MARKHAM, ONTARIO--(Marketwire - Dec. 13, 2012) - Enghouse Systems Limited (TSX:ESL) today announced its fourth quarter (unaudited) and year-end financial results for the period ended October 31, 2012.
Revenue increased by 11% to $136.4 million for the fiscal year, compared to revenue of $122.6 million in the previous fiscal year, as the Company continues to execute against its acquisition strategy. Results from operating activities were $33.2 million compared to $29.3 million last year. Net income for the fiscal year was $20.9 million or $0.80 per diluted share compared to $23.1 million or $0.90 per diluted share in the prior year, which reflected tax credits of $7.9 million booked on transition to International Financial Reporting Standards. Adjusted EBITDA for the fiscal year was $35.1 million or $1.35 per diluted share compared to $32.2 million or $1.26 per diluted share last year.
Revenue for the quarter was $39.0 million, an increase of 22% over last year's fourth quarter revenue of $31.8 million. Results from operating activities for the quarter were $9.7 million compared to $9.3 million last year. Net income for the quarter was $8.3 million or $0.32 per diluted share. Adjusted EBITDA for the quarter was $10.2 million or $0.39 per diluted share compared to $9.6 million or $0.37 per diluted share last year.
Increased revenue in the quarter reflects incremental revenue from acquisitions including Zeacom and CustomCall acquired earlier in the fiscal year. Revenue also includes hosted and maintenance services revenue of $20.1 million in the quarter, an increase of 24% over last year's fourth quarter. In fiscal 2012, hosted and services revenue was $71.6 million reflecting an increase of $13.1 million over fiscal 2011 attributable to contributions from recent acquisitions and solid performance in organic hosted and maintenance services revenue.
Operating expenses were $18.4 million for the quarter and $66.5 million for the fiscal year compared to $14.7 million and $59.4 million respectively last year. This includes research and development costs of $5.9 million and $21.5 million in the quarter and year, respectively, consistent with the Company's investment in software. Non-cash amortization charges for the year were $11.0 million compared to $10.3 million in the prior fiscal year and relate to amortization of acquired software and customer relationships.
The Company closed the year with $83.7 million in cash, cash equivalents and short-term investments, which is after the payment of approximately $32.5 million related to the acquisitions and $5.9 million to dividends. The Company generated operating cash flows before non-cash working capital items of $36.2 million in the year compared to $31.8 million in 2011. Enghouse continues to have no long-term debt and did not repurchase any shares in the year.
The Board of Directors also announced today an eligible quarterly dividend of $0.065 per common share, payable on February 28, 2013 to shareholders of record at the close of business on February 14, 2013.
As previously announced, the Company completed two acquisitions subsequent to year end. On November 1, 2012 the Company acquired 100% of the issued and outstanding common shares of Visionutveckling AB and acquired 100% of the issued and outstanding common shares of Albatross Scandinavia AB on December 1, 2012. Both acquisitions expand the Company's presence in the Nordic region. The Company continues to seek further acquisitions to continue to grow its market share globally.
About Enghouse
Enghouse Systems Limited is a leading global provider of enterprise software solutions serving a variety of distinct vertical markets. Its strategy is to build a larger and more diverse software company through strategic acquisitions and managed growth. Enghouse shares are listed on the Toronto Stock Exchange under the symbol "ESL". Further information about Enghouse may be obtained from the Company's web site at www.enghouse.com.
Non-IFRS Measures
The Company uses non-IFRS measures to assess its operating performance. Securities regulations require that companies caution readers that earnings and other measures adjusted to a basis other than IFRS do not have standardized meanings and are unlikely to be comparable to similar measures used by other companies. Accordingly, they should not be considered in isolation. The Company uses results from operating activities and Adjusted EBITDA as a measure of operating performance. Therefore, results from operating activities and Adjusted EBITDA may not be comparable to similar measures presented by other issuers. Results from operating activities are calculated as net income before amortization of acquired software and customer relationships, finance income, finance expenses, other income, and the provision for income taxes. Results from Adjusted EBITDA are calculated as net income before depreciation of property, plant and equipment, amortization of acquired software and customer relationships, finance income, finance expenses, other income, the provision of income tax and special charges for acquisition related restructuring and transaction costs. Management uses results from operating activities and Adjusted EBITDA to evaluate operating performance as they exclude amortization of software and intangibles (which is an accounting allocation of the cost of software and intangible assets arising on acquisition), any impact of finance and tax related activities, asset depreciation, other income and restructuring costs primarily related to acquisitions.
The table below reconciles Adjusted EBITDA to net income:
| Three Months ended | Year ended | |||||||||||
| October 31, 2012 |
October 31, 2011 |
October 31, 2012 |
October 31, 2011 |
|||||||||
| Total Revenue | $ | 38,952 | $ | 31,836 | $ | 136,368 | $ | 122,559 | ||||
| Net income for the period | $ | 8,345 | 13,345 | 20,873 | 23,065 | |||||||
| Provision for income taxes | (1,639 | ) | (5,884 | ) | 2,234 | (2,575 | ) | |||||
| Depreciation of property, plant and equipment | 444 |
285 |
1,386 |
1,102 |
||||||||
| Amortization of acquired software and customer relationships | 3,204 |
2,687 |
10,974 |
10,291 |
||||||||
| Finance income | (289 | ) | (278 | ) | (987 | ) | (692 | ) | ||||
| Finance expenses | 86 | 49 | 269 | 201 | ||||||||
| Other income | 23 | (629 | ) | (145 | ) | (956 | ) | |||||
| Special charges | 53 | - | 544 | 1,775 | ||||||||
| Adjusted EBITDA | $ | 10,227 | $ | 9,575 | $ | 35,148 | $ | 32,211 | ||||
| Adjusted EBITDA margin | 26 | % | 30 | % | 26 | % | 26 | % | ||||
| Adjusted EBITDA per diluted share | $ | 0.39 |
$ | 0.37 |
$ | 1.35 |
$ | 1.26 |
||||
| Enghouse Systems Limited |
| Consolidated Statements of Financial Position |
| (in thousands of Canadian dollars) |
| (Unaudited) |
| October 31, 2012 |
October 31, 2011 |
November 1, 2010 |
|||||
| Assets | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 59,544 | $ | 65,624 | $ | 46,640 | |
| Short-term investments | 24,108 | 33,967 | 31,627 | ||||
| Accounts receivable, net | 31,368 | 23,006 | 24,500 | ||||
| Income tax receivable | - | - | 591 | ||||
| Prepaid expenses and other assets | 3,853 | 3,479 | 3,360 | ||||
| 118,873 | 126,076 | 106,718 | |||||
| Non-current assets: | |||||||
| Property, plant and equipment | 3,365 | 1,543 | 1,588 | ||||
| Acquired software and customer relationships | 42,637 | 29,709 | 34,330 | ||||
| Goodwill | 64,358 | 44,242 | 35,137 | ||||
| Deferred income taxes | 10,477 | 9,548 | 3,478 | ||||
| Total assets | $ | 239,710 | $ | 211,118 | $ | 181,251 | |
| Liabilities | |||||||
| Current liabilities: | |||||||
| Trade payables | $ | 26,053 | $ | 22,686 | $ | 18,808 | |
| Income taxes payable | 2,008 | 3,520 | - | ||||
| Dividends payable | 1,676 | 1,267 | 1,007 | ||||
| Accrued provisions | 1,621 | 2,442 | 1,307 | ||||
| Deferred revenue | 35,935 | 28,933 | 26,040 | ||||
| 67,293 | 58,848 | 47,162 | |||||
| Non-current liabilities: | |||||||
| Deferred income tax liabilities | 13,241 | 9,525 | 12,571 | ||||
| Long-term income taxes payable | - | 420 | 522 | ||||
| Deferred revenue | 1,236 | 1,404 | 790 | ||||
| Total liabilities | 81,770 | 70,197 | 61,045 | ||||
| Shareholders' Equity | |||||||
| Share capital | 55,751 | 52,134 | 50,705 | ||||
| Contributed surplus | 2,847 | 2,970 | 2,653 | ||||
| Retained earnings | 99,371 | 84,782 | 66,546 | ||||
| Accumulated other comprehensive (loss) gain | (29) | 1,035 | 302 | ||||
| Total equity | 157,940 | 140,921 | 120,206 | ||||
| Total liabilities and equity | $ | 239,710 | $ | 211,118 | $ | 181,251 | |
| Enghouse Systems Limited |
| Consolidated Interim Statements of Operations and Comprehensive Income |
| (in thousands of Canadian dollars, except per share amounts) |
| (Unaudited) |
| Three months ended October 31 | Year ended October 31 | |||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||
| Revenue | ||||||||||||||
| Software licenses | $ | 13,107 | $ | 11,386 | $ | 45,108 | $ | 45,691 | ||||||
| Hosted and maintenance services | 20,114 | 16,182 | 71,608 | 58,526 | ||||||||||
| Professional services | 5,210 | 4,049 | 18,083 | 15,734 | ||||||||||
| Hardware | 521 | 219 | 1,569 | 2,608 | ||||||||||
| 38,952 | 31,836 | 136,368 | 122,559 | |||||||||||
| Direct costs | ||||||||||||||
| Software licenses | 1,532 | 769 | 4,115 | 5,208 | ||||||||||
| Services | 8,861 | 6,871 | 31,410 | 26,635 | ||||||||||
| Hardware | 408 | 237 | 1,134 | 1,966 | ||||||||||
| 10,801 | 7,877 | 36,659 | 33,809 | |||||||||||
| Revenue, net of direct costs | 28,151 | 23,959 | 99,709 | 88,750 | ||||||||||
| Operating expenses | ||||||||||||||
| Selling, general and administrative | 11,977 | 10,171 | 43,069 | 40,861 | ||||||||||
| Research and development | 5,947 | 4,213 | 21,492 | 15,678 | ||||||||||
| Depreciation of property, plant and equipment | 444 | 285 | 1,386 | 1,102 | ||||||||||
| Special charges | 53 | - | 544 | 1,775 | ||||||||||
| 18,421 | 14,669 | 66,491 | 59,416 | |||||||||||
| Results from operating activities | 9,730 | 9,290 | 33,218 | 29,334 | ||||||||||
| Amortization of acquired software and customer relationships | (3,204 | ) | (2,687 | ) | (10,974 | ) | (10,291 | ) | ||||||
| Finance income | 289 | 278 | 987 | 692 | ||||||||||
| Finance expenses | (86 | ) | (49 | ) | (269 | ) | (201 | ) | ||||||
| Other income | (23 | ) | 629 | 145 | 956 | |||||||||
| Income before income taxes | 6,706 | 7,461 | 23,107 | 20,490 | ||||||||||
| Provision for (recovery of) income taxes | (1,639 | ) | (5,884 | ) | 2,234 | (2,575 | ) | |||||||
| Net income for the period | $ | 8,345 | $ | 13,345 | $ | 20,873 | $ | 23,065 | ||||||
| Foreign currency translation differences from foreign operations | 285 |
2,800 |
(1,379 |
) | (763 |
) | ||||||||
| Transfer to net income of realized gains on available for sale investments, net of tax of ($nil); 2012 - ($24) | - |
(532 |
) | (132 |
) | (674 |
) | |||||||
| Unrealized (loss) gain on available for sale investments, net of tax of ($7); 2012 - ($173) | (37 |
) | 1,377 |
(928 |
) | 2,112 |
||||||||
| Unrealized foreign currency translation gain on available for sale investments, net of tax of $nil; 2012 - $1 | - |
127 |
8 |
58 |
||||||||||
| Other comprehensive income (loss) | 248 | 3,772 | (2,431 | ) | 733 | |||||||||
| Comprehensive income | $ | 8,593 | $ | 17,117 | $ | 18,442 | $ | 23,798 | ||||||
| Earnings per share | ||||||||||||||
| Basic | $ | 0.32 | $ | 0.53 | $ | 0.82 | $ | 0.91 | ||||||
| Diluted | $ | 0.32 | $ | 0.52 | $ | 0.80 | $ | 0.90 | ||||||
| Enghouse Systems Limited |
| Consolidated Statements of Changes in Equity |
| (in thousands of Canadian dollars) |
| (Unaudited) |
Share Capital -number |
Share capital $ |
Contri-buted surplus $ |
Accum- ulated other compre- hensive income $ |
Retained earnings $ |
Total $ |
||||||||
| Balance - November 1, 2011 | 25,337,262 | 52,134 | 2,970 | 1,035 | 84,782 | 140,921 | |||||||
| Net income | - | - | - | - | 20,873 | 20,873 | |||||||
| Other Comprehensive Income (net of tax): | |||||||||||||
| Cumulative Translation Adjustment | - | - | - | (12 | ) | - | (12 | ) | |||||
| Transfer to net income of realized gains on available-for-sale investments, net of tax | - |
- |
- |
(132 |
) | - |
(132 |
) | |||||
| Unrealized loss on available-for-sale investments, net of tax | - |
- |
- |
(928 |
) | - |
(928 |
) | |||||
| Unrealized foreign currency translation gain on available-for-sale investments, net of tax | - |
- |
- |
8 |
- |
8 |
|||||||
| Comprehensive income (loss) for the period | - | - | - | (1,064 | ) | 20,873 | 19,809 | ||||||
| Employee share options: | |||||||||||||
| Value of services recognized | - | - | 621 | - | - | 621 | |||||||
| Proceeds on issuing shares | 443,300 | 3,617 | (744 | ) | - | - | 2,873 | ||||||
| Purchase and cancellation of common shares | - | - | - | ||||||||||
| Dividends | - | - | - | - | (6,284 | ) | (6,284 | ) | |||||
| Balance - October 31, 2012 | 25,780,562 | 55,751 | 2,847 | (29 | ) | 99,371 | 157,940 | ||||||
| Balance - November 1, 2010 | 25,171,662 | 50,705 | 2,653 | 302 | 66,546 | 120,206 | |||||||
| Net income | - | - | - | - | 23,065 | 23,065 | |||||||
| Other Comprehensive Income (net of tax): | |||||||||||||
| Cumulative Translation Adjustment | - | - | - | (763 | ) | - | (763 | ) | |||||
| Transfer to net income of realized gains on available-for-sale investments, net of tax | - |
- |
- |
(674 |
) | - |
(674 |
) | |||||
| Unrealized gain on available-for-sale investments, net of tax | - |
- |
- |
2,112 |
- |
2,112 |
|||||||
| Unrealized foreign currency translation gain on available-for-sale investments, net of tax | - |
- |
- |
58 |
- |
58 |
|||||||
| Comprehensive income (loss) for the period | - | - | - | 733 | 23,065 | 23,798 | |||||||
| Employee share options: | |||||||||||||
| Value of services recognized | - | - | 625 | - | - | 625 | |||||||
| Proceeds on issuing shares | 170,400 | 1,439 | (308 | ) | - | - | 1,131 | ||||||
| Purchase and cancellation of common shares | (4,800 | ) | (10 | ) | - | - | (33 | ) | (43 | ) | |||
| Dividends | - | - | - | - | (4,796 | ) | (4,796 | ) | |||||
| Balance - October 31, 2011 | 25,337,262 | 52,134 | 2,970 | 1,035 | 84,782 | 140,921 | |||||||
| Enghouse Systems Limited |
| Consolidated Interim Statements of Cash Flows |
| (in thousands of Canadian dollars) |
| (Unaudited) |
| Three months ended October 31 | Year ended October 31 | ||||||||||||
| 2012 | 2011 | 2012 | 2011 | ||||||||||
| Cash flows from operating activities | |||||||||||||
| Net income | $ | 8,345 | $ | 13,345 | $ | 20,873 | $ | 23,065 | |||||
| Adjustments for: | |||||||||||||
| Depreciation of property, plant and equipment | 444 | 285 | 1,386 | 1,102 | |||||||||
| Amortization of acquired software and customer relationships | 3,204 | 2,687 | 10,974 | 10,291 | |||||||||
| Stock-based compensation expense | 119 | 132 | 621 | 625 | |||||||||
| Income tax (recovery) expense | (1,639 | ) | (5,884 | ) | 2,234 | (2,575 | ) | ||||||
| Finance expenses and other income | 109 | (580 | ) | 124 | (755 | ) | |||||||
| 10,582 | 9,985 | 36,212 | 31,753 | ||||||||||
| Changes in non-cash operating working capital | (4,071 | ) | (843 | ) | (8,245 | ) | 11,061 | ||||||
| Income tax paid | (1,304 | ) | (669 | ) | (4,492 | ) | (1,762 | ) | |||||
| Net cash flows from operating activities | 5,207 | 8,473 | 23,475 | 41,052 | |||||||||
| Cash flows from investing activities | |||||||||||||
| Purchase of property, plant and equipment, net | (402 | ) | (317 | ) | (2,295 | ) | (947 | ) | |||||
| Acquisitions, net of cash acquired of $810 (2011 - $2,497) | - | (194 | ) | (32,453 | ) | (16,842 | ) | ||||||
| Net proceeds from sale of short-term investments | 16,698 | 4,406 | 8,704 | 695 | |||||||||
| Net cash flows used in investing activities | 16,296 | 3,895 | (26,044 | ) | (17,094 | ) | |||||||
| Cash flows from financing activities | |||||||||||||
| Issuance of share capital | 556 | 667 | 2,873 | 1,131 | |||||||||
| Payment of cash dividend | (1,669 | ) | (1,262 | ) | (5,875 | ) | (4,536 | ) | |||||
| Purchase and cancellation of common shares | - | - | - | (43 | ) | ||||||||
| Net cash flows used in financing activities | (1,113 | ) | (595 | ) | (3,002 | ) | (3,448 | ) | |||||
| Effect of currency translation adjustments on cash and cash equivalents | (709 |
) | 1,579 |
(509 |
) | (1,526 |
) | ||||||
| Net increase (decrease) in cash and cash equivalents during the period | 19,681 |
13,352 |
(6,080 |
) | 18,984 |
||||||||
| Cash and cash equivalents- beginning of period | 39,863 | 52,272 | 65,624 | 46,640 | |||||||||
| Cash and cash equivalents - end of period | $ | 59,544 | $ | 65,624 | $ | 59,544 | $ | 65,624 | |||||
| Enghouse Systems Limited |
| Selected Segment Reporting Information |
| (in thousands of Canadian dollars) |
| (Unaudited) |
| For the three months ended October 31 | For the year ended October 31 | ||||||||||||
| 2012 | 2011 | 2012 | 2011 | ||||||||||
| Revenue: | |||||||||||||
| Asset Management Group | $ | 5,789 | $ | 3,075 | $ | 17,308 | $ | 12,842 | |||||
| Interactive Management Group | 33,163 | 28,761 | 119,060 | 109,717 | |||||||||
| Total | $ | 38,952 | $ | 31,836 | $ | 136,368 | $ | 122,559 | |||||
| Segment Profit (EBIT): | |||||||||||||
| Asset Management Group | $ | 1,910 | $ | 747 | $ | 3,828 | $ | 2,683 | |||||
| Interactive Management Group | 5,472 | 7,077 | 21,902 | 19,977 | |||||||||
| Corporate expenses | (856 | ) | (1,221 | ) | (3,486 | ) | (3,617 | ) | |||||
| Finance income | 289 | 278 | 987 | 692 | |||||||||
| Finance expenses | (86 | ) | (49 | ) | (269 | ) | (201 | ) | |||||
| Other income | (23 | ) | 629 | 145 | 956 | ||||||||
| Total | $ | 6,706 | $ | 7,461 | $ | 23,107 | $ | 20,490 | |||||
Contact Information:
Stephen Sadler
Chief Executive Officer
(905) 946-3236
investor@enghouse.com
www.enghouse.com