GRAND RAPIDS, Mich., Oct. 27, 2016 (GLOBE NEWSWIRE) -- Independent Bank Corporation (NASDAQ:IBCP) reported third quarter 2016 net income of $6.4 million, or $0.30 per diluted share, versus net income of $5.0 million, or $0.22 per diluted share, in the prior-year period. For the nine months ended Sept. 30, 2016, the Company reported net income of $16.9 million, or $0.78 per diluted share, compared to net income of $14.4 million, or $0.62 per diluted share, in the prior-year period.
Third quarter 2016 highlights include:
- A $1.2 million, or 6.1%, year-over-year increase in net interest income.
- A $1.7 million, or 96.2%, year-over-year increase in net gains on mortgage loans.
- A $0.08, or 36.4%, year-over-year increase in earnings per share.
- Total net loan growth of $25.2 million, or 6.3% annualized.
- Total net deposit growth of $78.7 million, or 14.7% annualized.
- An increase in tangible book value per share to $11.72 at Sept. 30, 2016 from $11.49 at June 30, 2016.
- The payment of an eight cent per share dividend on common stock on Aug. 15, 2016.
William B. (“Brad”) Kessel, the President and Chief Executive Officer of Independent Bank Corporation, commented: “We are pleased to report solid overall results for the third quarter of 2016. Net loan growth and mortgage loan originations and sales contributed to a 26.3% year-over-year increase in our quarterly net income. Quarterly earnings per share grew by 36.4% year-over-year, reflecting both the increase in net income and the benefit of our share repurchase activity. Further, despite continued pressure from the low interest rate environment, we did achieve growth in net interest income on both a year-over-year and sequential quarterly comparative basis. Finally, as recently announced, we increased our quarterly cash dividend on common stock by 25.0%, to ten cents per share, effective with our Nov. 15, 2016 dividend.”
Operating Results
The Company’s net interest income totaled $20.0 million during the third quarter of 2016, an increase of $1.2 million, or 6.1% from the year-ago period, and up by $0.4 million, or 1.9% from the second quarter of 2016. The Company’s tax equivalent net interest income as a percent of average interest-earning assets (the “net interest margin”) was 3.51% during the third quarter of 2016, compared to 3.58% in the year-ago period, and 3.52% in the second quarter of 2016. The year-over-year quarterly increase in net interest income is due to an increase in average interest-earning assets that was only partially offset by a decline in the net interest margin. The decrease in the net interest margin is primarily due to the prolonged low interest rate environment that has generally resulted in declining year-over-year average yields on the Company’s loan portfolio. Average interest-earning assets were $2.29 billion in the third quarter of 2016 compared to $2.11 billion in the year ago quarter and $2.26 billion in the second quarter of 2016.
For the first nine months of 2016, net interest income totaled $59.4 million, an increase of $3.8 million, or 6.8% from 2015. The Company’s net interest margin for the first nine months of 2016 decreased to 3.55% compared to 3.59% in 2015. The increase in net interest income for the first nine months of 2016 is due to an increase in average interest-earning assets that was only partially offset by the decline in the net interest margin.
Non-interest income totaled $11.7 million and $29.1 million, respectively, for the third quarter and first nine months of 2016, compared to $10.1 million and $30.1 million in the respective comparable year ago periods. Third quarter and year to date 2015 results included a $1.2 million (approximately $0.03 per diluted share, after tax) gain on a branch sale.
Interchange income totaled $1.9 million and $5.8 million for the third quarter and first nine months of 2016, respectively, representing decreases of $0.2 million and $0.8 million, respectively, over the year ago comparative periods. The decrease in interchange income in 2016 as compared to 2015 primarily results from lower incentives under the Company’s Debit Brand Agreement. In addition, although transaction volumes increased for both the third quarter and first nine months of 2016 versus 2015, interchange income declined, primarily due to a higher mix of debit (PIN-based) versus credit (signature-based) transactions.
Net gains on mortgage loans were $3.6 million in the third quarter of 2016, compared to $1.8 million in the year-ago quarter. For the first nine months of 2016, net gains on mortgage loans totaled $7.7 million compared to $5.7 million in 2015. Mortgage loan origination volumes have increased in 2016 principally due to a rise in refinance volume resulting from a year-over-year decrease in mortgage loan interest rates. In addition, net gains on mortgage loans have increased due in part to wider primary-to-secondary market pricing spreads that has resulted in improved profit margins on mortgage loan sales.
Mortgage loan servicing generated income of $0.9 million and a loss of $0.6 million in the third quarters of 2016 and 2015, respectively. The quarterly comparative variance is due primarily to the change in the impairment reserve (a $0.6 million recovery of previously recorded impairment charges in the third quarter of 2016 as compared to a $0.9 million impairment charge in the year-ago quarter). For the first nine months of 2016, mortgage loan servicing generated a loss of $0.5 million compared to income of $0.5 million in 2015. Capitalized mortgage loan servicing rights totaled $11.0 million at Sept. 30, 2016 compared to $12.4 million at Dec. 31, 2015. As of Sept. 30, 2016, the Company serviced approximately $1.64 billion in mortgage loans for others on which servicing rights have been capitalized.
Non-interest expenses totaled $22.5 million in the third quarter of 2016, compared to $21.9 million in the year-ago period. For the first nine months of 2016, non-interest expenses totaled $65.5 million versus $65.6 million in 2015. The $0.65 million quarterly year-over-year increase in non-interest expense was due primarily to a $1.0 million increase in compensation and employee benefits that was partially offset by declines in certain other categories of expenses (primarily communications, loan and collection, legal and professional and FDIC deposit insurance). The increase in compensation and employee benefits is primarily due to an additional accrual for the Company’s management incentive compensation plan reflecting actual and expected 2016 financial performance relative to goals.
The Company recorded an income tax expense of $3.0 million and $7.5 million in the third quarter and first nine months of 2016, respectively. This compares to an income tax expense of $2.3 million and $6.7 million in the third quarter and first nine months of 2015, respectively. The 2016 year to date income tax expense includes a $0.3 million income tax benefit resulting from the adoption of Financial Accounting Standards Board Accounting Standards Update 2016-09 “Compensation – Stock Compensation (718) Improvements to Employee Share-Based Payment Accounting” in the second quarter.
Asset Quality
Commenting on asset quality, President and CEO Kessel added: “We continue to make progress in improving asset quality, as evidenced by year-over-year declines in non-performing assets and loan net charge-offs. In addition, thirty- to eighty-nine day delinquency rates at Sept. 30, 2016 were zero for commercial loans and 0.91% for mortgage and consumer loans. These early stage delinquency rates continue to be well-managed.”
A breakdown of non-performing loans(1) by loan type is as follows:
Loan Type | 9/30/2016 | 12/31/2015 | 9/30/2015 | ||||||
(Dollars in Thousands) | |||||||||
Commercial | $ | 3,386 | $ | 3,572 | $ | 7,986 | |||
Consumer/installment | 732 | 972 | 1,052 | ||||||
Mortgage | 6,679 | 6,174 | 6,776 | ||||||
Payment plan receivables | 4 | 5 | 20 | ||||||
Total | $ | 10,801 | $ | 10,723 | $ | 15,834 | |||
Ratio of non-performing loans to total portfolio loans | 0.67 | % | 0.71 | % | 1.08 | % | |||
Ratio of non-performing assets to total assets | 0.62 | % | 0.74 | % | 0.82 | % | |||
Ratio of the allowance for loan losses to non-performing loans | 204.08 | % | 210.48 | % | 155.39 | % |
(1) Excludes loans that are classified as “troubled debt restructured” that are still performing.
Non-performing loans are up slightly from Dec. 31, 2015 and have declined by $5.0 million, or 31.8%, since Sept. 30, 2015. The year-over-year decline in non-performing loans primarily reflects loan net charge-offs, pay-offs, negotiated transactions and the migration of loans into other real estate. Other real estate and repossessed assets totaled $5.0 million at Sept. 30, 2016, compared to $7.2 million at Dec. 31, 2015.
The provision for loan losses was a credit of $0.2 million in both the third quarter of 2016 and 2015. The provision for loan losses was a credit of $1.4 million and $1.0 million in the first nine months of 2016 and 2015, respectively. The level of the provision for loan losses in each period reflects the Company’s overall assessment of the allowance for loan losses, taking into consideration factors such as loan mix, levels of non-performing and classified loans and loan net charge-offs. The Company recorded loan net charge-offs of $0.5 million (0.12% annualized of average loans) and loan net recoveries of $0.26 million (0.07% annualized of average loans) in the third quarters of 2016 and 2015, respectively. For the first nine months of 2016 and 2015, the Company recorded loan net recoveries of $0.9 million (0.08% annualized of average loans) and loan net charge-offs of $0.35 million (0.03% of average loans), respectively. The year-to-date improvement in 2016 was concentrated in commercial loans and mortgage loans. At Sept. 30, 2016, the allowance for loan losses totaled $22.0 million, or 1.37% of portfolio loans, compared to $22.6 million, or 1.49% of portfolio loans, at Dec. 31, 2015.
Balance Sheet, Liquidity and Capital
Total assets were $2.54 billion at Sept. 30, 2016, an increase of $129.3 million from Dec. 31, 2015. Loans, excluding loans held for sale, were $1.61 billion at Sept. 30, 2016, compared to $1.52 billion at Dec. 31, 2015.
Deposits totaled $2.21 billion at Sept. 30, 2016, an increase of $121.0 million from Dec. 31, 2015. The increase in deposits is primarily due to growth in checking, savings and time account balances.
Cash and cash equivalents totaled $114.3 million at Sept. 30, 2016, versus $85.8 million at Dec. 31, 2015. Securities available for sale totaled $603.1 million at Sept. 30, 2016, versus $585.5 million at Dec. 31, 2015. This $17.6 million increase is primarily due to the purchase of corporate securities, asset-backed securities, and municipal securities during the first nine months of 2016.
Total shareholders’ equity was $250.9 million at Sept. 30, 2016, or 9.88% of total assets. Tangible common equity totaled $248.9 million at Sept. 30, 2016, or $11.72 per share. The Company’s wholly owned subsidiary, Independent Bank, remains significantly above “well capitalized” for regulatory purposes with the following ratios:
Regulatory Capital Ratios | 9/30/2016 | 12/31/2015 | Well Capitalized Minimum | ||||||
Tier 1 capital to average total assets | 10.09 | % | 10.23 | % | 5.00 | % | |||
Tier 1 common equity to risk-weighted assets | 14.14 | % | 14.43 | % | 6.50 | % | |||
Tier 1 capital to risk-weighted assets | 14.14 | % | 14.43 | % | 8.00 | % | |||
Total capital to risk-weighted assets | 15.39 | % | 15.69 | % | 10.00 | % |
Share Repurchase Plan
As previously announced, on Jan. 21, 2016, the Board of Directors of the Company authorized a share repurchase plan. Under the terms of the original 2016 share repurchase plan, the Company is authorized to buy back up to 5% of its outstanding common stock. Also as previously announced, on Apr. 26, 2016 the Board of Directors of the Company authorized a $5.0 million expansion of the 2016 share repurchase plan. The repurchase plan is authorized to last through Dec. 31, 2016.
Thus far in 2016 (through Oct. 26, 2016), the Company had repurchased 1,153,136 shares of its common stock at a weighted average price of $14.62 per share. As of Oct. 26, 2016, the Company had approximately $4.41 million remaining under the 2016 share repurchase plan.
Earnings Conference Call
Brad Kessel, President and CEO, and Rob Shuster, CFO, will review third quarter 2016 results in a conference call for investors and analysts beginning at 11:00 am ET on Thursday, Oct. 27, 2016.
To participate in the live conference call, please dial 1-866-200-8394. Also the conference call will be accessible through an audio webcast with user-controlled slides via the following event site/URL: http://services.choruscall.com/links/ibcp161027.
A playback of the call can be accessed by dialing 1-877-344-7529 (Conference ID # 10093641). The replay will be available through Nov. 3, 2016.
About Independent Bank Corporation
Independent Bank Corporation (NASDAQ:IBCP) is a Michigan-based bank holding company with total assets of approximately $2.5 billion. Founded as First National Bank of Ionia in 1864, Independent Bank Corporation operates a branch network across Michigan's Lower Peninsula through one state-chartered bank subsidiary. This subsidiary (Independent Bank) provides a full range of financial services, including commercial banking, mortgage lending, investments and title services. Independent Bank Corporation is committed to providing exceptional personal service and value to its customers, stockholders and the communities it serves.
For more information, please visit our Web site at: IndependentBank.com.
Any statements in this news release that are not historical facts are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Words such as “anticipates,” “believes,” “contemplates,” “feels,” “expects,” “estimates,” “seeks,” “strives,” “plans,” “intends,” “outlook,” “forecast,” “position,” “target,” “mission,” “assume,” “achievable,” “potential,” “strategy,” “goal,” “aspiration,” “opportunity,” “initiative,” “outcome,” “continue,” “remain,” “maintain,” “on course,” “trend,” “objective,” “looks forward” and variations of such words and similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” “may” or similar expressions, as they relate to Independent Bank Corporation or its management, are intended to identify forward-looking statements. These forward-looking statements are predicated on the beliefs and assumptions of Independent Bank Corporation's management based on information known to Independent Bank Corporation's management as of the date of this news release and do not purport to speak as of any other date. Forward looking statements may include descriptions of plans and objectives of Independent Bank Corporation's management for future or past operations, products or services, and forecasts of Independent Bank Corporation's revenue, earnings or other measures of economic performance, including statements of profitability, business segments and subsidiaries, and estimates of credit trends. Such statements reflect the view of Independent Bank Corporation's management as of this date with respect to future events and are subject to risks and uncertainties. Should one or more of these risks materialize or should underlying beliefs or assumptions prove incorrect, Independent Bank Corporation's actual results could differ materially from those discussed. Factors that could cause or contribute to such differences are changes in general economic, political or industry conditions; changes in monetary and fiscal policies, including the interest rate policies of the Federal Reserve Board; volatility and disruptions in capital and credit markets; the interdependence of financial service companies; changes in regulation or oversight; unfavorable developments concerning credit quality; any future acquisitions or divestitures; the effects of more stringent capital or liquidity requirements; declines or other changes in the businesses or industries of Independent Bank Corporation's customers; the implementation of Independent Bank Corporation's strategies and business models; Independent Bank Corporation's ability to utilize technology to efficiently and effectively develop, market and deliver new products and services; operational difficulties, failure of technology infrastructure or information security incidents; changes in the financial markets, including fluctuations in interest rates and their impact on deposit pricing; competitive product and pricing pressures among financial institutions within Independent Bank Corporation's markets; changes in customer behavior; management's ability to maintain and expand customer relationships; management's ability to retain key officers and employees; the impact of legal and regulatory proceedings or determinations; the effectiveness of methods of reducing risk exposures; the effects of terrorist activities and other hostilities; the effects of catastrophic events; changes in accounting standards and the critical nature of Independent Bank Corporation's accounting policies. Independent Bank Corporation cautions that the foregoing list of factors is not exclusive. For discussion of factors that may cause actual results to differ from expectations, please refer to our filings with the Securities and Exchange Commission. In particular, please refer to “Item 1A. Risk Factors” in Independent Bank Corporation's Annual Report on Form 10-K for the year ended December 31, 2015. Forward-looking statements speak only as of the date they are made. Independent Bank Corporation does not undertake to update forward-looking statements to reflect facts, circumstances, assumptions or events that occur after the date the forward looking statements are made. For any forward-looking statements made in this news release or in any documents, Independent Bank Corporation claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.
INDEPENDENT BANK CORPORATION AND SUBSIDIARIES | |||||||||
Consolidated Statements of Financial Condition | |||||||||
September 30, | December 31, | ||||||||
2016 | 2015 | ||||||||
(unaudited) | |||||||||
(In thousands, except share | |||||||||
amounts) | |||||||||
Assets | |||||||||
Cash and due from banks | $ | 38,610 | $ | 54,260 | |||||
Interest bearing deposits | 75,706 | 31,523 | |||||||
Cash and Cash Equivalents | 114,316 | 85,783 | |||||||
Interest bearing deposits - time | 7,233 | 11,866 | |||||||
Trading securities | 152 | 148 | |||||||
Securities available for sale | 603,112 | 585,484 | |||||||
Federal Home Loan Bank and Federal Reserve Bank stock, at cost | 15,507 | 15,471 | |||||||
Loans held for sale, carried at fair value | 38,008 | 27,866 | |||||||
Loans | |||||||||
Commercial | 784,976 | 748,398 | |||||||
Mortgage | 522,833 | 498,036 | |||||||
Installment | 268,357 | 234,017 | |||||||
Payment plan receivables | 31,188 | 34,599 | |||||||
Total Loans | 1,607,354 | 1,515,050 | |||||||
Allowance for loan losses | (22,043 | ) | (22,570 | ) | |||||
Net Loans | 1,585,311 | 1,492,480 | |||||||
Other real estate and repossessed assets | 4,989 | 7,150 | |||||||
Property and equipment, net | 40,375 | 43,103 | |||||||
Bank-owned life insurance | 53,779 | 54,402 | |||||||
Deferred tax assets, net | 32,156 | 39,635 | |||||||
Capitalized mortgage loan servicing rights | 11,048 | 12,436 | |||||||
Vehicle service contract counterparty receivables, net | 2,608 | 7,229 | |||||||
Other intangibles | 2,019 | 2,280 | |||||||
Accrued income and other assets | 27,706 | 23,733 | |||||||
Total Assets | $ | 2,538,319 | $ | 2,409,066 | |||||
Liabilities and Shareholders' Equity | |||||||||
Deposits | |||||||||
Non-interest bearing | $ | 725,166 | $ | 659,793 | |||||
Savings and interest-bearing checking | 1,009,354 | 988,174 | |||||||
Reciprocal | 46,636 | 50,207 | |||||||
Time | 425,804 | 387,789 | |||||||
Total Deposits | 2,206,960 | 2,085,963 | |||||||
Other borrowings | 11,527 | 11,954 | |||||||
Subordinated debentures | 35,569 | 35,569 | |||||||
Vehicle service contract counterparty payables | 538 | 797 | |||||||
Accrued expenses and other liabilities | 32,823 | 23,691 | |||||||
Total Liabilities | 2,287,417 | 2,157,974 | |||||||
Shareholders’ Equity | |||||||||
Preferred stock, no par value, 200,000 shares authorized; none issued or outstanding | - | - | |||||||
Common stock, no par value, 500,000,000 shares authorized; issued and outstanding: | |||||||||
21,227,974 shares at September 30, 2016 and 22,251,373 shares at December 31, 2015 | 323,303 | 339,462 | |||||||
Accumulated deficit | (69,386 | ) | (82,334 | ) | |||||
Accumulated other comprehensive loss | (3,015 | ) | (6,036 | ) | |||||
Total Shareholders’ Equity | 250,902 | 251,092 | |||||||
Total Liabilities and Shareholders’ Equity | $ | 2,538,319 | $ | 2,409,066 | |||||
INDEPENDENT BANK CORPORATION AND SUBSIDIARIES | |||||||||||||||||||||
Consolidated Statements of Operations | |||||||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||||||
September 30, | June 30, | September 30, | September 30, | ||||||||||||||||||
2016 | 2016 | 2015 | 2016 | 2015 | |||||||||||||||||
(unaudited) | |||||||||||||||||||||
Interest Income | (In thousands, except per share amounts) | ||||||||||||||||||||
Interest and fees on loans | $ | 18,597 | $ | 18,208 | $ | 17,869 | $ | 55,361 | $ | 52,859 | |||||||||||
Interest on securities | |||||||||||||||||||||
Taxable | 2,537 | 2,480 | 1,901 | 7,261 | 5,528 | ||||||||||||||||
Tax-exempt | 330 | 282 | 228 | 860 | 667 | ||||||||||||||||
Other investments | 281 | 297 | 295 | 884 | 922 | ||||||||||||||||
Total Interest Income | 21,745 | 21,267 | 20,293 | 64,366 | 59,976 | ||||||||||||||||
Interest Expense | |||||||||||||||||||||
Deposits | 1,254 | 1,152 | 987 | 3,520 | 2,961 | ||||||||||||||||
Other borrowings | 493 | 485 | 465 | 1,455 | 1,382 | ||||||||||||||||
Total Interest Expense | 1,747 | 1,637 | 1,452 | 4,975 | 4,343 | ||||||||||||||||
Net Interest Income | 19,998 | 19,630 | 18,841 | 59,391 | 55,633 | ||||||||||||||||
Provision for loan losses | (175 | ) | (734 | ) | (244 | ) | (1,439 | ) | (1,037 | ) | |||||||||||
Net Interest Income After Provision for Loan Losses | 20,173 | 20,364 | 19,085 | 60,830 | 56,670 | ||||||||||||||||
Non-interest Income | |||||||||||||||||||||
Service charges on deposit accounts | 3,281 | 3,038 | 3,294 | 9,164 | 9,261 | ||||||||||||||||
Interchange income | 1,943 | 1,976 | 2,169 | 5,797 | 6,551 | ||||||||||||||||
Net gains (losses) on assets | |||||||||||||||||||||
Mortgage loans | 3,556 | 2,529 | 1,812 | 7,727 | 5,735 | ||||||||||||||||
Securities | (45 | ) | 185 | 45 | 302 | 97 | |||||||||||||||
Mortgage loan servicing, net | 858 | (334 | ) | (556 | ) | (454 | ) | 476 | |||||||||||||
Title insurance fees | 319 | 253 | 281 | 860 | 874 | ||||||||||||||||
Net gain on branch sale | - | - | 1,193 | - | 1,193 | ||||||||||||||||
Other | 1,796 | 1,933 | 1,881 | 5,701 | 5,881 | ||||||||||||||||
Total Non-interest Income | 11,708 | 9,580 | 10,119 | 29,097 | 30,068 | ||||||||||||||||
Non-Interest Expense | |||||||||||||||||||||
Compensation and employee benefits | 13,031 | 12,000 | 12,029 | 36,912 | 35,605 | ||||||||||||||||
Data processing | 1,971 | 1,936 | 2,001 | 6,008 | 5,958 | ||||||||||||||||
Occupancy, net | 1,919 | 1,856 | 1,940 | 5,982 | 6,399 | ||||||||||||||||
Furniture, fixtures and equipment | 990 | 965 | 998 | 2,939 | 2,915 | ||||||||||||||||
Communications | 670 | 722 | 754 | 2,280 | 2,184 | ||||||||||||||||
Loan and collection | 568 | 571 | 816 | 1,964 | 2,938 | ||||||||||||||||
Advertising | 455 | 478 | 406 | 1,410 | 1,338 | ||||||||||||||||
Legal and professional | 420 | 345 | 519 | 1,178 | 1,352 | ||||||||||||||||
FDIC deposit insurance | 187 | 331 | 350 | 852 | 1,044 | ||||||||||||||||
Interchange expense | 276 | 267 | 279 | 809 | 859 | ||||||||||||||||
Credit card and bank service fees | 203 | 198 | 197 | 588 | 602 | ||||||||||||||||
Net (gains) losses on other real estate and | |||||||||||||||||||||
repossessed assets | 263 | (159 | ) | 5 | 98 | (173 | ) | ||||||||||||||
Provision for loss reimbursement on sold loans | 45 | - | (35 | ) | 30 | (59 | ) | ||||||||||||||
Costs (recoveries) related to unfunded lending commitments | 73 | (80 | ) | 26 | 6 | 46 | |||||||||||||||
Vehicle service contract counterparty contingencies | (39 | ) | (1 | ) | 30 | (10 | ) | 89 | |||||||||||||
Other | 1,497 | 1,466 | 1,564 | 4,423 | 4,512 | ||||||||||||||||
Total Non-interest Expense | 22,529 | 20,895 | 21,879 | 65,469 | 65,609 | ||||||||||||||||
Income Before Income Tax | 9,352 | 9,049 | 7,325 | 24,458 | 21,129 | ||||||||||||||||
Income tax expense | 2,979 | 2,611 | 2,278 | 7,547 | 6,682 | ||||||||||||||||
Net Income | $ | 6,373 | $ | 6,438 | $ | 5,047 | $ | 16,911 | $ | 14,447 | |||||||||||
Net Income Per Common Share | |||||||||||||||||||||
Basic | $ | 0.30 | $ | 0.30 | $ | 0.22 | $ | 0.79 | $ | 0.63 | |||||||||||
Diluted | $ | 0.30 | $ | 0.30 | $ | 0.22 | $ | 0.78 | $ | 0.62 | |||||||||||
INDEPENDENT BANK CORPORATION AND SUBSIDIARIES | |||||||||||||||||||||
Selected Financial Data | |||||||||||||||||||||
September 30, | June 30, | March 31, | December 31, | September 30, | |||||||||||||||||
2016 | 2016 | 2016 | 2015 | 2015 | |||||||||||||||||
(unaudited) | |||||||||||||||||||||
(dollars in thousands except per share data) | |||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||
Net interest income | $ | 19,998 | $ | 19,630 | $ | 19,763 | $ | 19,353 | $ | 18,841 | |||||||||||
Provision for loan losses | (175 | ) | (734 | ) | (530 | ) | (1,677 | ) | (244 | ) | |||||||||||
Non-interest income | 11,708 | 9,580 | 7,809 | 10,062 | 10,119 | ||||||||||||||||
Non-interest expense | 22,529 | 20,895 | 22,045 | 22,841 | 21,879 | ||||||||||||||||
Income before income tax | 9,352 | 9,049 | 6,057 | 8,251 | 7,325 | ||||||||||||||||
Income tax expense | 2,979 | 2,611 | 1,957 | 2,681 | 2,278 | ||||||||||||||||
Net income | $ | 6,373 | $ | 6,438 | $ | 4,100 | $ | 5,570 | $ | 5,047 | |||||||||||
Basic earnings per share | $ | 0.30 | $ | 0.30 | $ | 0.19 | $ | 0.25 | $ | 0.22 | |||||||||||
Diluted earnings per share | 0.30 | 0.30 | 0.19 | 0.25 | 0.22 | ||||||||||||||||
Cash dividend per share | 0.08 | 0.08 | 0.08 | 0.08 | 0.06 | ||||||||||||||||
Average shares outstanding | 21,232,252 | 21,280,926 | 21,751,108 | 22,314,319 | 22,673,033 | ||||||||||||||||
Average diluted shares outstanding | 21,548,647 | 21,639,077 | 22,061,937 | 22,629,107 | 23,132,682 | ||||||||||||||||
Performance Ratios | |||||||||||||||||||||
Return on average assets | 1.02 | % | 1.06 | % | 0.68 | % | 0.93 | % | 0.86 | % | |||||||||||
Return on average common equity | 10.20 | 10.66 | 6.70 | 8.80 | 7.84 | ||||||||||||||||
Efficiency ratio | 70.25 | 71.27 | 79.67 | 76.77 | 78.22 | ||||||||||||||||
As a Percent of Average Interest-Earning Assets | |||||||||||||||||||||
Interest income | 3.81 | % | 3.81 | % | 3.90 | % | 3.84 | % | 3.85 | % | |||||||||||
Interest expense | 0.30 | 0.29 | 0.29 | 0.28 | 0.27 | ||||||||||||||||
Net interest income | 3.51 | 3.52 | 3.61 | 3.56 | 3.58 | ||||||||||||||||
Average Balances | |||||||||||||||||||||
Loans | $ | 1,616,681 | $ | 1,577,026 | $ | 1,549,789 | $ | 1,492,687 | $ | 1,474,269 | |||||||||||
Securities available for sale | 593,013 | 591,648 | 563,815 | 598,961 | 553,909 | ||||||||||||||||
Total earning assets | 2,294,644 | 2,258,536 | 2,210,586 | 2,178,624 | 2,112,381 | ||||||||||||||||
Total assets | 2,482,002 | 2,447,910 | 2,420,855 | 2,385,459 | 2,322,111 | ||||||||||||||||
Deposits | 2,158,987 | 2,131,788 | 2,103,477 | 2,061,178 | 1,995,035 | ||||||||||||||||
Interest bearing liabilities | 1,499,932 | 1,506,335 | 1,497,584 | 1,459,837 | 1,409,499 | ||||||||||||||||
Shareholders' equity | 248,678 | 242,800 | 246,086 | 251,123 | 255,463 | ||||||||||||||||
End of Period | |||||||||||||||||||||
Capital | |||||||||||||||||||||
Tangible common equity ratio | 9.81 | % | 9.99 | % | 9.60 | % | 10.34 | % | 10.48 | % | |||||||||||
Average equity to average assets | 10.02 | 9.92 | 10.17 | 10.93 | 11.07 | ||||||||||||||||
Tangible book value per share | $ | 11.72 | $ | 11.49 | $ | 11.22 | $ | 11.18 | $ | 11.11 | |||||||||||
Total shares outstanding | 21,227,974 | 21,315,881 | 21,261,830 | 22,251,373 | 22,548,562 | ||||||||||||||||
Selected Balances | |||||||||||||||||||||
Loans | $ | 1,607,354 | $ | 1,582,122 | $ | 1,538,982 | $ | 1,515,050 | $ | 1,467,999 | |||||||||||
Securities available for sale | 603,112 | 599,755 | 589,500 | 585,484 | 604,662 | ||||||||||||||||
Total earning assets | 2,347,072 | 2,264,079 | 2,285,331 | 2,187,408 | 2,179,714 | ||||||||||||||||
Total assets | 2,538,319 | 2,452,696 | 2,488,367 | 2,409,066 | 2,394,861 | ||||||||||||||||
Deposits | 2,206,960 | 2,128,292 | 2,154,706 | 2,085,963 | 2,060,962 | ||||||||||||||||
Interest bearing liabilities | 1,528,890 | 1,497,169 | 1,530,607 | 1,473,693 | 1,468,393 | ||||||||||||||||
Shareholders' equity | 250,902 | 246,923 | 240,792 | 251,092 | 252,980 | ||||||||||||||||