CALGARY, ALBERTA--(Marketwired - May 5, 2016) - This release corrects and replaces the release sent for Xtreme Drilling and Coil Services issued on May 04, 2016 at 7:40 PM ET. The heading for the bulleted list at the top of the release should have read "Q1 2016 Highlights" instead of "Q1 2015 Highlights".
Xtreme Drilling and Coil Services Corp. ("Xtreme", the "Company") (TSX:XDC) announce first quarter 2016 financial and operating results. It is anticipated that filing will take place on SEDAR of interim Consolidated Financial Statements as well as Management's Discussion and Analysis for the three months ended March 31, 2016 by May 6th, 2016.
Q1 2016 Highlights
(amounts in thousands of Canadian dollars, unless otherwise noted)
The information below is presented for both continued and discontinued operations on a combined basis for purposes of comparison with prior periods. Related amounts in the financial statements attached may differ.
Selected Quarterly Financial Information
Three months ended | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | ||||||||
Revenue1 | 35,395 | 45,438 | 52,238 | 53,668 | ||||||||
Adjusted EBITDA 1 | 9,248 | 9,911 | 15,444 | 15,036 | ||||||||
Adjusted EBITDA as a percentage of Revenue1 | 26 | % | 22 | % | 30 | % | 28 | % | ||||
Adjusted EBITDA per share 1 - basic ($) | 0.11 | 0.11 | 0.18 | 0.18 | ||||||||
Net loss1 | (3,734 | ) | (21,728 | ) | (48,595 | ) | (776 | ) | ||||
Net loss per share1 - basic ($) | (0.04 | ) | (0.26 | ) | (0.59 | ) | (0.01 | ) | ||||
Capital assets1 | 410,985 | 446,417 | 445,591 | 473,030 | ||||||||
Total assets1 | 458,987 | 512,226 | 528,120 | 567,050 | ||||||||
Net debt1 | 90,242 | 96,123 | 93,389 | 112,133 | ||||||||
Operating days 1 | 894 | 1,324 | 1,459 | 1,451 | ||||||||
Utilization (percentage) - XDR | 30 | 48 | 55 | 56 | ||||||||
Utilization (percentage) - XSR | 51 | 61 | 60 | 61 | ||||||||
Utilization (percentage) - Total1 | 35 | 51 | 56 | 57 | ||||||||
Weighted average rigs in service 1 | 32.0 | 31.0 | 30.0 | 30.0 | ||||||||
Total rigs, end of quarter 1 | 32 | 31 | 31 | 30 | ||||||||
Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | |||||||||
Revenue1 | 70,015 | 69,459 | 65,980 | 62,299 | ||||||||
Adjusted EBITDA 1 | 20,761 | 18,617 | 18,299 | 19,421 | ||||||||
Adjusted EBITDA as a percentage of Revenue1 | 30 | % | 27 | % | 28 | % | 31 | % | ||||
Adjusted EBITDA per share 1 - basic ($) | 0.25 | 0.23 | 0.22 | 0.24 | ||||||||
Net (loss) income1 | 2,755 | (2,258 | ) | 853 | (902 | ) | ||||||
Net (loss) income per share1 - basic ($) | 0.03 | (0.03 | ) | 0.01 | (0.01 | ) | ||||||
Capital assets1 | 488,300 | 452,974 | 443,304 | 413,296 | ||||||||
Total assets1 | 592,194 | 547,958 | 536,713 | 513,651 | ||||||||
Net debt1 | 126,869 | 115,520 | 116,768 | 105,358 | ||||||||
Operating days 1 | 1,823 | 2,053 | 2,173 | 1,779 | ||||||||
Utilization (percentage) - XDR | 73 | 86 | 92 | 75 | ||||||||
Utilization (percentage) - XSR | 71 | 74 | 73 | 68 | ||||||||
Utilization (percentage) - Total1 | 73 | 83 | 88 | 73 | ||||||||
Weighted average rigs in service 1 | 30.0 | 28.0 | 28.0 | 28.0 | ||||||||
Total rigs, end of quarter 1 | 30 | 29 | 28 | 28 |
1Results from continuing and discontinued operations
Appointment of Director
Xtreme is pleased to announce that the Board of Directors has appointed Mr. Colin Burnett, of Aberdeen, United Kingdom, to be a member of the Board of Directors. Mr. Burnett has over 20 years of Oil and Gas experience and represents Shell Technology Ventures Fund 1 B.V. on the Board. Mr. Burnett is a Chartered Accountant and has spent the last 17 years in oil and gas private equity, spending 10 years with 3i Group plc and the last 7 years as a private investor.
The Company also announces the resignation of Shell Technology Ventures previous representative Mr. Erik J. Vollebregt from the Board of Directors. The Board would like to thank Mr. Vollebregt for his dedicated service to the Company.
Conference Call Details
Xtreme has scheduled a conference call to discuss results with investors, analysts, and stakeholders on Thursday, May 5, 2016, beginning promptly at 9:00 am MT (10:00 am CT, 11:00 pm ET).
Tom Wood, Chief Executive Officer, will host the conference call with participation from Matt Porter, President and Chief Financial Officer.
Conference operator dial‐in numbers
To participate in the conference call, please dial in as follows approximately ten minutes before the start time in your time zone.
+1 800-952-6845 (North America Toll‐Free) or 1 416-340-8527 (Alternate)
Webcast link: http://www.gowebcasting.com/7460
An audio replay of the call will be available until Thursday, May 12, 2016. To access the replay, call +1 800‐408‐3053 or +1 905‐694‐9451 and enter pass code 5000344.
Xtreme Drilling and Coil Services Corp. | |||||||
Interim Consolidated Statements of Financial Position | |||||||
(in thousands of Canadian dollars) | |||||||
(unaudited) | |||||||
Mar 31, 2016 | Dec 31, 2015 | ||||||
Assets | |||||||
Current assets | |||||||
Cash and cash equivalents | 5,948 | 11,223 | |||||
Accounts receivable | 29,537 | 39,771 | |||||
Other receivables | 250 | 351 | |||||
Prepaid expenses and other | 1,209 | 2,461 | |||||
Inventory | 2,805 | 8,693 | |||||
39,749 | 62,499 | ||||||
Assets of disposal group held for sale | 142,717 | - | |||||
Non-current assets | |||||||
Property and equipment | 276,521 | 446,417 | |||||
Intangible assets | - | 3,310 | |||||
Total Assets | 458,987 | 512,226 | |||||
Liabilities and Equity | |||||||
Current liabilities | |||||||
Accounts payable and accrued liabilities | 15,887 | 29,729 | |||||
Income tax payable | 3,817 | 3,918 | |||||
Current portion of long-term debt | - | 107,346 | |||||
19,704 | 140,993 | ||||||
Long-term liabilities | |||||||
Long-term debt | 96,190 | - | |||||
Total Liabilities | 115,894 | 140,993 | |||||
Shareholders' equity | |||||||
Share capital | 333,622 | 333,515 | |||||
Share option reserve | 15,952 | 15,478 | |||||
Accumulated deficit | (84,565 | ) | (80,831 | ) | |||
Foreign currency translation reserve | 78,084 | 103,071 | |||||
Total Shareholders' Equity | 343,093 | 371,233 | |||||
Total Liabilities and Shareholders' Equity | 458,987 | 512,226 | |||||
Xtreme Drilling and Coil Services Corp. Interim Consolidated Statements of (Loss) Income For the three months ended March 31, 2016 and 2015 |
|||||||
(in thousands of Canadian dollars, except share and per share data) | |||||||
(unaudited) | |||||||
2016 | 2015 | ||||||
Revenue | 16,269 | 44,523 | |||||
Expenses | |||||||
Operating expenses | 10,748 | 28,076 | |||||
General and administrative expenses | 4,603 | 4,035 | |||||
Depreciation of property and equipment | 9,686 | 11,452 | |||||
Stock-based compensation | 588 | 654 | |||||
Foreign exchange (gain) loss | (3,875 | ) | 118 | ||||
Gain on disposal of equipment | (81 | ) | (44 | ) | |||
Other expense | - | 2 | |||||
Interest expense | 1,673 | 1,144 | |||||
Loss before tax for the period | (7,073 | ) | (914 | ) | |||
Tax expense | |||||||
Current | 310 | 374 | |||||
Deferred | - | 770 | |||||
Total tax expense | 310 | 1,144 | |||||
Net loss from continuing operations for the period | (7,383 | ) | (2,058 | ) | |||
Net income from discontinued operations, net of tax | 3,649 | 4,813 | |||||
Net (loss) income for the period | (3,734 | ) | 2,755 | ||||
Net loss per common share from continuing operations | |||||||
- basic | (0.09 | ) | (0.02 | ) | |||
- diluted | (0.09 | ) | (0.02 | ) | |||
Net income per common share from discontinued operations | |||||||
- basic | 0.04 | 0.06 | |||||
- diluted | 0.04 | 0.06 | |||||
Net (loss) income per common share | |||||||
- basic | (0.04 | ) | 0.03 | ||||
- diluted | (0.04 | ) | 0.03 | ||||
Weighted average number of common shares | |||||||
- basic | 83,125,541 | 82,498,302 | |||||
- diluted | 83,125,541 | 82,637,937 | |||||
Xtreme Drilling and Coil Services Corp. Interim Consolidated Statements of Comprehensive (Loss) Income For the three months ended March 31, 2016 and 2015 |
|||||
(in thousands of Canadian dollars) | |||||
(unaudited) | |||||
2016 | 2015 | ||||
Net (loss) income for the period | (3,734 | ) | 2,755 | ||
Other comprehensive (loss) income | |||||
Items may be subsequently reclassified to profit or loss | |||||
Unrealized (loss) gain on translating financial statements of foreign operations | (24,987 | ) | 31,962 | ||
Comprehensive (loss) income for the period | (28,721 | ) | 34,717 | ||
Total comprehensive (loss) income for the period arising from: | |||||
Continuing operations | (32,671 | ) | 29,811 | ||
Discontinued operations | 3,950 | 4,906 | |||
Xtreme Drilling and Coil Services Corp. | |||||||||||||||
Interim Consolidated Statements of Changes in Equity | |||||||||||||||
For the three months ended March 31, 2016 and 2015 | |||||||||||||||
(in thousands of Canadian dollars) (unaudited) |
|||||||||||||||
Share capital | Share option reserve | Accumulated deficit | Foreign currency translation reserve | Total Shareholders' Equity | |||||||||||
Balance at Jan 1, 2015 | 330,964 | 14,803 | (12,487 | ) | 43,213 | 376,493 | |||||||||
Net income for the period | - | - | 2,755 | - | 2,755 | ||||||||||
Other comprehensive income | |||||||||||||||
Currency translation differences | - | - | - | 31,962 | 31,962 | ||||||||||
Total comprehensive income | - | - | 2,755 | 31,962 | 34,717 | ||||||||||
Employee share option scheme: | |||||||||||||||
Value of employees services | - | 659 | - | - | 659 | ||||||||||
Transfer from share option | 22 | (22 | ) | - | - | - | |||||||||
Proceeds from shares issued | 60 | - | - | - | 60 | ||||||||||
Total transactions with owners | 82 | 637 | - | - | 719 | ||||||||||
Balance at Mar 31, 2015 | 331,046 | 15,440 | (9,732 | ) | 75,175 | 411,929 | |||||||||
Balance at Jan 1, 2016 | 333,515 | 15,478 | (80,831 | ) | 103,071 | 371,233 | |||||||||
Net loss for the period | - | - | (3,734 | ) | - | (3,734 | ) | ||||||||
Other comprehensive loss | |||||||||||||||
Currency translation differences | - | - | - | (24,987 | ) | (24,987 | ) | ||||||||
Total comprehensive loss | - | - | (3,734 | ) | (24,987 | ) | (28,721 | ) | |||||||
Employee share option scheme: | |||||||||||||||
Value of employee services | - | 581 | - | - | 581 | ||||||||||
Transfer from share option | 107 | (107 | ) | - | - | - | |||||||||
Proceeds from shares issued | - | - | - | - | - | ||||||||||
Total transactions with owners | 107 | 474 | - | - | 581 | ||||||||||
Balance at Mar 31, 2016 | 333,622 | 15,952 | (84,565 | ) | 78,084 | 343,093 | |||||||||
Xtreme Drilling and Coil Services Corp. Interim Consolidated Statements of Cash Flows For the three months ended March 31, 2016 and 2015 |
|||||||
(in thousands of Canadian dollars) | |||||||
(unaudited) | |||||||
2016 | 2015 | ||||||
Cash flow provided by: | |||||||
Operating activities | |||||||
Net loss for the period from continuing operations | (7,383 | ) | (2,058 | ) | |||
Items not affecting cash: | |||||||
Depreciation and amortization | 9,686 | 11,452 | |||||
Stock-based compensation | 588 | 654 | |||||
Gain on disposal of equipment | (81 | ) | (44 | ) | |||
Provisions for doubtful accounts | - | (333 | ) | ||||
Interest expense | 1,673 | 1,144 | |||||
Interest paid | (936 | ) | (989 | ) | |||
Amortization of debt issuance costs | 626 | 132 | |||||
Unrealized foreign exchange (gain) loss | (4,766 | ) | 118 | ||||
Current tax expense | 310 | 374 | |||||
Deferred tax expense | - | 770 | |||||
Taxes paid | (1,761 | ) | (2,454 | ) | |||
Operating activities of discontinued operations | 8,330 | 8,349 | |||||
Changes in items of working capital | (1,442 | ) | (7,551 | ) | |||
Net cash generated from operating activities | 4,844 | 9,564 | |||||
Financing activities | |||||||
Proceeds from exercise of stock options | - | 60 | |||||
Repayment of long-term debt | (3,896 | ) | (2,533 | ) | |||
Debt issuance cost | (1,270 | ) | - | ||||
Net cash used in financing activities | (5,166 | ) | (2,473 | ) | |||
Investing activities | |||||||
Proceeds from sale of equipment | 81 | 102 | |||||
Capital expenditures | (2,718 | ) | (3,033 | ) | |||
Investing activities of discontinued operations | (445 | ) | (6,736 | ) | |||
Changes in items of working capital relating to capital items | (72 | ) | (1,117 | ) | |||
Net cash used in investing activities | (3,154 | ) | (10,784 | ) | |||
Effect of exchange rate changes on cash and cash equivalents | (1,799 | ) | 1,567 | ||||
Decrease in cash and cash equivalents | (5,275 | ) | (2,126 | ) | |||
Cash and cash equivalents - beginning of period | 11,223 | 13,102 | |||||
Cash and cash equivalents - end of period | 5,948 | 10,976 | |||||
Xtreme Drilling and Coil Services Corp. | |||||
EBITDA and Adjusted EBITDA | |||||
For the three months ended March 31, 2016 and 2015 | |||||
(in thousands of Canadian dollars) (unaudited) |
|||||
2016 | 2015 | ||||
Net (loss) income from continuing and discontinued operations | (3,734 | ) | 2,755 | ||
Tax expense from continuing and discontinued operations | 1,193 | 1,845 | |||
Interest expense from continuing and discontinued operations | 1,673 | 1,144 | |||
Amortization of intangibles from continuing and discontinued operations | 76 | 76 | |||
Depreciation and impairment from continuing and discontinued operations | 13,408 | 14,211 | |||
EBITDA from continuing and discontinued operations | 12,616 | 20,031 | |||
2016 | 2015 | |||||
EBITDA from continuing and discontinued operations | 12,616 | 20,031 | ||||
Adjustments for non-cash items from continuing and discontinued operations | (3,368 | ) | 730 | |||
Adjusted EBITDA from continuing and discontinued operations | 9,248 | 20,761 | ||||
Adjusted EBITDA from continuing and discontinued operations as a percentage of revenue | 26 | % | 30 | % | ||
Adjusted EBITDA from continuing and discontinued operations per share ($) | 0.11 | 0.25 | ||||
Net (loss) income from continuing and discontinued operations per share ($) | (0.04 | ) | 0.03 | |||
2015 | 2014 | |||||
Stock-based compensation from continuing and discontinued operations | 588 | 654 | ||||
Gain on disposal of equipment from continuing and discontinued operations | (81 | ) | (44 | ) | ||
Foreign exchange (gain) loss from continuing and discontinued operations | (3,875 | ) | 118 | |||
Other expense from continuing and discontinued operations | - | 2 | ||||
Total adjustments for non-cash items from continuing and discontinued operations | (3,368 | ) | 730 |
Reader Advisory
This news release contains forward-looking statements ("FLS"). The use of the words "may", "believe", "could", "would", "might", "will be taken", "occur" or "be achieved" and similar expressions identify FLS. More particularly, this news release contains statements that may relate to contracting, marketing, financing, construction, modifications, deployment, operation, utilization of drilling rigs in the Company's current and future fleet. Although Xtreme believes expectations reflected in these FLS are reasonable, readers should not place undue reliance on them because Xtreme can give no assurance they will prove to be correct. There are many factors that could cause FLS not to be correct, including risks and uncertainties inherent in the Company's business.
These statements are based on certain factors and assumptions including, but not limited to: the assessment of current and projected future operations; ongoing and future strategic business alliances, negotiations and opportunities to enter new, extend or complete existing contracts; the availability and cost of financing; foreign currency exchange rates; timing and magnitude of capital expenditures; expenses and other variables affecting rig operation, modification and construction; the ability and commitment of vendors to provide rig component equipment, services and supplies, including labor, in a cost-effective and timely manner; the issuance of applied-for patents; changes in tax rates; and government regulations. Although Xtreme considers the assumptions used to prepare this news release reasonable, based on information available to management as of May 3, 2016, ultimately the assumptions may prove to be incorrect.
Forward-looking statements are also subject to certain factors, including risks and uncertainties, which could cause actual results to differ materially from management's current expectations. These factors include, but are not limited to: the cyclical nature of drilling market demand, foreign currency exchange rates, and commodity prices; access to credit and to equity markets; the availability of qualified personnel; vendor-provided rig components; and, competition for customers.
Management's assumptions considered the following: compliance with the terms of the Company's current and proposed new credit facility; ongoing access to key supplies and components required to continue operating and maintaining equipment, including fuel; continued successful performance of drilling and related equipment; expectations regarding gross margin; recruitment and retention of qualified personnel; continuation or extension of existing long-term or multi-well contracts; revenue expectations related to shorter-term drilling opportunities; willingness and ability of customers to remit amounts owing to Xtreme in accordance with normal industry practices; and management of accounts receivable in direct relation to revenue generation.
In preparing this news release, management considered the following risk factors: fluctuations in crude oil and natural gas prices, supply and demand; fluctuation in foreign currency exchange and interest rates; financial stability of Xtreme's customers; current and future applications for Xtreme's proprietary technology; competition from other drilling contractors; regulatory and economic conditions in regions where Xtreme operates; environmental constraints; changes to government legislation; international trade barriers or restrictions; and, where appropriate, global political and military events.
Financial outlook information contained in this news release about prospective results of operations, financial position or cash provided by operating activities is based on assumptions about future events, including economic conditions and proposed courses of action, and on management's assessment of relevant information currently available. Readers are cautioned such financial outlook information contained in this news release is not appropriate for purposes other than for which it is disclosed here. Readers should not place undue importance on FLS and should not rely on this information as of any other date. Except as required pursuant to applicable securities laws, Xtreme disclaims any intention, and assumes no obligation, to update publicly or revise FLS to reflect actual results, whether as a result of new information, future events, changes in assumptions, changes in factors affecting such FLS or otherwise, or to explain any material difference between subsequent actual events and such FLS.
About Xtreme
Xtreme Drilling and Coil Services Corp. ("XDC" on the Toronto Stock Exchange) designs, builds, and operates a fleet of high specification drilling rigs and coiled tubing well service units featuring leading-edge proprietary technology including AC high capacity coil injectors, deep re-entry drilling capability, modular transportation systems and continuous integration of in-house advances in methodologies.
Currently Xtreme operates two service lines: Drilling Services (XDR) and Coil Services (XSR) under contracts with oil and natural gas exploration and production companies and integrated oilfield service providers in Canada, the United States, Saudi Arabia and India. For more information about the Company, please visit www.xtremecoil.com.
Contact Information: