Etrion Releases Third Quarter 2013 Results


November 6, 2013, Geneva, Switzerland – Etrion Corporation (“Etrion” or the
“Company”) (TSX: ETX) (OMX: ETX), a solar independent power producer, today
released its condensed consolidated interim financial statements and related
management’s discussion and analysis (“MD&A”) for the three and nine months
ended September 30, 2013.
Marco A. Northland, the Company’s Chief Executive Officer, commented: “Etrion
has a strong operating platform in Italy that provides stable revenues and cash
flows. During the third quarter, we produced almost 38 million kilowatt-hours of
solar electricity, approximately 5% above forecast and 6% above the same period
in 2012, and we are on target to produce over 100 million kilowatt-hours in
2013. As future projects are connected in Chile, the impact of seasonality on
our business will smooth over time, positively impacting our net results and
cash flow position.”

Mr. Northland continued, “We are making excellent progress on our development
pipeline in Chile and expect to start the construction of Aguas Blancas and
Project Salvador within the next 90 days, almost doubling our current installed
capacity of 60 megawatts. Etrion will be cash flow positive in 2015 with a
diversified platform in terms of both geography and contract regime.”

Highlights

  · Produced 37.7 million (2012: 35.6 million) and 90.8 million (2012: 93.1
million) kilowatt-hours (“kWh”) of electricity during the three and nine months
ended September 30, 2013, respectively, from seven solar power projects,
comprising seventeen solar power plants.

  · Generated revenues of US$19.4 million (2012: US$18.3 million) and US$46.2
million (2012: US$48.3 million) during the three and nine months ended September
30, 2013, respectively.

  · Recognized EBITDA of US$15.9 million (2012: US$14.4 million) and US$34.9
million (2012: US$39.6 million), resulting in an EBITDA margin of 82% (2012:
79%) and 76% (2012: 82%) during the three and nine months ended September 30,
2013, respectively.

  · Recognized net income of US$1.1 million (2012: US$0.4 million) and a net
loss of US$4.6 million (2012: US$1.2 million) during the three and nine months
ended September 30, 2013, respectively, due to seasonality.

  · Obtained a US$42 million unsecured corporate loan facility from a company
affiliated with the Lundin family, Etrion’s largest shareholder, at an annual
interest rate of 12% with a 12-month maturity.

  · Signed a purchase agreement with Total SA and Solventus Energías Renovables
to build, own and operate a 70 MW solar project in northern Chile that will be
owned 70% by Etrion, 20% by Total and 10% by Solventus. The total project cost
of approximately US$200 million will be financed 70% through non-recourse
project debt financing provided by the Overseas Private Investment Corporation.
Construction is expected to commence in the fourth quarter of 2013, and the
project is expected to be operational by the first quarter of 2015.

Selected Financial Information for the Third Quarter 2013

+--------------+-------------+-------------++-------------+-------------+
|              |Three months               ||Nine months                |
|              |ended                      ||ended                      |
+--------------+-------------+-------------++-------------+-------------+
|              |September    |September    ||September    |September    |
|              |302013US$’000|302012US$’000||302013US$’000|302012US$’000|
+--------------+-------------+-------------++-------------+-------------+
|Revenue       |19,414       |18,341       ||46,150       |48,277       |
+--------------+-------------+-------------++-------------+-------------+
|Gross profit  |12,355       |11,850       ||25,112       |29,430       |
+--------------+-------------+-------------++-------------+-------------+
|EBITDA(1)     |15,881       |14,409       ||34,934       |39,555       |
+--------------+-------------+-------------++-------------+-------------+
|EBITDA margin |82%          |79%          ||76%          |82%          |
+--------------+-------------+-------------++-------------+-------------+
|Net           |1,056        |379          ||(4,638)      |(1,166)      |
|income/(loss) |             |             ||             |             |
+--------------+-------------+-------------++-------------+-------------+
|Adjusted net  |6,375        |5,591        ||11,433       |12,258       |
|income before |             |             ||             |             |
|non           |             |             ||             |             |
|-recurring and|             |             ||             |             |
|non-cash      |             |             ||             |             |
|items(1)      |             |             ||             |             |
+--------------+-------------+-------------++-------------+-------------+
|Operating cash|23,318       |14,259       ||30,430       |26,046       |
|flow(2)       |             |             ||             |             |
+--------------+-------------+-------------++-------------+-------------+
|Working       |13,568       |23,786       ||13,568       |23,786       |
|capital(3)    |             |             ||             |             |
+--------------+-------------+-------------++-------------+-------------+

(1)   Earnings before interest, tax, depreciation and amortization (“EBITDA”)
and adjusted net income before non-recurring and non-cash items are non
-international Financial Reporting Standard measures (“IFRS”).

(2)   Operating cash flow refers to cash flows before investing and financing
activities and the effects of foreign exchange rate differences.

(3)   Working capital refers to current assets less current liabilities.

Results

During the three and nine months ended September 30, 2013, the Company reported
a net income of US$1.1 million (earnings per share of US$0.005) and a net loss
of US$4.6 million (loss per share of US$0.023), respectively, compared to a net
income of US$0.4 million (earnings per share of US$0.002) and a net loss of
US$1.2 million (loss per share of US$0.006) during the comparable periods in
2012.

During the three months ended September 30, 2013, the Company produced
approximately 6% more electricity and generated approximately 6% more revenues
compared to the same period in 2012 due primarily to higher solar irradiation in
the third quarter of 2013. Although there was a reduction in the spot market
price in Italy, this reduction was completely offset by a strengthening of the
Euro against the US dollar during the period, resulting in the same average
price per kWh of US$0.52.

During the nine months ended September 30, 2013, the Company produced
approximately 2% less electricity and generated approximately 4% less revenues
compared to the same period in 2012 due primarily to lower solar irradiation in
the first half of 2013. Note that the weather conditions in 2012 were
significantly better than expected. The Company’s revenue during the nine months
ended September 30, 2013, was also adversely affected by a reduction in the spot
market price in Italy, offset by a strengthening of the Euro against the US
dollar during the period, resulting in a 2% reduction to the average price per
kWh from US$0.52 to US$0.51 per kWh.

The net results for the three months ended September 30, 2013, were adversely
affected by non-cash items of US$5.3 million, including depreciation and
amortization of US$5.0 million, unrealized fair value losses associated with
derivative financial instruments of US$0.2 million and stock-based compensation
of US$0.1 million. Excluding these non-cash items, the Company’s net income for
the three months ended September 30, 2013, would have been US$6.4 million.

The net results for the nine months ended September 30, 2013, were adversely
affected by non-recurring items of US$0.6 million related to an impairment loss
associated with the Company’s business development activities of US$0.4 million
and other expenses of US$0.2 million plus non-cash items of US$15.4 million,
including depreciation and amortization of US$15.1 million and stock-based
compensation of US$0.4 million, offset by unrealized fair value gains associated
with derivative financial instruments of US$0.1 million. Excluding these non
-recurring and non-cash items, the Company’s net income for the nine months
ended September 30, 2013, would have been US$11.4 million.

Earnings Call

A conference call/webcast to present the Company’s third quarter 2013 results
will be held on Thursday, November 7, 2013, at 10:00 a.m. Eastern Standard Time
(EST) / 4:00 p.m. Central European Time (CET).

Dial-in details:

North America: +1-416-340-8061/ Toll Free: +1-866-225-0198 / Europe Toll Free:
00-800-6578-9898

Webcast:

A webcast will be available at
http://www.investorcalendar.com/IC/CEPage.asp?ID=17033 (http://www.investorcalen
d 
ar.com/IC/CEPage.asp?ID=170333)4

In addition, the earnings call presentation and the Company’s condensed
consolidated interim financial statements for the three and nine months ended
September 30, 2013, plus the related management’s discussion and analysis will
be available on the Company’s website (www.etrion.com).

A replay of the telephone conference will be available until December 8, 2013.

Replay dial-in details:

North America: +1-905-694-9451 / Toll Free: +1-800-408-3053 / Europe Toll Free:
00-800-3366-3052

Pass code for replay: 6439478



About Etrion

Etrion Corporation is an independent power producer (“IPP”) that builds, owns
and operates utility-scale solar power generation plants. The Company owns 17
solar power plants in Italy with approximately 60 MW of installed capacity. The
Italian operations generate more than US$40 million of annual earnings before
interest, taxation, depreciation and amortization (“EBITDA”). Etrion is also
developing solar power projects in Chile, including a 70 MW solar park in
partnership with Total SA. The Company is listed on the Toronto Stock Exchange
in Canada and the NASDAQ OMX Stockholm exchange in Sweden under the ticker
symbol “ETX”. Etrion’s largest shareholder is the Lundin family, which owns
approximately 25% of the Company’s shares directly and through various trusts.

For additional information, please visit the Company’s website at www.etrion.com
or contact:

Pamela Chouamier – Investor Relations

Telephone: +41 (22) 715 20 90

Etrion discloses the information provided herein pursuant to the Swedish
Securities Market Act and/or the Swedish Financial Instruments Trading Act.

Non-IFRS Measures:

This press release includes non-IFRS measures not defined under IFRS,
specifically EBITDA and adjusted net income before non-recurring and non-cash
items. Non-IFRS measures have no standardized meaning prescribed under IFRS and
therefore such measures may not be comparable with those used by other
companies. Adjusted net income before non-recurring and non-cash items
represents the Company’s performance during the period excluding non-recurring
items, such as other income/expenses and, non-cash items, such as depreciation
and amortization, share-based compensation and fair value movements associated
with derivative financial instruments. Refer to Etrion’s MD&A for the three and
nine months ended September 30, 2013, for a reconciliation of the adjusted net
income before non-recurring and non-cash items reported during the relevant
periods.

Forward-Looking Information:

This press release contains certain “forward-looking information”. All
statements, other than statements of historical fact, that address activities,
events or developments that the Company believes, expects or anticipates will or
may occur in the future (including, without limitation, statements relating to
electricity revenue which is subject to confirmation of both the applicable feed
-in-tariff (“FiT”) to which the Company is entitled by the state-owned company
Gestore Servizi Energetici and the applicable spot market price by the local
utilities for electricity sales to the national grid and the timing and
financial impact of the Company’s development pipeline in Chile) constitute
forward-looking information. This forward-looking information reflects the
current expectations or beliefs of the Company based on information currently
available to the Company as well as certain assumptions including, without
limitation, confirmation of the applicable FiT and spot market price for
electricity sales and assumptions with respect to the revenues and profits to be
generated by the Company’s Chilean projects. Forward-looking information is
subject to a number of significant risks and uncertainties and other factors
that may cause the actual results of the Company to differ materially from those
discussed in the forward-looking information, and even if such actual results
are realized or substantially realized, there can be no assurance that they will
have the expected consequences to, or effects on the Company. Factors that could
cause actual results or events to differ materially from current expectations
include, but are not limited to, the lack of confirmation or reduction of the
applicable FiT and the spot market price for electricity sales by the applicable
entities and unexpected delays in development and construction of the Chilean
solar power projects.

Any forward-looking information speaks only as of the date on which it is made
and, except as may be required by applicable securities laws, the Company
disclaims any intent or obligation to update any forward-looking information,
whether as a result of new information, future events or results or otherwise.
Although the Company believes that the assumptions inherent in the forward
-looking information are reasonable, forward-looking information is not a
guarantee of future performance and accordingly undue reliance should not be put
on such information due to the inherent uncertainty therein.

Attachments

Etrion_PR_Q3-2013.pdf 11069908.pdf Etrion_MDA_Q3-2013.pdf