MISSISSAUGA, ONTARIO--(Marketwired - Nov. 11, 2015) - KP Tissue Inc. ("KPT") (TSX:KPT) reports the Q3 2015 financial and operational results of KPT and Kruger Products L.P. (KPLP). Kruger Products is Canada's leading manufacturer of quality tissue products for the Consumer market (Cashmere®, Purex®, SpongeTowels®, Scotties®, and White Swan®) and the Away-From-Home market, and continues to grow in the U.S. Consumer tissue business with the White Cloud® brand and premium private label products. KPT currently holds a 16.3% interest in KPLP.
KPLP Business and Financial Highlights
- Revenue increased by 9.7% to $293.6 million in Q3 2015 compared to Q3 2014
- EBITDA was $34.8 million in Q3 2015, higher than Q2 2015 by $4.6 million and lower than Q3 2014 by $3.2 million.
- TAD Product Q3 EBITDA increased by $4.7 million year-over-year to $11.2 million
- Strong brands supporting overall consumer market share leadership in Canada
- Redeemed $175 million of senior notes by increasing existing credit facility to $300 million, resulting in interest expense savings of approximately $9 million annually at current interest rates
- Declared a quarterly dividend of $0.18 per share to be paid on January 15, 2016
"I am pleased with our financial results for the third quarter, considering the ongoing negative impact of foreign exchange and the timing of our marketing expenses. In particular, the Canadian Consumer and Away-From-Home segments continue to be unfavourably impacted by the purchase of pulp in U.S. dollars. We continue to see good progress in the U.S. Consumer business with our TAD products. The Away-From-Home segment registered solid organic growth and its EBITDA contribution remained stable over last year. Finally, interest expense savings of $9 million from the senior note redemption can be dedicated to strategic capital projects to reduce our manufacturing costs and improve our bottom line," said Mario Gosselin, CEO of KP Tissue and KPLP.
"Our EBITDA outlook for Q4 2015 is expected to be similar to Q4 2014 despite the ongoing negative impact of foreign exchange. While we continue to mitigate this foreign exchange impact through various cost reduction programs, we remain optimistic about our solid market position in the Canadian consumer market, our expansion in the U.S. premium private label business, and the ability to build a North American platform in the Away-From-Home segment," concluded Mr. Gosselin.
KPLP Q3 2015 Financial Results
Revenue in Q3 2015 was $293.6 million, compared to $267.6 million in Q3 2014, an increase of $26.0 million or 9.7%. The increase in revenue was primarily due to additional sales volume in the U.S consumer business from our TAD products and organic growth in the Away-From-Home business. In addition, U.S. sales were favourably impacted by foreign exchange.
Cost of sales in Q3 2015 increased to $248.0 million compared to $219.9 million in Q3 2014 primarily due to the negative impact of foreign exchange, slightly offset by a decline in natural gas prices. Freight and warehousing costs increased due to higher sales volumes and inventory levels. Cost reduction initiatives partially offset the above increases in cost of sales. As a percentage of revenue, cost of sales was 84.5% in Q3 2015 compared to 82.2% in Q3 2014.
Selling, general and administrative (SG&A) expenses in Q3 2015 were $21.6 million, compared to $17.7 million in Q3 2014 primarily due to higher advertising & promotion and selling expenses, and the unfavourable impact of foreign exchange. As a percentage of revenue, SG&A expenses were 7.4% in Q3 2015 compared to 6.6% in Q3 2014.
EBITDA in Q3 2015 was $34.8 million compared to $38.0 million in Q3 2014 as the positive impact of increased sales was more than offset by the net negative impact of foreign exchange. As indicated above, SG&A, freight and warehousing costs increased over the same period last year. TAD Product EBITDA increased to $11.2 million in Q3 2015 from $6.5 million in Q3 2014 due to increased sales volume, favourable foreign exchange and the continued ramp-up in manufacturing efficiencies.
The net loss in Q3 2015 was $5.9 million, compared to net income of $16.1 million in Q3 2014. The decrease was primarily due to an increase in interest expense of $12.7 million resulting mainly from additional charges related to the redemption of the $175 million senior notes, lower EBITDA of $3.2 million, higher depreciation expense of $2.2 million, a change in the tax expense of $1.6 million, and an increase in the unrealized foreign exchange loss of $1.2 million.
The cash balance as of September 27, 2015 was $38.5 million compared to $35.3 million as of June 28, 2015. Cash generated from operating activities resulting from EBITDA in Q3 2015 and lower working capital was partially offset by capital spending and interest payments in the quarter.
KPT Q3 2015 Financial Results
KPT incurred a net loss of $2.0 million in Q3 2015. Included in the net loss was $1.0 million representing KPT's share of KPLP's loss. The loss was reduced by the net of depreciation expense of $1.4 million related to adjustments to carrying amounts on acquisition, partially offset by an income tax recovery of $0.4 million.
Dividends on Common Shares
The Board of Directors of KP Tissue Inc. declared a quarterly dividend of $0.18 per share to be paid on January 15, 2016 to shareholders of record at the close of business on December 31, 2015.
Additional Information
For additional information please refer to Management's Discussion and Analysis ("MD&A") of KPT and KPLP for the third quarter ended September 27, 2015 available on SEDAR at www.sedar.com or our website at www.kptissueinc.com.
Third Quarter Result Conference Call Information
KPT will hold its third quarter conference call on Thursday, November 12, 2015 at 8:30 a.m. Eastern Time.
Via telephone: 1-877-223-4471 or 647-788-4922
Via the internet at: www.kptissueinc.com
Presentation material referenced during the conference call will be available at www.kptissueinc.com.
A rebroadcast of the conference call will be available until midnight, December 11, 2015 by dialing 800-585-8367 or 416-621-4642 and entering passcode 56759656. The replay of the webcast will remain available on the web site until midnight, December 11, 2015.
About KP Tissue Inc. (KPT)
KPT was created to acquire, and its business is limited to holding, a limited partnership interest in KPLP, which is accounted for as an investment on the equity basis. KPT currently holds a 16.3% interest in KPLP. For more information visit www.kptissueinc.com.
About Kruger Products L.P. (KPLP)
KPLP is Canada's leading manufacturer of quality tissue products for household, industrial and commercial use. KPLP serves the Canadian consumer market with such well-known brands as Cashmere®, Purex®, SpongeTowels®, Scotties®' and White Swan®. In the U.S., KPLP manufactures the White Cloud® brand, as well as many private label products. The Away-From-Home division manufactures and distributes high-quality, cost-effective product solutions to a wide range of commercial and public entities. KPLP has approximately 2,500 employees across North America and operates five FSC® CoC- certified mills (FSC® C104904), four of which are located in Canada and one in the US. For more information visit www.krugerproducts.ca.
Non-IFRS Measures
This press release uses certain non-IFRS financial measures and ratios which KPLP believes provide useful information to both management of KPLP and the readers of the financial information in measuring the financial performance and financial condition of KPLP. These measures do not have a standardized meaning prescribed by IFRS and therefore may not be comparable to similarly titled measures presented by other companies. Examples of such measures are EBITDA and TAD Product EBITDA. EBITDA and TAD Product EBITDA are not measurements of operating performance computed in accordance with IFRS and should not be considered as a substitute for operating income, net income or cash flows from operating activities computed in accordance with IFRS. "EBITDA" is calculated by KPLP as net income (loss) before (i) interest expense, (ii) income taxes, (iii) depreciation, (iv) amortization, (v) impairment of non-financial assets, (vi) loss (gain) on disposal of property, plant and equipment, (vii) unrealized foreign exchange loss (gain), (viii) one-time costs related to restructuring activities, (ix) change in the amortized cost of the Partnership unit liability, and (x) one-time costs due to pension revaluations related to past service. A reconciliation of EBITDA to the relevant reported results can be found in the Management's Discussion and Analysis ("MD&A") of KPT and KPLP for the third quarter ended September 27, 2015 available on SEDAR at www.sedar.com. "TAD Product EBITDA" represents the portion of KTG EBITDA generated by the sale of TAD products.
Forward-Looking Statements
Certain statements in this press release about KPT's and KPLP's current and future plans, expectations and intentions, results, levels of activity, performance, goals or achievements or any other future events or developments constitute forward-looking statements. The words "may", "will", "would", "should", "could", "expects", "plans", "intends", "trends", "indications", "anticipates", "believes", "estimates", "predicts", "likely" or "potential" or the negative or other variations of these words or other comparable words or phrases, are intended to identify forward-looking statements. The forward-looking information is based on certain key expectations and assumptions made by KPT, including expectations and assumptions concerning the impact of the TAD Project on EBITDA and the expectation of continued growth in sales of TAD products in the U.S. Although KPT believes that the expectations and assumptions on which such forward-looking information is based are reasonable, undue reliance should not be placed on the forward-looking information since no assurance can be given that such expectations and assumptions will prove to be correct.
The outlook provided in respect of EBITDA for Q4 2015 is forward-looking information and is subject to the risk and uncertainties referred to below. The purpose of the outlook is to provide the reader with an indication of management's expectations, at the date of this press release, regarding KPLP's future financial performance. Readers are cautioned that this information may not be appropriate for other purposes.
Many factors could cause KPLP's actual results, level of activity, performance or achievements or future events or developments (which could in turn affect the economic benefits derived from the Corporation's economic interest in KPLP) to differ materially from those expressed or implied by the forward-looking statements, including, without limitation, the following factors, which are discussed in greater detail in the "Risk Factors - Risks Related to KPLP's Business" section of the KPT Annual Information Form dated March 12, 2015 available on SEDAR at www.sedar.com: Kruger Inc.'s influence over KPLP; KPLP's reliance on Kruger Inc.; consequences of an event of insolvency relating to Kruger Inc.; risks associated with the TAD Project; operational risks; Gatineau Plant land lease; significant increases in input costs; reduction in supply of fibre; increased pricing pressure and intense competition; KPLP's inability to innovate effectively; adverse economic conditions; dependence on key retail trade customers; damage to the reputation of KPLP or KPLP's brands; KPLP's sales being less than anticipated; KPLP's failure to implement its business and operating strategies; KPLP's obligation to make regular capital expenditures; KPLP's entering into unsuccessful acquisitions; KPLP's dependence on key personnel; KPLP's inability to retain its existing customers or obtain new customers; KPLP's loss of key suppliers; KPLP's failure to adequately protect its intellectual property rights; KPLP's reliance on third party intellectual property licenses; adverse litigation and other claims affecting KPLP; material expenditures due to comprehensive environmental regulation affecting KPLP's cash flow; KPLP's pension obligations are significant and can be materially higher than predicted if KPLP Management's underlying assumptions are incorrect; labour disputes adversely affecting KPLP's cost structure and KPLP's ability to run its plants; exchange rate and U.S. competitors; KPLP's inability to service all of its indebtedness; exposure to potential consumer product liability, restrictive covenants; interest rate and refinancing risk; information technology and innovation; insurance; and internal controls.
Readers should not place undue reliance on forward-looking statements made herein. The forward-looking information contained herein is expressly qualified in its entirety by this cautionary statement. The forward-looking information contained herein is made as of the date of press release and KPT undertakes no obligation to publicly update such forward-looking information to reflect new information, subsequent or otherwise, unless required by applicable securities laws.
Kruger Products L.P. | ||||
Unaudited Condensed Consolidated Statement of Financial Position | ||||
(thousands of Canadian dollars) | ||||
September 27, 2015 | December 31, 2014 | |||
$ | $ | |||
Assets | ||||
Current assets | ||||
Cash and cash equivalents | 38,547 | 51,788 | ||
Trade and other receivables | 118,636 | 107,092 | ||
Receivables from related parties | 49 | 301 | ||
Advances to partners | 5,013 | 3,474 | ||
Inventories | 175,656 | 150,328 | ||
Current portion of income tax recoverable | 1,212 | 1,302 | ||
Prepaid expenses and other current assets | 7,784 | 7,351 | ||
346,897 | 321,636 | |||
Non-current assets | ||||
Property, plant & equipment | 708,065 | 652,762 | ||
Other long-term assets | 7,587 | 7,738 | ||
Income tax recoverable | 19,100 | 15,309 | ||
Goodwill | 160,939 | 160,939 | ||
Intangible assets | 15,449 | 14,052 | ||
Deferred income taxes | 22,653 | 19,565 | ||
Total assets | 1,280,690 | 1,192,001 | ||
Liabilities | ||||
Current liabilities | ||||
Trade and other payables | 187,365 | 173,228 | ||
Payables to related parties | 4,289 | 4,387 | ||
Distributions payable | 9,806 | 9,781 | ||
Current portion of provisions | 4,255 | 2,967 | ||
Current portion of long-term debt | 10,011 | 8,879 | ||
215,726 | 199,242 | |||
Non-current liabilities | ||||
Long-term debt | 398,949 | 358,646 | ||
Other long-term liabilities | 69 | 156 | ||
Provisions | 7,167 | 6,441 | ||
Pensions | 106,238 | 98,533 | ||
Post-retirement benefits | 55,065 | 53,357 | ||
Liabilities to non-unitholders | 783,214 | 716,375 | ||
Current portion of Partnership units liability | 6,949 | 6,949 | ||
Long-term portion of Partnership units liability | 119,238 | 121,174 | ||
Total Partnership units liability | 126,187 | 128,123 | ||
Total liabilities | 909,401 | 844,498 | ||
Equity | ||||
Partnership units | 313,236 | 299,616 | ||
Retained earnings (deficit) | (27,997 | ) | 4,424 | |
Accumulated other comprehensive income | 86,050 | 43,463 | ||
Total equity | 371,289 | 347,503 | ||
Total equity and liabilities | 1,280,690 | 1,192,001 |
Kruger Products L.P. | |||||||||
Unaudited Condensed Consolidated Statement of Comprehensive Income (Loss) | |||||||||
(thousands of Canadian dollars) | |||||||||
13-week | 13-week | 39-week | 39-week | ||||||
period ended | period ended | period ended | period ended | ||||||
September 27, 2015 | September 28, 2014 | September 27, 2015 | September 28, 2014 | ||||||
$ | $ | $ | $ | ||||||
Revenue | 293,574 | 267,629 | 838,287 | 767,521 | |||||
Expenses | |||||||||
Cost of sales | 247,964 | 219,914 | 710,917 | 645,137 | |||||
Selling, general and administrative expenses | 21,630 | 17,717 | 64,526 | 58,125 | |||||
Recovery of non-financial assets | (1,131 | ) | - | (1,131 | ) | - | |||
Restructuring costs | 781 | - | 1,835 | 2,835 | |||||
Operating income | 24,330 | 29,998 | 62,140 | 61,424 | |||||
Interest expense | 25,254 | 12,622 | 48,069 | 34,923 | |||||
Other expense | 4,821 | 2,752 | 10,770 | 7,622 | |||||
Income (loss) before income taxes | (5,745 | ) | 14,624 | 3,301 | 18,879 | ||||
Income taxes | 121 | (1,477 | ) | 1,282 | (2,118 | ) | |||
Net income (loss) for the period | (5,866 | ) | 16,101 | 2,019 | 20,997 | ||||
Other comprehensive income (loss) | |||||||||
Items that will not be reclassified to net income: | |||||||||
Remeasurements of pensions | 1,915 | (1,999 | ) | (4,123 | ) | (31,511 | ) | ||
Remeasurements of post-retirement benefits | 1,447 | (18 | ) | (702 | ) | (3,511 | ) | ||
Items that may be subsequently reclassified to net income: | |||||||||
Available-for-sale investment | (277 | ) | (183 | ) | (306 | ) | (321 | ) | |
Cumulative translation adjustment | 26,229 | 12,260 | 42,893 | 13,039 | |||||
Total other comprehensive income (loss) for the period | 29,314 | 10,060 | 37,762 | (22,304 | ) | ||||
Comprehensive income (loss) for the period | 23,448 | 26,161 | 39,781 | (1,307 | ) |
Kruger Products L.P. | |||||||||
Unaudited Condensed Consolidated Statement of Cash Flows | |||||||||
(thousands of Canadian dollars) | |||||||||
13-week | 13-week | 39-week | 39-week | ||||||
period ended | period ended | period ended | period ended | ||||||
September 27, 2015 | September 28, 2014 | September 27, 2015 | September 28, 2014 | ||||||
$ | $ | $ | $ | ||||||
Cash flows from (used in) operating activities | |||||||||
Net income (loss) for the period | (5,866 | ) | 16,101 | 2,019 | 20,997 | ||||
Items not affecting cash | |||||||||
Depreciation | 10,476 | 8,380 | 29,454 | 26,574 | |||||
Amortization | 226 | 148 | 563 | 479 | |||||
Loss (gain) on sale of fixed assets | 145 | (577 | ) | 284 | (279 | ) | |||
Change in amortized cost of Partnership units liability | 1,851 | 1,043 | 5,013 | 5,907 | |||||
Unrealized foreign exchange loss | 2,976 | 1,796 | 5,328 | 1,879 | |||||
Interest expense | 25,254 | 12,622 | 48,069 | 34,923 | |||||
Pension and post retirement benefits | 2,685 | 2,435 | 11,461 | 7,439 | |||||
Provisions | 1,114 | 245 | 2,805 | 2,666 | |||||
Income taxes | 121 | (1,477 | ) | 1,282 | (2,118 | ) | |||
Recovery of non-financial assets | (1,131 | ) | - | (1,131 | ) | - | |||
Total items not affecting cash | 43,717 | 24,615 | 103,128 | 77,470 | |||||
Net change in non-cash working capital | 9,326 | (12,395 | ) | (20,158 | ) | (29,663 | ) | ||
Contributions to pension and post-retirement benefit plans | (4,129 | ) | (4,044 | ) | (11,531 | ) | (20,260 | ) | |
Provisions paid | (271 | ) | (247 | ) | (978 | ) | (1,084 | ) | |
Income tax payments | (544 | ) | (736 | ) | (1,550 | ) | (1,622 | ) | |
Net cash from operating activities | 42,233 | 23,294 | 70,930 | 45,838 | |||||
Cash flows from (used in) investing activities | |||||||||
Purchases of property, plant & equipment | (15,495 | ) | (7,606 | ) | (33,149 | ) | (27,184 | ) | |
Purchases of software | (1,756 | ) | (221 | ) | (1,960 | ) | (989 | ) | |
Proceeds on sale of property, plant and equipment | 454 | 577 | 736 | 578 | |||||
Acqusition of business | - | - | - | (23,360 | ) | ||||
Net cash used in investing activities | (16,797 | ) | (7,250 | ) | (34,373 | ) | (50,955 | ) | |
Cash flows from (used in) financing activities | |||||||||
Repayment of credit facilities | (4,370 | ) | (3,824 | ) | (4,880 | ) | (4,334 | ) | |
Payment of deferred financing fees | (140 | ) | - | (140 | ) | - | |||
Interest paid on credit facilities | (11,836 | ) | (10,799 | ) | (22,375 | ) | (21,196 | ) | |
Distributions and advances paid | (7,133 | ) | (6,611 | ) | (24,655 | ) | (22,415 | ) | |
Proceeds from issuing partnership units | - | 304 | 195 | 878 | |||||
Net cash used in financing activities | (23,479 | ) | (20,930 | ) | (51,855 | ) | (47,067 | ) | |
Effect of exchange rate changes on cash and cash equivalents held in foreign currency | 1,317 | 741 | 2,057 | 849 | |||||
Increase (decrease) in cash and cash equivalents during the period | 3,274 | (4,145 | ) | (13,241 | ) | (51,335 | ) | ||
Cash and cash equivalents - Beginning of period | 35,273 | 40,484 | 51,788 | 87,674 | |||||
Cash and cash equivalents - End of period | 38,547 | 36,339 | 38,547 | 36,339 |
Kruger Products L.P. | |||||||||
Segment and Geographic Results | |||||||||
(thousands of Canadian dollars) | |||||||||
13-week | 13-week | 39-week | 39-week | ||||||
period ended | period ended | period ended | period ended | ||||||
September 27, 2015 | September 28, 2014 | September 27, 2015 | September 28, 2014 | ||||||
$ | $ | $ | $ | ||||||
Segment Information | |||||||||
Segment Revenue | |||||||||
Consumer | 230,181 | 209,495 | 657,376 | 624,773 | |||||
AFH | 59,524 | 52,613 | 165,521 | 130,359 | |||||
Other | 3,869 | 5,521 | 15,390 | 12,389 | |||||
Total segment revenue | 293,574 | 267,629 | 838,287 | 767,521 | |||||
Segment EBITDA | |||||||||
Consumer | 32,338 | 37,745 | 91,757 | 92,235 | |||||
AFH | 1,763 | 1,767 | 4,786 | 1,380 | |||||
Other | 732 | (1,476 | ) | (411 | ) | (2,418 | ) | ||
Total segment EBITDA | 34,833 | 38,036 | 96,132 | 91,197 | |||||
Reconciliation to Net Income (Loss): | |||||||||
Depreciation and amortization | 10,702 | 8,528 | 30,017 | 27,053 | |||||
Interest expense | 25,254 | 12,622 | 48,069 | 34,923 | |||||
Change in amortized cost of Partnership units liability | 1,851 | 1,043 | 5,013 | 5,907 | |||||
Gain (loss) on sale of fixed assets | 145 | (577 | ) | 284 | (279 | ) | |||
Recovery of non-financial assets | (1,131 | ) | - | (1,131 | ) | - | |||
Restructuring costs | 781 | - | 1,835 | 2,835 | |||||
Pension revaluation - past service cost | - | - | 3,416 | - | |||||
Unrealized foreign exchange loss | 2,976 | 1,796 | 5,328 | 1,879 | |||||
Income (loss) before income taxes | (5,745 | ) | 14,624 | 3,301 | 18,879 | ||||
Income taxes | 121 | (1,477 | ) | 1,282 | (2,118 | ) | |||
Net income (loss) for the period | (5,866 | ) | 16,101 | 2,019 | 20,997 | ||||
Geographic Revenue | |||||||||
Canada | 183,167 | 182,260 | 527,369 | 516,401 | |||||
U.S. | 101,965 | 77,758 | 285,770 | 230,826 | |||||
Mexico | 8,442 | 7,611 | 25,148 | 20,294 | |||||
Total Revenue | 293,574 | 267,629 | 838,287 | 767,521 |
KP Tissue Inc. | |||||
Unaudited Condensed Statement of Financial Position | |||||
(thousands of Canadian dollars) | |||||
September 27, 2015 | December 31, 2014 | ||||
$ | $ | ||||
Assets | |||||
Current assets | |||||
Distributions receivable | 1,607 | 1,601 | |||
Receivable from Partnership | 31 | - | |||
1,638 | 1,601 | ||||
Non-current assets | |||||
Investment in associate | 153,096 | 153,732 | |||
Total Assets | 154,734 | 155,333 | |||
Liabilities | |||||
Current liabilities | |||||
Dividend payable | 1,607 | 1,601 | |||
Payable to Partnership | - | 53 | |||
Advances from Partnership | 834 | 584 | |||
Income taxes payable | 81 | 495 | |||
2,522 | 2,733 | ||||
Non-current liabilities | |||||
Deferred income taxes | 1,861 | 2,005 | |||
Total liabilities | 4,383 | 4,738 | |||
Equity | |||||
Common shares | 11,151 | 10,138 | |||
Contributed surplus | 144,819 | 144,819 | |||
Deficit | (21,281 | ) | (12,220 | ) | |
Accumulated other comprehensive income | 15,662 | 7,858 | |||
Total equity | 150,351 | 150,595 | |||
Total liabilities and equity | 154,734 | 155,333 |
KP Tissue Inc. | |||||||||
Unaudited Condensed Statement of Comprehensive Income (Loss) | |||||||||
(thousands of Canadian dollars, except share and per share amounts) | |||||||||
13-week | 13-week | 39-week | 39-week | ||||||
period ended | period ended | period ended | period ended | ||||||
September 27, 2015 | September 28, 2014 | September 27, 2015 | September 28, 2014 | ||||||
$ | $ | $ | $ | ||||||
Equity income (loss) | (2,397 | ) | 1,235 | (3,964 | ) | (944 | ) | ||
Dilution gain | 7 | 37 | 129 | 95 | |||||
Income (loss) before income taxes | (2,390 | ) | 1,272 | (3,835 | ) | (849 | ) | ||
Income taxes | (409 | ) | 585 | (270 | ) | 418 | |||
Net income (loss) for the period | (1,981 | ) | 687 | (3,565 | ) | (1,267 | ) | ||
Other comprehensive income (loss) | |||||||||
net of tax expense (recovery) | |||||||||
Items that will not be reclassified to net income (loss): | |||||||||
Remeasurements of pensions | 274 | (284 | ) | (590 | ) | (4,564 | ) | ||
Remeasurements of post-retirement benefits | 145 | (1 | ) | (71 | ) | (356 | ) | ||
Items that may be subsequently reclassified to net income (loss): | |||||||||
Available-for-sale investment | (39 | ) | (26 | ) | (43 | ) | (47 | ) | |
Cumulative translation adjustment | 4,732 | 2,309 | 7,847 | 2,461 | |||||
Total other comprehensive income (loss) for the period | 5,112 | 1,998 | 7,143 | (2,506 | ) | ||||
Comprehensive income (loss) for the period | 3,131 | 2,685 | 3,578 | (3,773 | ) | ||||
Basic earnings (loss) per share | (0.22 | ) | 0.08 | (0.40 | ) | (0.14 | ) | ||
Weighted average number of shares outstanding | 8,921,501 | 8,845,503 | 8,896,215 | 8,825,759 |
KP Tissue Inc. | |||||||||
Unaudited Condensed Statement of Cash Flows | |||||||||
(thousands of Canadian dollars) | |||||||||
13-week | 13-week | 39-week | 39-week | ||||||
period ended | period ended | period ended | period ended | ||||||
September 27, 2015 | September 28, 2014 | September 27, 2015 | September 28, 2014 | ||||||
$ | $ | $ | $ | ||||||
Cash flows from (used in) operating activities | |||||||||
Net income (loss) for the period | (1,981 | ) | 687 | (3,565 | ) | (1,267 | ) | ||
Items not affecting cash | |||||||||
Equity income (loss) | 2,397 | (1,235 | ) | 3,964 | 944 | ||||
Dilution gain | (7 | ) | (37 | ) | (129 | ) | (95 | ) | |
Income taxes | (409 | ) | 585 | (270 | ) | 418 | |||
Total items not affecting cash | 1,981 | (687 | ) | 3,565 | 1,267 | ||||
Tax payments | (308 | ) | (175 | ) | (1,405 | ) | (868 | ) | |
Tax distribution received | - | - | 571 | 459 | |||||
Advances received | 308 | 175 | 834 | 409 | |||||
Net cash from (used in) operating activities | - | - | - | - | |||||
Cash flows from (used in) investing activites | |||||||||
Investment in associate | - | (303 | ) | (195 | ) | (877 | ) | ||
Partnership unit distributions received | 1,208 | 1,589 | 4,012 | 4,757 | |||||
Net cash from investing activities | 1,208 | 1,286 | 3,817 | 3,880 | |||||
Cash flows from (used in) financing activities | |||||||||
Issuance of common shares | - | 303 | 195 | 877 | |||||
Dividends paid | (1,208 | ) | (1,589 | ) | (4,012 | ) | (4,757 | ) | |
Net cash used in financing activities | (1,208 | ) | (1,286 | ) | (3,817 | ) | (3,880 | ) | |
Increase (decrease) in cash and cash equivalents during the period | - | - | - | - | |||||
Cash and cash equivalents - Beginning of period | - | - | - | - | |||||
Cash and cash equivalents - End of period | - | - | - | - |
Contact Information:
Francois Paroyan
General Counsel and Corporate Secretary
KP Tissue Inc.
905.812.6936
francois.paroyan@krugerproducts.ca
INVESTORS:
Mike Baldesarra
Director of Investor Relations
KP Tissue Inc.
905.812.6962
IR@KPTissueinc.com