FPB FINANCIAL CORP. (OTCQB: FPBF), the Holding Company for Florida Parishes Bank, Announces Record 2018 Second Quarter Results and Declares Dividends


HAMMOND, La., July 24, 2018 (GLOBE NEWSWIRE) -- FPB Financial Corp. (OTCQB:FPBF), the holding for Florida Parishes Bank, announced financial results for the 2018 period ended June 30, 2018.

Earnings

Net Income in the 2018 second quarter increased 1,015% to a record of $1,396,000 ($0.49 per fully diluted common share) as compared to the 2017 second quarter net income of $125,000 ($0.05 per fully diluted common share). Annualized return on average common equity (ROE) for the 3 months ended June 30, 2018 increased to 13.1%

The increase in net income during the 2018 second quarter was primarily attributed to a $866,000, or 29%, increase in net-interest income. The increase in net-interest income was primarily due to a 33% increase in mortgage loan interest income and a 25% increase in interest income from investment securities. Net income was positively affected by a $541,000, or 16% decrease in Non-Interest Expense.  The decrease in non-interest expense was primarily the result of a $251,000, or 13% decrease in compensation and employee benefits.

Revenue (defined as net-interest income and total non-interest income) in the 2018 second quarter increased to $4.6 million, or 19% when compared to the 2017 period. Pre-provision for loan losses, pre-income tax expense – net income in the 3 months ended June 30, 2018 increased to $1.8 million, or 247% when compared to the 2017 period. The Company’s Net-Interest Margin increased in the 2018 second quarter to 4.55% from 4.16% in the 2017 period. The Efficiency Ratio improved to 61.2% in the 2018 period.

While the Company’s effective income tax rate decreased to 19.5% in the 2018 period, Income Tax expense increased by $332,000 as compared to the 2017 period.

Balance Sheet and Capital

Total assets at June 30, 2018 increased 11% to $369.7 million when compared to June 30, 2017.  The increase in total assets was primarily due a 22% increase in net loans over the twelve month period to $227.5 million.  Total Liabilities increased 12% over the period.  Deposits were the primary component of these increases with total deposits of $307.8 million at June 30, 2018, an increase of 8% of which $78.6 million were Non-Interest Bearing, which represents an increase of 8% from June 30, 2017.

The Company’s increase in total assets were affected by a 47% decrease in Cash and Cash Equivalents to $18.1 million, an increase of 13% in Investment Securities to $102 million and a 1,151% increase in deferred tax assets to $746,000. The increase in total liabilities were affected by a $14.9 million, or 560% increase in Federal Home Loan Bank advances and a $3.1 million reduction/payoff of Subordinated Debentures/Trust Preferred Securities.

Total loans increased to $232.1 million at June 30, 2018.  Of that total $206.5 million, or 89%, were secured by real estate.

REAL ESTATE SECURED LOANS
June 30, 2018
(In Thousands)
      % of Total Equity
      and Loan Loss
  Balances % of Total Loans Reserves
       
1-4 Family$87,195 37.57%  182.06% 
Multi-Family6,170 2.66%  12.88% 
Land & Construction49,314 21.25%  102.97% 
Commercial Real Estate     
 Non-Owner Occupied24,761 10.67%  51.70% 
 Owner Occupied39,077 16.84%  81.59% 
         
TOTAL REAL ESTATE$206,517 88.99%  431.20% 
       
       
NON-REAL ESTATE SECURED LOANS
       
Commercial & Industrial$19,064 8.21%  39.80% 
Consumer7,488 3.23%  15.63% 
        
TOTAL COMMERCIAL &      
 INDUSTRIAL & CONSUMER$26,552 11.44%  55.44% 
         
Less unearned income on loans-1,005 -0.43%  -2.10% 
         
 TOTAL LOANS$232,064 100.00%  484.54% 
         


CONSOLIDATED LOAN AND DEPOSIT BALANCES BY MARKET
June 30, 2018
(In Thousands)
      
MarketDeposit BalancesLoan Balances
      
Tangipahoa Parish (4 offices)$229,637 74.6% $97,538 41.9% 
St. Tammany Parish (2 offices)36,692 11.9% 71,194 30.6% 
Jefferson Parish (1 office)41,473 13.5% 58,786 25.3% 
Other0 0.0% 5,010 2.2% 
         
 Total$307,802 100% $232,528 100% 
          

Common Stockholders’ Equity increased by $1.2 million, or 3% to $43.3 million for the twelve months ended June 30, 2018.

Retained Earnings increased by $3.6 million to $23.2 million for the twelve month period. Other Comprehensive Income decreased by $1.5 million, or 370% from June 30, 2017 to June 30, 2018. Tangible Book value per common share increased to $16.03 as total common shares of 2,703,944 were outstanding at June 30, 2018. Of the 2,703,944 outstanding shares; 49,883 shares are restricted common shares that represent stock awards to officers and directors of the Bank and Company which are not vested as of June 30, 2018.

At the subsidiary bank level, Tier 1 Capital increased to $ 38.5 million at June 30, 2018.

FPB FINANCIAL CORP.
CONSOLIDATED RATE & YIELD
For the Three Months Ended June 30, 2018
(In Thousands)
     2018 2017 
    AverageAverage
  Average Yield/Yield/
  BalanceInterestRateRate
Interest-Earning Assets    
 Loans Receivable$229,724 $3,734 6.52% 6.56% 
 Mortgage-Backed Securities18,675 107 2.30% 1.96% 
 Investment Securities AFS60,435 371 2.46% 2.09% 
 Investment Securities HTM5,379 39 2.91% 2.53% 
 Trading Assets134 0 0.00% 0.00% 
 State & Municipal Securities14,643 88 2.41% 2.10% 
 Federal Home Loan Bank Stock1304 7 2.16% 0.99% 
 First National Bankers Bank Stock300 0 0.00% 0.00% 
 Interest-earning deposits12,998 32 0.99% 0.86% 
          
 Total Interest-Earning Assets343,592 4,378 5.11% 4.66% 
          
Non-Interest Earning Assets28,157       
          
Less Allowance for Loan Loss-4,501       
          
 Total Assets$367,248       
          
Interest-Bearing Liabilities        
 Deposits$225,333 $415 0.74% 0.63% 
 FHLB Advances16,126 64 1.59% 2.07% 
 Fed Funds Purchased0 0 0.00% 0.00% 
 Preferred Statutory Trust0 0 0.00% 4.41% 
          
 Total Interest-Bearing Liabilities241,459 479 0.80% 0.71% 
          
Non-Interest Bearing Liabilities83,051       
          
 Total Liabilities324,510       
          
Stockholders' Equity42,738       
          
 Total Liabilities and        
 Stockholders' Equity$367,248       
          
Net Interest-Earning Assets$102,133       
          
Net Interest Income; Average       
 Interest Rate Spread $3,899 4.31% 3.95% 
         
Net Interest Margin   4.55% 4.16% 
         
Average Interest-Earning Assets      
 to Average Interest-Bearing      
 Liabilities142.30%       
          

Items affecting and contributing to the Company’s record 2018 second quarter net income when compared to the 2017 quarterly period:

  • Net Interest Income increased to $3.9 million from $3.0 million, or 29%
  • Service charges on deposits increased to $323,000 from $222,000, or 46.0%
  • Total non-interest expenses decreased to $2.9 million from $3.4 million, or 16.0%
  • Compensation and employee benefits decreased to $1.7 million from $2.0 million, or 13.0%
  • Provisions for Loan Losses decreased to $60,000, or 84.0%
  • The effective tax rate decreased to 19.5%

Other items and per share data of note as of June 30, 2018, compared to the six month period ending June 30, 2017

  • Net Earnings per diluted common share increased to $0.93, or 272%
  • Annualized Return on Average Equity increased to 12.7%
  • Total Revenue (Net interest income and Non-interest income) increased to $9.2 million or 20.9%
  • The Efficiency Ratio improved to 61.8%
  • Total Common Stockholders’ Equity increased to $43.3 million, or 3.0%
  • Cash Dividends paid to common shareholders increased to $358,000 in 2018, or a 53% increase
  • Tangible Book Value per common share increased to $16.03
  • Net Loans increased to $227.5 million or 22.0%
  • Allowance for Loan Losses increased to $4.5 million, or 22.0%
  • Non-Interest Bearing Deposits total $78.6 million, an increase of 12.8%
  • Non-Maturity deposits increased by 10.2% to $255.5 million
  • Total Assets increased by 11.2% to $369.7 million
  • FHLB advances increased by 560.4% to $17.5 million 

Asset Quality

Non-performing assets (NPA’s) at June 30, 2018 decreased by $1.8 million, or 47.1% to $2.0 million when compared to June 30, 2017 and represents 0.9% of gross loans.   NPA’s at March 31, 2018 totaled $2.5 million. The decrease during the 12 month period ending June 30, 2018 in NPA’s were attributed to an decrease of $816,000 in loans on nonaccrual, to $1.5 million; a decrease of $785,000 in Other Real Estate Owned (OREO), to $0 and a $188,000 decrease in loans 90-days past due and accruing, to $1,000. The decrease in NPA’s during the 3 month period ending June 30, 2018 were attributed to a decrease of $195,000 in non-accrual loans, a decrease of $264,000 in OREO, and an $10,000 decrease in loans 90-days past due and accruing, to $1,000. The Company’s allowance for loan losses (ALLL) increased by 22% to $4.5 million at June 30, 2018 when compared to June 30, 2017. The $4.5 million in the ALLL represents 2.0% of average net loans in the 2018 second quarter period and 226% of NPA’s on June 30, 2018. At March 31, 2018 the Company’s ALLL totaled $4.5 million or 2.0% of 2018 first quarter average net loans and 181% of NPA’s at period end.

Net loan charge-offs for the 2018 second quarter totaled $6,000 (0.01% of average net loans) down from $94,000 (0.21) of net loan charge-offs in the 2017 second quarter. Net loan charge-offs were $14,000 (0.03%) in the 2018 first quarter. Troubled Debt Restructured (TDR’s) through June 30, 2018 was $3.5 million, of which $967,000 are on nonaccrual. Total TDR’s on June 30, 2017 and March 31, 2018 were $3.4 million and $2.7 million respectively.

FPB Financial Corp. is headquartered in Hammond, LA and is the parent company of Florida Parishes Bank. The Company’s common stock is traded under the “FPBF” symbol.  

This news release contains certain forward-looking statements, including statements about the financial condition, results of operations and earnings outlook for FPB Financial Corp. and its subsidiaries. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include words such as “believe,” “expect,” “anticipate,” “estimate” and “intend” or future or conditional verbs such as “will,” “would,” “should,” “could” or “may.” Forward-looking statements, by their nature, are subject to risks and uncertainties. A number of factors, many of which are beyond the Company’s control, could cause actual conditions, events or results to differ significantly from those described in the forward-looking statements. These factors include, among others, the following: general economic conditions, changes in interest rates, deposit flows, the cost of funds, changes in credit quality, interest rate risks associated with the Company’s business and operations and the adequacy of our allowance for loan losses. Other factors include changes in our loan portfolio, changes in competition, fiscal and monetary policies and legislation and regulatory changes. We undertake no obligation to update any forward-looking statements.

FPB Financial Corp
            
Selected Balances Jun. 30, Jun. 30,   Mar. 31,  
    2018  2017 %  2018 %
   (Unaudited) (Unaudited) Change (Unaudited) Change
            
            
Tangible Common Stockholders'  Equity  $43,348,220 $42,099,344 3  $42,358,676 2 
            
Total Assets  369,722,825  332,582,863 11   365,515,460 1 
            
Net Loans  227,518,291  186,466,214 22   226,172,359 1 
            
Non-Interest Bearing Deposits  78,586,717  69,655,793 13   82,699,039 (5) 
            
Non-Maturity Deposits (included in Interest and non-interest bearing Deposits)   255,462,169  231,720,879 10   254,543,937 0 
            
Brokered Deposits/ CDARS (included in Interest-Bearing deposits   5,152,591  4,014,316 28   4,390,060 17 
            
FHLB Advances  17,500,000  2,650,000 560   16,015,000 9 
            
Foreclosed Assets  0  851,620 (100)   264,450 (100) 
            
Non-Performing Assets (includes Foreclosed Assets and Other Real Estate Owned)   2,010,462  3,802,411 (47)   2,479,746 (19) 
            
Allowance for Loan Losses  4,545,265  3,725,755 22   4,491,757 1 


CONSOLIDATED STATEMENT OF EARNINGS
           
  For the Three Months Ended For the Six Months Ended
           
  Jun. 31, Mar. 31, Jun. 31, Jun. 31, Jun. 30,
   2018   2018   2017   2018   2017 
  (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited)
           
INTEREST AND DIVIDEND         
INCOME         
           
Mortgage Loans$3,236,875  $3,071,538  $2,433,392  $6,308,413  $4,748,407 
                     
Commercial Loans 304,117   302,133   256,234   606,250   467,011 
                     
Consumer Loans 192,521   196,921   195,850   389,443   398,823 
                     
Investment Securities and                   
Deposits 643,997   608,200   513,531   1,252,197   989,094 
                     
TOTAL INTEREST AND                   
DIVIDEND INCOME 4,377,509   4,178,794   3,399,007   8,556,303   6,603,335 
                     
INTEREST EXPENSE                   
                     
Deposits 415,222   364,006   314,157   779,228   562,429 
                     
Federal Home Loan Bank                   
Advances and Other Borrowings 63,741   86,547   18,372   150,404   45,661 
                     
Subordinated debentures/trust                   
Preferred securities 0   37,037   33,616   36,920   65,296 
                     
TOTAL INTEREST EXPENSE 478,963   487,590   366,145   966,553   673,386 
                     
NET INTEREST INCOME 3,898,546   3,691,205   3,032,862   7,589,750   5,929,949 
                     
Provisions for loan losses 60,000   130,000   385,000   190,000   510,000 
                     
NET INTEREST INCOME                    
AFTER PROVISION FOR                    
LOAN LOSSES  3,838,546   3,561,204   2,647,862   7,399,750   5,419,949 
                     
                     
NON-INTEREST INCOME                   
                     
Service Charges on Deposits 322,516   298,281   221,760   620,177   428,789 
                     
Interchange Fees 203,681   184,769   185,592   388,450   363,466 
                     
Mortgage Banking Fees 49,702   230,691   309,057   280,392   603,686 
                     
Gain on Bank Owned Life                   
Insurance 45,937   45,863   45,406   91,799   89,292 
                     
Loan Fees and Charges 28,762   41,661   34,732   70,423   77,574 
                     
SBA Fee Income 7,259   74,419   0   81,678   0 
                     
Gain/(Loss) on Trading Accounts 800   6,471   (5,032)   7,271   (8,389) 
                     
Gain/(Loss) on Sale of Investments                    
and Foreclosed Assets (3,413)   (69,132)   (3,874)   (72,545)   (3,874) 
                     
Other 71,431   86,566   67,299   158,616   141,244 
                     
TOTAL NON-INTEREST INCOME 726,675   899,588   854,940   1,626,263   1,691,788 
                     
NON-INTEREST EXPENSE                   
                     
Compensation and Employee                   
Benefits 1,700,379   1,798,247   1,950,892   3,498,625   3,810,939 
                     
Occupancy, local and state                   
taxes and Equipment 410,661   399,383   424,997   810,044   815,309 
                     
Technology and Information                   
Processing 243,311   214,666   253,745   457,977   481,310 
                     
Professional Fees 69,923   55,150   97,916   125,073   178,049 
                     
Regulatory Fees 62,502   73,173   71,165   135,676   134,530 
                     
Other 343,092   322,760   571,762   665,852   911,572 
                     
TOTAL NON-INTEREST EXPENSE 2,829,869   2,863,378   3,370,477   5,693,247   6,331,709 
                     
INCOME BEFORE INCOME TAXES 1,735,352   1,597,414   132,325   3,332,766   780,028 
                     
Income Tax Expense 339,122   330,439   7,094   669,561   186,155 
                     
NET INCOME  $1,396,230   $1,266,975   $125,231   $2,663,204   $593,873 
                     


  For the Three Months Ended For the Six Months Ended
           
  Jun. 30, Mar. 31, Jun. 30, Jun. 30, Jun. 30,
   2018   2018   2017   2018   2017 
  (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited)
           
PER COMMON SHARE DATA         
           
Net Earnings$0.53  $0.48  $0.05  $1.00  $0.25 
           
Diluted Net Earnings$0.49  $0.44  $0.05  $0.93  $0.25 
           
Revenue (Net Interest Income         
and Non-Interest Income)$1.74  $1.73  $1.50  $3.47  $3.26 
           
Dividends Paid$0.075  $0.06  $0.05  $0.135  $0.10 
           
Book Value (Period End)$16.03  $15.69  $15.84  $16.03  $15.84 
           
Book Value Adjusted Net of         
Other Comprehensive income        
(Period Ended$16.43  $16.02  $15.69  $16.43  $15.69 
           
RATIOS         
           
ROA (Annualized Net Income         
to Average Period Assets) 1.51%   1.42%  .16%  1.47%   0.39% 
           
ROE (Annualized Net Income         
to Average Period Total         
Stockholders' Equity) 13.10%   12.20%   1.23%   12.65%   3.25% 
           
Net Interest Margin (Average         
for the Period) 4.55%   4.45%   4.16%   4.50%   4.25% 
           
Non-Interest expense less Non-            
Interest Income to Average Period            
Total Assets (Annualized) 2.30%   2.20%   3.14%   2.23%   3.02% 
           
Efficiency Ratio for the Period 61.18%   62.40%   86.69%   61.80%   83.07% 
           
Net Loan Charge-Offs (Recoveries)            
for the Period$6,492  $14,369  $94,060  $20,861  $124,649 
to Average Period Net Loans 0.01%   0.03%   0.21%   0.02%   0.15% 
           
TDR's at Period End$3,457,509  $2,692,884  $3,369,444  $3,457,509  $3,369,444 
to Average Period Net Loans 1.53%   1.21%   1.91%   1.54%   1.97% 
           
Non-Performing Assets         
at Period End$2,010,462  $2,479,746  $3,802,411  $2,010,462  $3,802,411 
to Average Period Assets 0.55%   0.69%   1.18%   0.55%   1.23% 
           
Allowance for Loan Losses         
at Period End$4,545,265  $4,491,757  $3,725,755  $4,545,265  $3,725,755 
to Average Period Net Loans 2.02%   2.02%   2.11%   2.03%   2.18% 
to Non-Performing Assets         
at Period End 226.08%   181.14%   97.98%   226.08%   97.98% 


CONSOLIDATED STATEMENT OF CONDITION 
           
  Jun. 30, Jun. 30,   Mar. 31,  
  2018  2017  % 2018  %
  (Unaudited) (Unaudited) Change (Unaudited) Change
           
ASSETS         
           
Cash and Cash Equivalents (including        
Interest and Non-Interest Earning        
Deposits)$18,162,235  $34,141,370  (47)  $16,663,418  9 
           
Securities - Held to Maturity5,377,449  3,410,803  58  5,380,641  (0) 
           
Securities - Available for Sale96,533,213  86,514,148  12  94,942,832  2 
           
Trading Securities132,450  125,435  6  131,650  1 
           
Bank Owned Life Insurance7,196,249  6,508,867  11  7,150,312  1 
           
Net Loans227,518,291  186,466,214  22  226,172,359  1 
           
Accrued Interest Receivable1,462,974  1,165,431  26  1,389,537  5 
           
Premises and Equipment, Net11,238,035  11,695,360  (4)  11,446,221  (2) 
           
Foreclosed Assets0  851,620  (100)  264,450  (100) 
           
Deferred Tax Assets745,964  59,640  1151  664,393  12 
           
Other Assets1,355,964  1,643,975  (18)  1,309,647  4 
                
 TOTAL ASSETS$369,722,825  $332,582,863  11  $365,515,460  1 
                
LIABILITIES              
                
Deposits$307,801,971  $283,744,513  8  $305,804,344  1 
                
Federal Home Loan Bank Advances17,500,000  2,650,000  560  16,015,000  9 
                
Subordinated debentures/trust              
Preferred securities0  3,093,000  (100)  0  0 
                
Other Liabilities1,072,634  996,006  8  1,337,440  (20) 
                
 TOTAL LIABILITIES$326,374,605  $290,483,519  12  $323,156,784  1 
                
STOCKHOLDERS' EQUITY              
                
Common Stock$26,526  $14,192  87  $26,481  0 
                
Capital Surplus22,083,327  22,062,244  0  22,083,327  0 
                
Unearned MRP Stock(875,120)  (32,946)  (2556)  (794,021)  (10) 
                
Retained Earnings23,202,406  19,653,018  18  21,924,176  6 
                
Other Comprehensive Income (Loss)(1,088,918)  402,836  (370)  (881,287)  (24) 
                
Total Stockholders' Equity43,348,220  42,099,344  3  42,358,676  2 
                
 TOTAL LIABILITIES AND              
 STOCKHOLDERS' EQUITY$369,722,825  $332,582,863  11%  $365,515,460  1% 
                

Fritz W. Anderson II, CEO and Chairman of the Board, announced today that, “On July 12, 2018, the Board of Directors of FPB Financial Corp. declared a cash dividend on the common stock of the company. The dividend rate of $0.075 per share will be paid on September 25, 2018 to stockholders of record at the close of business on September 10, 2018.”

For More Information Contact:

Fritz W. Anderson, II
Chief Executive Officer,
and Chairman, FPB Financial Corp.
Chairman, Florida Parishes Bank
(985) 345-1880

Ronnie Fugarino
President, FPB Financial Corp.
Chief Executive Officer, Florida Parishes Bank    
(985) 345-1880

Albert Kelleher
President, Florida Parishes Bank
(985) 345-1880

Derek Shants
Chief Financial Officer
and Chief Operations Officer,
FPB Financial Corp. and Florida Parishes Bank
(985) 345-1880