6|   86.7|   87.0|
+---------------------------+-------+-------+-------+-------+-------+-------+
|Gold production (kg)       | 1 44.7| 1 82.1| 1 83.7| 1 68.8| 6 79.3| 6 15.9|
+---------------------------+-------+-------+-------+-------+-------+-------+
|Gold production (oz)       |  4,651|  5,855|  5,906|  5,427| 21,839| 19,802|
+---------------------------+-------+-------+-------+-------+-------+-------+
|LTIFR (12 month rolling)[1]|     50|     42|     35|     16|     16|     35|
+---------------------------+-------+-------+-------+-------+-------+-------+
|Cash cost (USD per oz)[2]  |    919|    675|    918|    878|    843|    864|
+---------------------------+-------+-------+-------+-------+-------+-------+
|OPEX/ (SEK/tonne)          |    629|    520|    629|    579|    590|    614|
+---------------------------+-------+-------+-------+-------+-------+-------+

Furthermore, in the underground mine our own drifting jumbo, which was delivered
late last year was put in full production during the period. This, together with
the contractor drifting rig and increased ground support cost during the period
resulted in a Cash Cost of 878 USD/oz for the period.

Commercial production and deliveries of gravimetric concentrate started in
January and are now ongoing for various customers in Europe.

A Sandvik cable bolting rig was delivered to the mine mid-January and
immediately commissioned.  This rig will allow flexible and cost-efficient
ground support work in the mine and will be a key tool in reducing the waste
rock dilution and increase the head grade in the mined ore, and is thus expected
to have a positive effect on our cash flow.

During the period, Endomines filed an application for Pampalo Gold Mine
environmental permit renewal and has requested capacity increase to a maximum of
450 000 tpa. The application was filed early February and a decision is expected
in early 2013 – once the capacity increase which was recently approved is
completed.

Gold Exploration

A new mineral resource and ore reserve estimate for Pampalo Gold mine was
prepared by Outotec Oyj. The estimate includes Pampalo underground mine
resources and reserves and the work will be followed by an update of Rämepuro
and Pampalo NordWest resources and reserve update.

During the period, our exploration team compiled all exploration results, which
were obtained from the 2012 exploration works. The exploration campaign 2011
confirmed the significant potential of the Karelian Gold Line, and the results
form a solid base for the next field season works, which already have been
started. Newly discovered Korvilansuo and Rämepuro will be the main targets.

Industrial Minerals

Endomines continued to seek and evaluate strategic alternatives for the
Industrial Minerals subsidiary Kalvinit Oy. The strengthening of the market
price for ilmenite has led to a keen interest for the Kälviä-ilmenite deposit.

Tekes - the Finnish Funding Agency for Technology and Innovation, approved
Kalvinit Oy’s application to write-off loan capital amounting to SEK 9 million
and all accrued interest.

Safety

As for the Endomines personnel, we are pleased to note the excellent progress
made with regards to safety improvements. Our own workforce has by end of March
worked over 365 days without lost time injuries resulting to LTIFR-rate =0.
However, during the last 12 months there have been two lost time injuries for
the contactor personnel resulting to the overall LTIFR=16. This figure is
clearly better than the industry average, but we remain committed to our overall
“zero-accident” target.

Outlook for 2012

The Pampalo Gold Mine has now achieved a stable production but a lot of
challenges remain for the whole personnel. Our main targets will be production
head grade improvement by reducing waste rock dilution.

With regards to processing, the major challenge will be installation of the
second grinding mill and other necessary equipment with minimal production
disturbances.

Calendar 2012

  · Interim reports will be published on:
-   Q2 -2012                14 Aug 2012
-   Q3 - 2012               12 Nov 2012

A full interim report (in Swedish) is available on the Company´s website.

In Stockholm on 23 May, 2012

Markus Ekberg, CEO of Endomines AB



For further information, please contact:
Markus Ekberg, CEO of Endomines AB
tel. +358 40 706 48 50
Or visit the Company's website at www.endomines.com

[1] LTIFR = The Lost Time Injury Frequency Rate (LTIFR) is calculated as
reported lost time injuries resulting in one day/shift or more off work per
1,000,000 hours worked.

[2] Endomines calculates "Cash cost" per ounce figures using the guidance issued
by The Gold Institute Production Cost Standard. Mining, ore processing and site
administration and off-site smelting and refining costs are included to the
“cash cost” but amortization, reclamation, capital and exploration costs are
excluded, i.e. “Cash Cost” is calculated per payable ounces. “Cash Cost” figure
is furnished to provide additional information and is a non-IFRS measure.
Conversion from EUR to USD made by average rate for the period EUR/USD.

About Endomines AB

Endomines AB is a Nordic mining and exploration company with its first operating
gold mine in production since February 2011. The Pampalo Gold Mine is targeting
an annual production of 800 - 900 kg of gold as from 2012. The mine is located
in Eastern Finland, on the Karelian Gold Line, a 40 km long gold critical belt,
where Endomines controls all currently known gold deposits.

The company has several other gold and industrial mineral properties at various
stages of development. All Endomines’ mineral assets are located in Finland,
which is politically stable, has a highly developed infrastructure and is ranked
as one of the most favorable jurisdictions for the mining industry.

Endomines aims to increase shareholder value by developing its strong portfolio
of assets, as well as exploring new deposits on the Karelian Gold Line and in
Finnish Lapland. The company will also consider new opportunities and
acquisitions for further growth.

The company’s business practices and mining operations are based on sustainable
principles and on minimizing the impact on the environment.

Endomines applies SveMin's & FinnMin's respective rules for reporting (public
mining & exploration companies). It has also chosen to report mineral resources
and ore reserves according to the JORC-code, which is the internationally
accepted Australasian code for reporting ore reserves and mineral resources.

Endomines applies International Financial Reporting Standards (IFRS) as approved
by the European Union.

Endomines AB shares are quoted on the First North Premier segment in Stockholm
under ticker ENDO.ST. Erik Penser Bankaktiebolag acts as Certified Adviser and
Liquidity Provider.

Read more about Endomines on www.endomines.com

---

This news release may contain forward-looking statements, which address future
events and conditions, which are subject to various risks and uncertainties. The
Company's actual results, programs and financial position could differ
materially from those anticipated in such forward-looking statements as a result
of numerous factors, some of which may be beyond the Company's control. These
factors include: the availability of funds; the timing and content of work
programs; results of exploration activities and development of mineral
properties, the interpretation of drilling results and other geological data,
the uncertainties of resource and reserve estimations, receipt and security of
mineral property titles; project cost overruns or unanticipated costs and
expenses, fluctuations in metal prices; currency fluctuations; and general
market and industry conditions.

Forward-looking statements are based on the expectations and opinions of the
Company's management on the date the statements are made. The assumptions used
in the preparation of such statements, although considered reasonable at the
time of preparation, may prove to be imprecise and, as such, undue reliance
should not be placed on forward-looking statements.

Attachments

GlobeNewswire