Blucora Announces Third Quarter 2017 Results

Continued Business Momentum with Double-Digit Revenue Growth and Strengthened Financial Position


IRVING, Texas, Oct. 26, 2017 (GLOBE NEWSWIRE) -- Blucora, Inc. (NASDAQ:BCOR), a leading provider of technology-enabled financial solutions to consumers, small businesses and tax professionals, today announced financial results for the third quarter ended September 30, 2017.

Third Quarter Highlights and Recent Developments

  • Increased total revenue by 8% year-over-year
  • Continued to strengthen balance sheet with net leverage ratio down to 2.6x
  • Segment income of $6.2 million, lower year-over-year due to strategic investment in Tax Preparation business
  • Assets under management up 17% year-over-year to $11.9 billion, total assets under administration up 11% year-over-year to $42.7 billion

“Our performance in the third quarter with solid revenue growth, a stronger balance sheet and improvement across our key performance indicators, continues our recent business momentum,” commented John Clendening, Blucora’s President and Chief Executive Officer.  “In addition to achieving record levels of AUA and AUM in our wealth management business, the percentage of AUM over AUA also hit an all-time-high of 28%.  Our tax preparation business also showed good revenue growth in the quarter as we continue to prepare for next season.”

“In addition to a solid quarter, we recently conducted the first comprehensive strategic planning process since Bob Oros and Sanjay Baskaran joined us to lead the HD Vest and TaxAct businesses,” Clendening continued. “During the process we outlined the near-term objectives that will allow us to best leverage our unique business model. This plan, combined with our strong performance and the re-positioning work we have completed over the past few years, positions us to capitalize on the significant organic growth opportunities we see ahead.”

Summary Financial Performance: Q3 2017
($ in millions except per share amounts)

 Q3 Q3
 2017 2016
Revenue$90.2  $83.2 
Wealth Management$86.8  $80.1 
Tax Preparation$3.4  $3.1 
Segment Income$6.2  $7.2 
Wealth Management$12.4  $11.6 
Tax Preparation$(6.2) $(4.4)
Unallocated Corporate Operating Expenses$(4.6) $(4.9)
GAAP:   
Operating Loss$(11.3) $(10.5)
Net Loss Attributable to Blucora, Inc.$(16.9) $(54.1)
Diluted Net Loss Per Share Attributable to Blucora, Inc. (EPS)$(0.37) $(1.30)
Non-GAAP:   
Adjusted EBITDA$1.6  $2.3 
Net Loss$(5.5) $(10.1)
Diluted Net Loss Per Share (EPS)$(0.12) $(0.24)
See reconciliations of all non-GAAP to GAAP measures presented in this release in the tables below.

Fourth Quarter and Full Year 2017 Outlook

For the fourth quarter of 2017, the Company expects revenues to be between $90.0 million and $93.2 million, GAAP net loss attributable to Blucora, Inc. to be between $17.2 million and $15.0 million, or $(0.35) to $(0.31) per diluted share, Adjusted EBITDA to be between $(4.5) million and $(1.9) million, and Non-GAAP net loss to be between $12.6 million and $9.1 million, or $(0.26) to $(0.19) per diluted share.

For the full year 2017, the Company expects revenues to be between $501.7 million and $504.9 million, GAAP net income attributable to Blucora, Inc. to be between $0.0 million and $2.2 million, or $0.00 to $0.05 per diluted share, Adjusted EBITDA to be between $97.8 million and $100.4 million, and Non-GAAP net income to be between $62.7 million and $66.1 million, or $1.32 to $1.40 per diluted share.

The fourth quarter and fiscal 2017 outlook for GAAP net income or loss attributable to Blucora assumes an estimated tax rate of approximately 15%.  Our actual tax rate may differ significantly from this estimated tax rate due to our projected near break even pre-tax income, and the adoption of Accounting Standards Update No. 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Accounting (“ASU 2016-09”).  In addition, our GAAP net income or loss attributable to Blucora outlook excludes any impact to tax expense for discrete items, which are affected by ASU 2016-09, and variable stock-based compensation related to grants to non-employee advisors, and including these items in our actual results when they occur may cause our actual results to differ significantly from the outlook provided.

2017 Tax Season Outlook

For the 2017 tax season, or the first half of 2018, we expect Tax Preparation segment revenue growth of 7.5% to 10.0% versus comparable prior year period at a segment margin in the range of 55.5% to 57.0%.

Conference Call and Webcast

A conference call and live webcast will be held today at 8:30 a.m. Eastern Time during which the Company will further discuss third quarter results, its outlook for the fourth quarter and full year 2017, an update on its strategic growth initiative planning and other business matters.  We will also provide the prepared remarks for the conference call along with supplemental financial information to our results on the Investor Relations section of the Blucora corporate website at http://www.blucora.com prior to the call.  The supplemental financial information has also been filed with the SEC on Form 8-K.  A replay of the call be available on our website.

About Blucora®

Blucora, Inc. (NASDAQ:BCOR) is a leading provider of technology-enabled financial solutions to consumers, small businesses and tax professionals.  Our products and services in tax preparation and wealth management, through TaxAct and HD Vest, respectively, help consumers manage their financial lives.  TaxAct is an affordable digital tax preparation solution for individuals, business owners and tax professionals.  HD Vest Financial Services ® supports an independent network of tax professionals who provide comprehensive financial planning solutions.  For more information on Blucora or its businesses, please visit www.blucora.com.

Source: Blucora

Blucora Contact:
Bill Michalek (972) 870-6463
VP, Investor Relations

This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.  Actual results may differ significantly from management’s expectations due to various risks and uncertainties including, but not limited to: risks associated with the Company’s strategic transformation and the successful execution of its strategic initiatives, operating plans and marketing strategies; general economic, political, industry, and market conditions; the Company’s ability to attract and retain productive advisors; the Company’s ability to successfully make technology enhancements and introduce new products and services; information technology and cybersecurity risks; the effect of current, pending and future legislation, regulation and regulatory actions, such as the new Department of Labor rule and any changes in tax laws; dependence on third parties to distribute products and services; litigation risks; the Company’s ability to hire, retain and motivate key employees; the Company’s ability to protect its intellectual property; and financing risks, including risks related to the Company’s existing debt obligations.  A more detailed description of these and certain other factors that could affect actual results is included in the Company’s filings with the Securities and Exchange Commission.  Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release.  The Company undertakes no obligation to update any forward-looking statements to reflect events or circumstances after the date of this release.

Blucora, Inc.
Preliminary Condensed Consolidated Statements of Operations
(Unaudited)
(Amounts in thousands, except per share data)
    
 Three months ended September 30, Nine months ended September 30,
 2017 2016 2017 2016
Revenue:       
Wealth management services revenue$86,809  $80,088  $254,772  $233,496 
Tax preparation services revenue3,362  3,149  156,936  135,614 
Total revenue90,171  83,237  411,708  369,110 
Operating expenses:       
Cost of revenue:       
Wealth management services cost of revenue59,607  54,921  172,444  158,213 
Tax preparation services cost of revenue1,314  1,319  7,543  6,549 
Amortization of acquired technology50  49  145  765 
 Total cost of revenue (1)60,971  56,289  180,132  165,527 
Engineering and technology (1)5,051  4,588  14,041  12,842 
Sales and marketing (1)13,680  11,965  84,974  75,715 
General and administrative (1)12,207  11,638  39,405  35,899 
Depreciation867  968  2,680  2,906 
Amortization of other acquired intangible assets8,615  8,297  25,192  24,929 
Restructuring (1)106    2,726   
Total operating expenses101,497  93,745  349,150  317,818 
Operating income (loss)(11,326) (10,508) 62,558  51,292 
Other loss, net (2)(5,241) (11,453) (39,149) (29,883)
Income (loss) from continuing operations before income taxes(16,567) (21,961) 23,409  21,409 
Income tax benefit (expense)(166) 8,537  (5,952) (8,899)
Income (loss) from continuing operations(16,733) (13,424) 17,457  12,510 
Discontinued operations, net of income taxes  (40,528)   (57,981)
Net income (loss)(16,733) (53,952) 17,457  (45,471)
Net income attributable to noncontrolling interests(164) (167) (466) (426)
Net income (loss) attributable to Blucora, Inc.$(16,897) $(54,119) $16,991  $(45,897)
Net income (loss) per share attributable to Blucora, Inc. - basic:       
Continuing operations$(0.37) $(0.33) $0.39  $0.29 
Discontinued operations  (0.97)   (1.40)
Basic net income (loss) per share$(0.37) $(1.30) $0.39  $(1.11)
Net income (loss) per share attributable to Blucora, Inc. - diluted:       
Continuing operations$(0.37) $(0.33) $0.36  $0.29 
Discontinued operations  (0.97)   (1.37)
Diluted net income (loss) per share$(0.37) $(1.30) $0.36  $(1.08)
Weighted average shares outstanding:       
Basic45,459  41,635  43,749  41,404 
Diluted45,459  41,635  46,813  42,329 

(1) Stock-based compensation expense was allocated among the following captions (in thousands):

 Three months ended September 30, Nine months ended September 30,
 2017 2016 2017 2016
Cost of revenue$412  $52  $546  $117 
Engineering and technology225  434  734  1,167 
Sales and marketing529  661  1,801  1,688 
General and administrative1,966  2,217  5,353  7,644 
Restructuring97    1,078   
Total stock-based compensation expense$3,229  $3,364  $9,512  $10,616 

(2) Other loss, net consisted of the following (in thousands):

 Three months ended September 30, Nine months ended September 30,
 2017 2016 2017 2016
Interest income$(31) $(18) $(76) $(54)
Interest expense4,781  7,824  16,746  25,396 
Amortization of debt issuance costs177  413  891  1,440 
Accretion of debt discounts53  1,099  1,893  3,599 
(Gain) loss on debt extinguishment183  2,205  19,764  (641)
Other78  (70) (69) 143 
Other loss, net$5,241  $11,453  $39,149  $29,883 


Blucora, Inc.
Preliminary Condensed Consolidated Balance Sheets
(Unaudited)
(Amounts in thousands)
    
 September 30,
 2017
 December 31,
 2016
ASSETS   
Current assets:   
Cash and cash equivalents$78,558  $51,713 
Cash segregated under federal or other regulations313  2,355 
Available-for-sale investments  7,101 
Accounts receivable, net of allowance6,952  10,209 
Commissions receivable16,432  16,144 
Other receivables592  4,004 
Prepaid expenses and other current assets, net4,777  6,321 
Total current assets107,624  97,847 
Long-term assets:   
Property and equipment, net9,552  10,836 
Goodwill, net549,064  548,741 
Other intangible assets, net336,872  362,178 
Other long-term assets2,557  3,057 
Total long-term assets898,045  924,812 
Total assets$1,005,669  $1,022,659 
LIABILITIES AND STOCKHOLDERS’ EQUITY   
Current liabilities:   
Accounts payable$3,161  $4,536 
Commissions and advisory fees payable16,564  16,587 
Accrued expenses and other current liabilities18,768  18,528 
Deferred revenue7,118  12,156 
Current portion of long-term debt, net2,560  2,560 
Total current liabilities48,171  54,367 
Long-term liabilities:   
Long-term debt, net344,232  248,221 
Convertible senior notes, net  164,176 
Deferred tax liability, net59,118  111,126 
Deferred revenue1,031  1,849 
Other long-term liabilities8,530  10,205 
Total long-term liabilities412,911  535,577 
Total liabilities461,082  589,944 
    
Redeemable noncontrolling interests16,162  15,696 
    
Stockholders’ equity:   
Common stock5  4 
Additional paid-in capital1,552,609  1,510,152 
Accumulated deficit(1,024,222) (1,092,756)
Accumulated other comprehensive income (loss)33  (381)
Total stockholders’ equity528,425  417,019 
Total liabilities and stockholders’ equity$1,005,669  $1,022,659 


Blucora, Inc.
Preliminary Condensed Consolidated Statements of Cash Flows
(Unaudited)
(Amounts in thousands)
  
 Nine months ended September 30,
 2017 2016
Operating Activities:   
Net income (loss)$17,457  $(45,471)
Less: Discontinued operations, net of income taxes  (57,981)
Net income from continuing operations17,457  12,510 
Adjustments to reconcile net income from continuing operations to net cash from operating activities:   
Stock-based compensation8,434  10,616 
Depreciation and amortization of acquired intangible assets28,553  29,080 
Restructuring (non-cash)1,499   
Deferred income taxes(473) (12,484)
Amortization of premium on investments, net10  164 
Amortization of debt issuance costs891  1,440 
Accretion of debt discounts1,893  3,599 
(Gain) loss on debt extinguishment19,764  (641)
Revaluation of acquisition-related contingent consideration liability  391 
Other  18 
Cash provided (used) by changes in operating assets and liabilities:   
Accounts receivable3,259  793 
Commissions receivable(288) 1,034 
Other receivables2,384  19,656 
Prepaid expenses and other current assets1,720  6,003 
Other long-term assets432  (1,174)
Accounts payable(1,375) 1,151 
Commissions and advisory fees payable(23) (1,600)
Deferred revenue(5,856) (1,805)
Accrued expenses and other current and long-term liabilities949  19,786 
Net cash provided by operating activities from continuing operations79,230  88,537 
Investing Activities:   
Business acquisition, net of cash acquired  (1,788)
Purchases of property and equipment(3,809) (2,648)
Proceeds from sales of investments249   
Proceeds from maturities of investments7,252  11,808 
Purchases of investments(409) (5,147)
Net cash provided by investing activities from continuing operations3,283  2,225 
Financing Activities:   
Proceeds from credit facility367,212   
Payments on convertible notes(172,827) (20,667)
Payments on credit facility(285,000) (105,000)
Proceeds from stock option exercises38,228  1,141 
Proceeds from issuance of stock through employee stock purchase plan1,428  1,402 
Tax payments from shares withheld for equity awards(6,744) (1,447)
Contingent consideration payments for business acquisition(946)  
Net cash used by financing activities from continuing operations(58,649) (124,571)
Net cash provided (used) by continuing operations23,864  (33,809)
    
Net cash provided by operating activities from discontinued operations  12,359 
Net cash provided by investing activities from discontinued operations1,028  43,230 
Net cash used by financing activities from discontinued operations  (9,000)
Net cash provided by discontinued operations1,028  46,589 
    
Effect of exchange rate changes on cash, cash equivalents, and restricted cash86  (15)
Net increase in cash, cash equivalents, and restricted cash24,978  12,765 
Cash, cash equivalents, and restricted cash, beginning of period54,868  59,830 
Cash, cash equivalents, and restricted cash, end of period$79,846  $72,595 


Blucora, Inc.
Preliminary Segment Information
(Unaudited)
(Amounts in thousands)
    
 Three months ended September 30, Nine months ended September 30,
 2017 2016 2017 2016
Revenue:       
Wealth Management (1)$86,809  $80,088  $254,772  $233,496 
Tax Preparation (1)3,362  3,149  156,936  135,614 
Total revenue90,171  83,237  411,708  369,110 
Operating income (loss):       
Wealth Management12,425  11,628  36,684  32,458 
Tax Preparation(6,238) (4,382) 83,410  72,987 
Corporate-level activity (2)(17,513) (17,754) (57,536) (54,153)
Total operating income (loss)(11,326) (10,508) 62,558  51,292 
Other loss, net(5,241) (11,453) (39,149) (29,883)
Income tax benefit (expense)(166) 8,537  (5,952) (8,899)
Discontinued operations, net of income taxes  (40,528)   (57,981)
Net income (loss)$(16,733) $(53,952) $17,457  $(45,471)

(1) Revenues by major category within each segment are presented below (in thousands):

 Three months ended September 30, Nine months ended September 30,
 2017 2016 2017 2016
Wealth Management:       
Commission$39,432  $38,962  $117,181  $111,070 
Advisory37,588  32,705  107,078  95,759 
Asset-based6,526  5,476  19,276  16,689 
Transaction and fee3,263  2,945  11,237  9,978 
Total Wealth Management revenue$86,809  $80,088  $254,772  $233,496 
Tax Preparation:       
Consumer$3,149  $2,950  $143,239  $122,678 
Professional213  199  13,697  12,936 
Total Tax Preparation revenue$3,362  $3,149  $156,936  $135,614 

(2) Corporate-level activity included the following (in thousands):

 Three months ended September 30, Nine months ended September 30,
 2017 2016 2017 2016
Operating expenses$4,587  $4,907  $17,823  $14,066 
Stock-based compensation3,132  3,364  8,434  10,616 
Acquisition-related costs      391 
Depreciation1,023  1,137  3,216  3,386 
Amortization of acquired intangible assets8,665  8,346  25,337  25,694 
Restructuring106    2,726   
Total corporate-level activity$17,513  $17,754  $57,536  $54,153 


Blucora, Inc.
Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measures
    
Preliminary Adjusted EBITDA Reconciliation (1)
(Unaudited)
(Amounts in thousands)
    
(In thousands)Three months ended September 30, Nine months ended September 30,
 2017 2016 2017 2016
Net income (loss) attributable to Blucora, Inc.(2)$(16,897) $(54,119) $16,991  $(45,897)
Stock-based compensation3,132  3,364  8,434  10,616 
Depreciation and amortization of acquired intangible assets9,688  9,483  28,553  29,080 
Restructuring106    2,726   
Other loss, net (3)5,241  11,453  39,149  29,883 
Net income attributable to noncontrolling interests164  167  466  426 
Income tax expense166  (8,537) 5,952  8,899 
Discontinued operations, net of income taxes  40,528    57,981 
Acquisition-related costs      391 
Adjusted EBITDA$1,600  $2,339  $102,271  $91,379 


Preliminary Non-GAAP Net Income (Loss) Reconciliation (1)
(Unaudited)
(Amounts in thousands, except per share amounts)
    
 Three months ended September 30, Nine months ended September 30,
 2017 2016 2017 2016
Net income (loss) attributable to Blucora, Inc.(2)$(16,897) $(54,119) $16,991  $(45,897)
Discontinued operations, net of income taxes  40,528    57,981 
Stock-based compensation3,132  3,364  8,434  10,616 
Amortization of acquired intangible assets8,665  8,346  25,337  25,694 
Accretion of debt discount on Convertible Senior Notes  901  1,567  2,749 
Accelerated accretion of debt discount on Convertible Senior Notes repurchased      1,628 
Gain on Convertible Senior Notes repurchased      (7,724)
Write-off of debt discount and debt issuance costs on terminated Convertible Senior Notes    6,715   
Write-off of debt discount and debt issuance costs on closed TaxAct - HD Vest 2015 credit facility    9,593   
Acquisition-related costs      391 
Restructuring106    2,726   
Impact of noncontrolling interests164  167  466  426 
Cash tax impact of adjustments to GAAP net income(928) (17) (3,334) 244 
Non-cash income tax expense (1)224  (9,312) 6,325  6,460 
Non-GAAP net income (loss)$(5,534) $(10,142) $74,820  $52,568 
Per diluted share:       
Net income (loss) attributable to Blucora, Inc.$(0.37) $(1.30) $0.36  $(1.08)
Discontinued operations, net of income taxes  0.97    1.37 
Stock-based compensation0.07  0.08  0.18  0.25 
Amortization of acquired intangible assets0.20  0.21  0.55  0.60 
Accretion of debt discount on Convertible Senior Notes  0.02  0.03  0.06 
Accelerated accretion of debt discount on Convertible Senior Notes repurchased      0.04 
Gain on Convertible Senior Notes repurchased      (0.18)
Write-off of debt discount and debt issuance costs on terminated Convertible Senior Notes    0.14   
Write-off of debt discount and debt issuance costs on closed TaxAct - HD Vest 2015 credit facility    0.20   
Acquisition-related costs      0.01 
Restructuring    0.06   
Impact of noncontrolling interests0.00  0.00  0.01  0.01 
Cash tax impact of adjustments to GAAP net income(0.02) (0.00) (0.07) 0.01 
Non-cash income tax (benefit) expense  (0.22) 0.14  0.15 
Non-GAAP net income (loss)$(0.12) $(0.24) $1.60  $1.24 
Weighted average shares outstanding used in computing per diluted share amounts45,459  41,635  46,813  42,329 


 Preliminary Adjusted EBITDA Reconciliation for Forward-Looking Guidance
(Amounts in thousands)
    
 Ranges for the three months ending Ranges for the year ending
 December 31, 2017 December 31, 2017
 Low High Low High
Net income (loss) attributable to Blucora, Inc.$(17,200) $(15,000) $  $2,200 
Stock-based compensation3,400  3,300  11,800  11,700 
Depreciation and amortization of acquired intangible assets9,300  9,300  37,800  37,800 
Restructuring500  400  3,200  3,100 
Other loss, net (3)5,400  5,000  44,500  44,100 
Impact of noncontrolling interests200  200  700  700 
Income tax (benefit) expense(6,100) (5,100) (200) 800 
Adjusted EBITDA$(4,500) $(1,900) $97,800  $100,400 


Preliminary Non-GAAP Net Income (Loss) Reconciliation for Forward-Looking Guidance
(Amounts in thousands)
    
 Ranges for the three months ending Ranges for the year ending
 December 31, 2017 December 31, 2017
 Low High Low High
Net income (loss) attributable to Blucora, Inc.$(17,200) $(15,000) $  $2,200 
Stock-based compensation3,400  3,300  11,800  11,700 
Amortization of acquired intangible assets8,300  8,300  33,600  33,600 
Accretion of debt discount on Convertible Senior Notes    1,600  1,600 
Loss on debt extinguishment    16,300  16,300 
Restructuring500  400  3,200  3,100 
Impact of noncontrolling interests200  200  700  700 
Cash tax impact of adjustments to net income (loss)(300) (200) (3,300) (3,300)
Non-cash income tax (benefit) expense(7,500) (6,100) (1,200) 200 
Non-GAAP net income (loss)$(12,600) $(9,100) $62,700  $66,100 


Notes to Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measures

(1) We define Adjusted EBITDA as net income (loss) attributable to Blucora, Inc., determined in accordance with GAAP, excluding the effects of stock-based compensation, depreciation, amortization of acquired intangible assets (including acquired technology), restructuring, other loss, net, the impact of noncontrolling interests, income tax expense,  the effects of discontinued operations, and acquisition-related costs. Restructuring costs relate to the move of our corporate headquarters, which was announced in the fourth quarter of 2016.  Acquisition-related costs include professional services fees and other direct transaction costs and changes in the fair value of contingent consideration liabilities related to acquired companies.  The SimpleTax acquisition that was completed in 2015 included contingent consideration, for which the fair value of that liability was revalued in the second quarter of 2016.

We believe that Adjusted EBITDA provides meaningful supplemental information regarding our performance.  We use this non-GAAP financial measure for internal management and compensation purposes, when publicly providing guidance on possible future results, and as a means to evaluate period-to-period comparisons.  We believe that Adjusted EBITDA is a common measure used by investors and analysts to evaluate our performance, that it provides a more complete understanding of the results of operations and trends affecting our business when viewed together with GAAP results, and that management and investors benefit from referring to this non-GAAP financial measure.  Items excluded from Adjusted EBITDA are significant and necessary components to the operations of our business and, therefore, Adjusted EBITDA should be considered as a supplement to, and not as a substitute for or superior to, GAAP net income (loss).  Other companies may calculate Adjusted EBITDA differently and, therefore, our Adjusted EBITDA may not be comparable to similarly titled measures of other companies.

We define non-GAAP net income (loss) as net income (loss) attributable to Blucora, Inc., determined in accordance with GAAP, excluding the effects of discontinued operations, stock-based compensation, amortization of acquired intangible assets (including acquired technology), accretion of debt discount and accelerated accretion of debt discount on the Convertible Senior Notes (the "Notes"), gain on the Notes repurchased, write-off of debt discount and debt issuance costs on the Notes that were redeemed and the terminated TaxAct - HD Vest 2015 credit facility, acquisition-related costs (described further under Adjusted EBITDA above), restructuring costs (described further under Adjusted EBITDA above), the impact of noncontrolling interests, the related cash tax impact of those adjustments, and non-cash income taxes.  The write-off of debt discount and debt issuance costs on the terminated Notes and the closed TaxAct - HD Vest 2015 credit facility relates to the debt refinancing that occurred in the second quarter of 2017.  We exclude the non-cash portion of income taxes because of our ability to offset a substantial portion of our cash tax liabilities by using deferred tax assets, which primarily consist of U.S. federal net operating losses.  The majority of these net operating losses will expire, if unutilized, between 2020 and 2024.

We believe that non-GAAP net income (loss) and non-GAAP net income (loss) per share provide meaningful supplemental information to management, investors, and analysts regarding our performance and the valuation of our business by excluding items in the statement of operations that we do not consider part of our ongoing operations or have not been, or are not expected to be, settled in cash.  Additionally, we believe that non-GAAP net income (loss) and non-GAAP net income (loss) per share are common measures used by investors and analysts to evaluate our performance and the valuation of our business.  Non-GAAP net income (loss) should be evaluated in light of our financial results prepared in accordance with GAAP and should be considered as a supplement to, and not as a substitute for or superior to, GAAP net income (loss).  Other companies may calculate non-GAAP net income differently, and, therefore, our non-GAAP net income may not be comparable to similarly titled measures of other companies.

(2) As presented in the Preliminary Condensed Consolidated Statements of Operations (unaudited).

(3) Other loss, net primarily includes items such as interest income, interest expense, amortization of debt issuance costs, accretion of debt discounts, and gain/loss on debt extinguishment.

 


Tags