Source: FPB Financial Corp.

FPB FINANCIAL CORP. (OTCQB:FPBF), the Holding Company for Florida Parishes Bank, Announces Record 2018 First Quarter Results and Declares Dividends

HAMMOND, La., April 30, 2018 (GLOBE NEWSWIRE) -- FPB Financial Corp. (OTCQB:FPBF), the holding for Florida Parishes Bank, announced financial results for the 2018 period ended March 31, 2018.

Earnings

Net Income in the 2018 first quarter increased 170% to a record of $1,267,000 ($0.44 per fully diluted common share) as compared to the 2017 first quarter net income of $468,000 ($0.23 per fully diluted common share). Annualized return on average common equity (ROE) for the 3 months ended March 31, 2018 increased to 12.2%

The increase in net income during the 2018 first quarter was primarily attributed to a $975,000, or 30%, increase in net-interest income. The increase in net-interest income was primarily due to a 33% increase in mortgage loan interest income and a 28% increase in interest income from investment securities and deposits. Net income was positively affected by a $63,000, or 7% increase in Non-Interest Income. Non-Interest Income increased primarily due to a $91,000 increase in service charges on deposits, a $74,000 increase in SBA Fee Income offset by a $64,000 decreasing in mortgage banking fees, and a $69,000 loss on sale of foreclosed assets.  Total consolidated non-interest expenses declined, by $98,000, or 3% in the 2018 period.

Revenue (defined as net-interest income and total non-interest income) in the 2018 first quarter increased to $4.6 million, or 23% when compared to the 2017 period. Pre-provision for loan losses, pre-income tax expense – net income in the 3 months ended March 31, 2018 increased to $1.7 million, or 124% when compared to the 2017 period. The Company’s Net-Interest Margin increased in the 2018 first quarter to 4.45% from 4.35% in the 2017 period. The Efficiency Ratio improved to 62.4% in the 2018 period.

While the Company’s effective income tax rate decreased to 20.7% in the 2018 period, Income Tax expense increased by $151,000, or 85% in the period as compared to 2017.

Balance Sheet and Capital

Total assets at March 31, 2018 increased 19% to $365.5 million when compared to March 31, 2017. The increase in total assets was primarily due to a 39% increase in net loans over the twelve month period to $226.2 million. Total Liabilities increased 21% over the period. Deposits were the primary component of these increases with total deposits of $305.8 million at March 31, 2018, an increase of 19% of which $82.7 million were Non-Interest Bearing, which represents an increase of 21% from March 31, 2017.

The Company’s increase in total assets were affected by a 54% decrease in Cash and Cash Equivalents to $16.7 million, an increase of 17% in Investment Securities to $100.5 million and a 95% increase in deferred tax assets to $664,000. The increase in total liabilities were affected by a $7.2 million, or 82% increase in Federal Home Loan Bank advances and a $3.1 million reduction/payoff of Subordinated Debentures/Trust Preferred Securities.

Total loans increased to $230.7 million at March 31, 2018.  Of that total $204.4 million, or 88.6%, were secured by real estate. 

REAL ESTATE SECURED LOANS
March 31, 2018
(In Thousands)
      % of Total Equity
  Balances % of Total Loans and Loan Loss
Reserves
       
1-4 Family$83,603   36.24% 178.45%
Multi-Family 6,605   2.86% 14.10%
Land & Construction 47,261   20.49% 100.88%
Commercial Real Estate     
   Non-Owner Occupied 28,460   12.34% 60.75%
   Owner Occupied 38,493   16.69% 82.16%
       
TOTAL REAL ESTATE$204,422   88.62% 436.33%
       
       
NON - REAL ESTATE SECURED LOANS  
       
Commercial & Industrial$20,022   8.68% 42.74%
Consumer 7,169   3.11% 15.30%
       
TOTAL COMMERCIAL &      
 INDUSTRIAL & CONSUMER $27,191   11.79% 58.04%
       
Less unearned income on loans -949   -0.41% -2.03%
       
  TOTAL LOANS$230,664   100.00% 492.34%
       
       
CONSOLIDATED LOAN AND DEPOSIT BALANCES BY MARKET 
March 31, 2018 
(In Thousands) 
       
MarketDeposit BalancesLoan Balances 
       
Tangipahoa Parish (4 offices)$229,973 75.2% $100,636 43.6% 
St. Tammany Parish (2 offices) 38,827 12.7%  74,017 32.0% 
Jefferson Parish (1 office) 37,004 12.1%  51,932 22.5% 
Other 0 0.0%  4,486 1.9% 
            
 Total$305,804 100% $231,071 100% 

Total Common Stockholders’ Equity increased by a net of $2.3 million, or 6% to $42.3 million for the twelve months ended March 31, 2018.

Capital Surplus increased by $1.6 million to $22.1 million at March 31, 2018 when compared to March 31, 2017.  Retained Earnings (net of unearned MRP stock) increased by $1.5 million to $21.1 million for the twelve month period. Other Comprehensive Income decreased by $697,000, or 379% from March 31, 2017 to March 31, 2018. Tangible Book value per common share increased to $15.69 as total common shares of 2,699,732 were outstanding at March 31, 2018. As of the end of the first quarter, 45,671 shares of the 2,699,732 common shares outstanding are restricted common shares that represent stock awards to officers of the Bank and Company which are not vested as of March 31, 2018.

At the subsidiary bank level, Tier 1 Capital increased to $ 37.0 million at March 31, 2018.

FPB FINANCIAL CORP.
CONSOLIDATED RATE & YIELD
For the Three Months Ended March 31, 2018
    2018  2017  
    AverageAverage
  Average Yield/Yield/
  BalanceInterestRateRate
Interest-Earning Assets    
 Loans Receivable$226,893  $3,571 6.38% 6.69% 
 Mortgage-Backed Securities 17,604   100 2.30% 1.89% 
 Investment Securities AFS 59,717   356 2.42% 2.09% 
 Investment Securities HTM 5,401   39 2.93% 2.71% 
 Trading Assets 132   0 0.00% 0.00% 
 State & Municipal Securities 14,405   84 2.36% 2.44% 
 Federal Home Loan Bank Stock 1151   3 1.05% 1.03% 
 First National Bankers Bank Stock 300   0 0.00% 0.00% 
 Interest-earning deposits 10,859   26 0.97% 0.68% 
               
 Total Interest-Earning Assets 336,462   4,179 5.04% 4.81% 
      
Non-Interest Earning Assets 29,576     
      
Less Allowance for Loan Loss -4,446     
         
 Total Assets$361,592     
         
Interest-Bearing Liabilities    
 Deposits$218,603  $364 0.68% 0.54% 
 FHLB Advances 19,869   87 1.78% 1.24% 
 Fed Funds Purchased 0   0 0.00% 0.00% 
 Preferred Statutory Trust 3,011   37 4.98% 4.20% 
               
 Total Interest-Bearing Liabilities 241,483   488 0.82% 0.63% 
               
Non-Interest Bearing Liabilities 77,962     
         
 Total Liabilities 319,445     
      
Stockholders' Equity 42,147     
         
 Total Liabilities and    
 Stockholders' Equity$361,592     
         
Net Interest-Earning Assets$94,979     
         
Net Interest Income; Average    
 Interest Rate Spread $3,691 4.22% 4.18% 
            
Net Interest Margin  4.45% 4.35% 
          
Average Interest-Earning Assets   
 to Average Interest-Bearing   
 Liabilities 139.33%    

Items affecting and contributing to the Company’s record 2018 first quarter increase in net income when compared to the 2017 quarterly period:

  • Net Interest Income increased to $3.7 million from $2.9 million in 2017, or 27%
  • Service charges on deposits increased to $298,000 from $207,000, or 44.0%
  • Total non-interest expenses decreased to $2.9 million in 2018 from $3.0 million in 2017, or 3.0%
  • Compensation and employee benefits decreased to $1.8 million from $1.9 million in 2017, or 3.0%
  • Provisions for Loan Losses increased to $130,000, or 4.0%
  • The effective tax rate decreased to 20.7% from 27.6% in the 2017 period          

Other items and per share data of note this Year-To-Date (YTD) as of March 31, 2018, compared to the three month period ending March 31, 2017

  • Net Earnings per diluted common share increased to $0.44, or 91%
  • Annualized Return on Average Equity increased to 12.2%
  • Total Revenue (Net interest income and Non-interest income) increased to $4.6 million or 23.0%
  • The Efficiency Ratio improved to 62.4%
  • Total Common Stockholders’ Equity increased to $42.4 million, or 6.0%
  • Cash Dividends paid to common shareholders total $159,000 in 2018 and $103,000 in 2017
  • Tangible Book Value per common share increased to $15.69
  • Net Loans increased to $226.2 million or 39.0%
  • Allowance for Loan Losses increased to $4.5 million, or 31.0%
  • Non-Interest Bearing Deposits total $82.7 million, an increase of 20.7%
  • Non-Maturity deposits increased by 17.4% to $254.5 million
  • Total Assets increased by 19.0% to $365.5 million
  • FHLB advances increased by 243.0% to $16.0 million 

Asset Quality

Total non-performing assets (NPA’s) at March 31, 2018 decreased by $645,000, or 21% to $2.5 million when compared to March 31, 2017 and represents 1.1% of gross loans.   NPA’s at December 31, 2017 totaled $3.1 million. The decrease during the 12 month period ending March 31, 2018 in NPA’s were attributed to an decrease of $208,000 in loans on nonaccrual, to $1.7 million; an increase of $200,000 in Other Real Estate Owned (OREO), to $731,000 and a $637,000 decrease in loans 90-days past due and accruing, to $12,000. The decrease in NPA’s during the 3 month period ending March 31, 2018 were attributed to a decrease of $45,000 in non-accrual loans, a decrease of $615,000 in OREO, and a $7,000 decrease in loans 90-days past due and accruing, to $12,000. The Company’s allowance for loan losses (ALLL) increased by 31% to $4.5 million at March 31, 2018 when compared to March 31, 2017. The $4.5 million in the ALLL represents 2.0% of average net loans in the 2018 first quarter period and 181% of NPA’s on March 31, 2018. At December 31, 2017 the Company’s ALLL totaled $4.4 million or 2.1% of 2017 fourth quarter average net loans and 139% of NPA’s at period end.

Net loan charge-offs for the 2018 first quarter totaled $14,000 (0.03% of average net loans) down from $31,000 (0.08%) of net loan charge-offs in the 2017 first quarter. Net loan charge-offs were $292,000 (0.55%) in the 2017 fourth quarter. Troubled Debt Restructured (TDR’s) through March 31, 2018 was $2.7 million, of which $1.1 million are on nonaccrual. Total TDR’s on March 31, 2017 and December 31, 2017 were $3.4 million and $2.9 million respectively.

FPB Financial Corp. is headquartered in Hammond, LA and is the parent company of Florida Parishes Bank. The Company’s common stock is traded under the “FPBF” symbol.  

This news release contains certain forward-looking statements, including statements about the financial condition, results of operations and earnings outlook for FPB Financial Corp. and its subsidiaries. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include words such as “believe,” “expect,” “anticipate,” “estimate” and “intend” or future or conditional verbs such as “will,” “would,” “should,” “could” or “may.” Forward-looking statements, by their nature, are subject to risks and uncertainties. A number of factors, many of which are beyond the Company’s control, could cause actual conditions, events or results to differ significantly from those described in the forward-looking statements. These factors include, among others, the following: general economic conditions, changes in interest rates, deposit flows, the cost of funds, changes in credit quality, interest rate risks associated with the Company’s business and operations and the adequacy of our allowance for loan losses. Other factors include changes in our loan portfolio, changes in competition, fiscal and monetary policies and legislation and regulatory changes. We undertake no obligation to update any forward-looking statements.

FPB Financial Corp
           
           
Selected BalancesMar. 31, Mar. 31,   Dec. 31,  
   2018  2017 %  2017 %
  (Unaudited) (Unaudited) Change   Change
           
Tangible Common Stockholders'  Equity         
$  42,358,676 $  40,024,202 6  $  42,111,968 1 
           
Total Assets   365,515,460    306,110,828 19     346,174,764 6 
           
Net Loans   226,172,359    162,737,413 39     217,000,626 4 
           
Non-Interest Bearing Deposits   82,699,039    68,533,045 21     76,322,570 8 
           
Non-Maturity Deposits (included in Interest and non-interest bearing Deposits)         
         
   254,543,937    216,799,252 17     241,536,253 5 
           
Brokered Deposits (included in Interest-Bearing deposits         
   4,390,060    4,007,542 10     4,380,507 0 
           
FHLB Advances   16,015,000    4,675,000 243     8,800,000 82 
           
Foreclosed Assets   264,450    129,470 104     943,500 (72)
           
Non-Performing Assets (includes Foreclosed Assets and Other Real Estate Owned)         
         
   2,479,746    3,125,129 (21)    3,147,007 (21)
           
Allowance for Loan Losses   4,491,757    3,434,815 31     4,376,126 3 


CONSOLIDATED STATEMENT OF EARNINGS
           
  For the Three Months Ended  
           
  Mar. 31, Dec. 31,   Mar. 31,  
   2018   2017  %  2017  %
  (Unaudited)   Change (Unaudited) Change
           
INTEREST AND DIVIDEND INCOME         
           
Mortgage Loans$3,071,538  $2,895,980  6  $2,315,014  33  
           
Commercial Loans 302,133   283,229  7   210,777  43  
           
Consumer Loans 196,921   195,689  1   202,973  (3) 
           
Investment Securities and         
Deposits 608,200   473,403  28   475,564  28  
                   
TOTAL INTEREST AND DIVIDEND         
INCOME 4,178,794   3,848,301  9   3,204,328  30  
                   
INTEREST EXPENSE         
           
Deposits 364,006   351,280  4   248,272  47  
           
Subordinated debentures/trust         
Preferred securities 37,037   34,892  6   31,680  17  
           
Federal Home Loan Bank         
Advances 86,547   17,172  404   27,289  217  
                   
TOTAL INTEREST EXPENSE 487,590   403,345  21   307,241  59  
                   
NET INTEREST INCOME 3,691,204   3,444,956  7   2,897,087  27  
           
Provisions for loan losses 130,000   400,000  (68)  125,000  4  
                    
 NET INTEREST INCOME         
 AFTER PROVISION FOR         
 LOAN LOSSES 3,561,204   3,044,956  17   2,772,087  28  
               
           
NON-INTEREST INCOME         
           
Service Charges on Deposits 298,281   251,248  19   207,029  44  
          
Mortgage Banking Fees 230,691   225,776  2   294,628  (22) 
           
Interchange Fees 184,769   188,701  (2)  177,874  4  
 

SBA Fee Income
 74,418   79,234  (6)  0  -  
           
Gain on Bank Owned Life         
Insurance 45,863   47,318  (3)  43,886  5  
           
Loan Fees and Charges 41,661   37,958  10   42,842  (3) 
           
Gain/(Loss) on Trading Accounts 6,471   (46) -   (3,358) -  
           
Gain/(Loss) on Sale of Investments         
and Foreclosed Assets (69,132)  (51,169) (35)  0  0  
           
Other 86,566   76,726  13   73,946  17  
              
TOTAL NON-INTEREST INCOME 899,588   855,846  5   836,847  7  
           
NON-INTEREST EXPENSE         
           
Compensation and Employee         
Benefits 1,798,247   1,877,674  (4)  1,860,047  (3) 
           
Occupancy, local and state taxes         
and Equipment 399,383   379,369  5   390,312  2  
           
Technology and Information         
Processing 214,666   275,370  (22)  227,565  (6) 
           
Regulatory Fees 73,173   105,830  (31)  63,365  15  
           
Professional Fees 55,150   83,401  (34)  80,133  (31) 
           
Other 322,760   529,866  (39)  339,810  (5) 
                    
TOTAL NON-INTEREST EXPENSE 2,863,378   3,251,510  (12)  2,961,232  (3) 
                   
INCOME BEFORE INCOME TAXES 1,597,414   649,293  146   647,702  147  
           
Income Tax Expense 330,439   481,802  (31)  179,061  85  
                    
 NET INCOME$1,266,975  $167,490  656% $468,641  170% 


  For the Three Months Ended
      
           
  Mar. 31, Dec. 31,   Mar. 31,  
   2018   2017  %  2017  %
  (Unaudited)   Change (Unaudited) Change
           
PER COMMON SHARE DATA         
           
Net Earnings$0.48 $0.06 700  $0.23 109 
           
Diluted Net Earnings$0.44 $0.06 633  $0.23 91 
           
Revenue (Net Interest Income and         
Non-Interest Income)$1.73 $1.59 9  $1.80 (4)
           
Dividends Paid$0.06 $0.05 20  $0.05 20 
           
Book Value (Period End)$15.69 $15.56 1  $15.63 0 
           
Book Value Adjusted Net of Other         
Comprehensive income (Period         
End)$16.02 $15.56 3  $15.70 2 
           
RATIOS         
           
ROA (Annualized Net Income to         
Average Period Assets) 1.42%  0.19% 648   0.64% 122 
           
ROE (Annualized Net Income to         
Average Period Total Stockholders'         
Equity) 12.20%  1.57% 677   5.80% 110 
           
Net Interest Margin (Average         
for the Period) 4.45%  4.37% 2   4.35% 2 
           
Non-Interest expense less Non-         
Interest Income to Average Period         
Total Assets (Annualized) 2.20%  2.78% 21   2.90% 24 
           
Efficiency Ratio for the Period 62.40%  75.60% 17   79.31% 21 
           
Net Loan Charge-Offs (Recoveries)         
for the Period$14,369 $291,774 95  $30,589 53 
to Average Period Net Loans 0.03%  0.55% 95   0.08% 67 
           
TDR's at Period End$2,692,884 $2,931,589 8  $3,370,199 20 
to Average Period Net Loans 1.21%  1.40% 13   2.04% 41 
           
Non-Performing Assets at Period End$2,479,746 $3,147,007 21  $3,125,129 21 
to Average Period Total Assets 0.69%  0.92% 25   1.05% 35 
           
Allowance for Loan Losses at Period End$4,491,757 $4,376,126 3  $3,434,815 31 
to Average Period Net Loans 2.02%  2.10% (4)  2.08% (3)
to Non-Performing Assets at Period End 181.14%  139.06% 30   109.91% 65 


CONSOLIDATED STATEMENT OF CONDITION
           
           
  Mar. 31, Mar. 31,   Dec. 31,  
   2018   2017  %  2017  %
  (Unaudited) (Unaudited) Change   Change
           
ASSETS         
           
Cash and Cash Equivalents (including         
Interest and Non-Interest Earning         
Deposits)$16,663,418  $36,551,178  (54) $11,831,667  41  
           
Securities - Held to Maturity 5,380,641   3,416,410  57   5,405,894  (0) 
           
Securities - Available for Sale 94,942,832   82,335,124  15   88,344,159  7  
           
Trading Securities 131,650   130,467  1   125,179  5  
           
Bank Owned Life Insurance 7,150,312   6,463,460  11   7,104,450  1  
           
Net Loans 226,172,359   162,737,413  39   217,000,626  4  
           
Accrued Interest Receivable 1,389,537   1,095,974  27   1,362,179  2  
           
Premises and Equipment, Net 11,446,221   11,721,344  (2)  11,488,714  0  
           
Foreclosed Assets 264,450   129,470  104   943,500  (72) 
           
Deferred Tax Assets 664,393   341,490  95   436,753  52  
           
Other Assets 1,309,647   1,188,498  10   2,117,845  (38) 
                   
 TOTAL ASSETS$365,515,460  $306,110,828  19  $346,160,966  6  
             
LIABILITIES         
           
Deposits$305,804,344  $257,087,845  19  $290,562,950  5  
           
Federal Home Loan Bank Advances 16,015,000   4,675,000  243   8,800,000  82  
           
Subordinated debentures/trust         
Preferred securities 0   3,093,000  (100)  3,093,000  (100) 
           
Other Liabilities 1,337,440   1,230,781  9   1,593,045  (16) 
             
 TOTAL LIABILITIES$323,156,784  $266,086,626  21  $304,048,995  6  
             
STOCKHOLDERS' EQUITY         
           
Common Stock$26,481  $21,215  25  $26,541  0  
           
Capital Surplus 22,083,327   20,534,332  8   22,083,327  0  
           
Unearned MRP Stock (794,021)  (32,946) (2310)  (900,818) (13) 
           
Retained Earnings 21,924,176   19,685,615  11   20,923,185  5  
           
Other Comprehensive Income (Loss) (881,287)  (184,015) (379)  (20,264) (4249) 
             
Total Stockholders' Equity 42,358,676   40,024,202  6   42,111,971  1  
             
 TOTAL LIABILITIES AND         
 STOCKHOLDERS' EQUITY$365,515,460  $306,110,828  19% $346,160,966  6% 

Fritz W. Anderson II, CEO and Chairman of the Board, announced today that, “On April 12, 2018, the Board of Directors of FPB Financial Corp. declared a cash dividend on the common stock of the company. The dividend rate of $0.075 per share will be paid on June 25, 2018 to stockholders of record at the close of business on June 11, 2018.”

For More Information Contact:

Fritz W. Anderson, II
Chief Executive Officer,
and Chairman, FPB Financial Corp.
Chairman, Florida Parishes Bank
(985) 345-1880

Ronnie Fugarino
President, FPB Financial Corp.
Chief Executive Officer, Florida Parishes Bank              
(985) 345-1880

Albert Kelleher
President, Florida Parishes Bank
(985) 345-1880

Derek Shants
Chief Financial Officer
and Chief Operations Officer,
FPB Financial Corp. and Florida Parishes Bank
(985) 345-1880