ÅR Packaging Group AB announces preliminary figures for the year ended 31 December 2014


PRESS RELEASE

                                                                January 23, 2015

AR PACKAGING ANNOUNCES PRELIMINARY FIGURES FOR THE YEAR ENDED 31 DECEMBER 2014

Due to the acquisition of MeadWestvaco Corporation's European tobacco, chocolate
confectionery and consumer apparel packaging operations, the company has decided
to  publish preliminary  financial figures  for the  full fiscal  year ended 31
December   2014, in  order  to  release  certain  parties  from  confidentiality
undertakings.  The company aims to present the complete financial interim report
for  the fourth quarter of  2014 approximately on February 13, 2015. Please note
that  the figures presented in this  press release are preliminary and unaudited
IFRS figures.

Net  sales  for  the  year  2014 declined  by 4,7 per cent to EUR 404,3 million,
reflecting  the  AR  Packaging's  continued  focus  on reviewing less profitable
volumes.  This strategy also  had a positive  impact on profitability, with adj.
EBITDA growing by 4,2 per cent to EUR 42,5 million, corresponding to a margin of
10,5 per cent of Net sales.


Condensed consolidated statement of profit or loss

EUR million                                     FY14p
-----------------------------------------------------
Net Sales                                       404,3
-----------------------------------------------------


Material cost and direct selling costs         -234,9
-----------------------------------------------------
Added Value                                     169.4
-----------------------------------------------------


Direct labour and variable manufacturing costs  -70,8
-----------------------------------------------------
Contribution                                     98,6
-----------------------------------------------------


Overhead costs                                  -56,0

Other operating income or expense                -0,1
-----------------------------------------------------
Adj. EBITDA                                      42,5
-----------------------------------------------------


Depreciation                                    -15,1
-----------------------------------------------------
Adj. EBITA                                       27,4
-----------------------------------------------------


Amortization of goodwill                          0,0

Gain/loss on disposal of fixed assets             0.4
-----------------------------------------------------
Adj. EBIT                                        27,8
-----------------------------------------------------


Non-recurring items                              -2,1
-----------------------------------------------------
EBIT                                             25,7
-----------------------------------------------------


Key ratios
-----------------------------------------------------
Net sales growth                                -4,7%

Adj. EBITDA margin                              10,5%
-----------------------------------------------------



Condensed consolidated statement of financial position

EUR million                                                        2014-12-31p
------------------------------------------------------------------------------
ASSETS
------------------------------------------------------------------------------

------------------------------------------------------------------------------
Intangible assets including goodwill                                      40,4
------------------------------------------------------------------------------


Property, plant and equipment                                             76,4

Other non-current assets                                                  15,5
------------------------------------------------------------------------------
Total non-current assets                                                 132,3
------------------------------------------------------------------------------


Inventory                                                                 46,0

Trade receivables                                                         51,2

Other current assets                                                      12,2

Cash and cash equivalents                                                 37,9
------------------------------------------------------------------------------
Total current assets                                                     147,3
------------------------------------------------------------------------------

------------------------------------------------------------------------------
TOTAL ASSETS                                                             279,6
------------------------------------------------------------------------------


EQUITY AND LIABILITIES
------------------------------------------------------------------------------

------------------------------------------------------------------------------
Total equity                                                              79,4
------------------------------------------------------------------------------


Bank overdraft facility, including factoring debt and leasing debt         7,8

Existing Bond                                                             79,1

Provisions for defined benefit pensions                                   30,6

Deferred tax liabilities                                                   3,0

Other provisions                                                           3,8
------------------------------------------------------------------------------
Total non-current liabilities                                            124,3
------------------------------------------------------------------------------


Bank overdraft facility, including factoring debt and leasing debt         7,5

Trade payables                                                            38,1

Other current liabilities                                                 30,3
------------------------------------------------------------------------------
Total current liabilities                                                 75,9
------------------------------------------------------------------------------

------------------------------------------------------------------------------
TOTAL EQUITY AND LIABILITIES                                             279,6
------------------------------------------------------------------------------


Key ratios
----------------------------------
Net Debt                      87,1

Net Debt /Adj. EBITDA  ratio 2,1 x
----------------------------------



For further information please contact:
Niclas Nyström, CFO, AR Packaging Group AB
Phone +46 701 44 56 64, email niclas.nystrom@ar-packaging.com



ÅR Packaging Group
ÅR Packaging is one of Europe's leading companies in the packaging sector with a
turnover exceeding EUR 400 million and 1,600 employees in 14 factories in 7
countries. The head office is situated in Lund, Sweden.
ÅR Packaging was formed in 2011 as a merger of A&R Carton, one of Europe's
leading carton board packaging groups and Flextrus, a leader in northern Europe
within flexible packaging. The group creates added value to customers by a broad
product offering and deep knowledge of packaging. ÅR Packaging has an objective
to grow both organically and by way of acquisitions aiming at an IPO.

[HUG#1888998]

Attachments

Press release - AR Packaging announces preliminary figures for FY2014.pdf