BIRMINGHAM, Ala., April 29, 2019 (GLOBE NEWSWIRE) -- First US Bancshares, Inc. (Nasdaq: FUSB) (the “Company”) today reported net income of $1.2 million, or $0.18 per diluted share, for the quarter ended March 31, 2019, compared to $0.4 million, or $0.06 per diluted share, for the quarter ended March 31, 2018, an increase of 198.1%.  The improvement in earnings compared to the first quarter of 2018 resulted primarily from additional earning assets and cost efficiencies obtained by the Company through the previously-announced acquisition of The Peoples Bank (“TPB”), which resulted in TPB being merged with the Company’s wholly-owned subsidiary, First US Bank (the “Bank”), on August 31, 2018.  Compared to the fourth quarter of 2018, earnings in the first quarter of 2019 decreased by $0.2 million, or 16.5%, primarily due to a decrease in average loan volume, increased deposit costs, and the impact of two less earning days in the quarter.

“We continue to be gratified by the improvement in earnings that we have experienced since the acquisition of The Peoples Bank,” stated James F. House, President and CEO of the Company.  “We also remain excited about the prospects for future loan growth, both in our newly acquired and legacy service territories.  However, we are not satisfied with the Company’s level of loan growth in the first quarter.  With a loans to deposits ratio of 71.5% as of March 31, 2019, we continue to have significant runway for future growth.  Quality loan growth will continue to be our primary focus as we move forward,” continued Mr. House.

Other First Quarter Highlights

Expansion into New Markets – During the first quarter of 2019, the Bank received regulatory approval to open a loan production office in Mobile, Alabama.  Expansion of the Bank’s presence in the Mobile area is consistent with the Company’s strategy to gain a foothold in or near larger metropolitan markets that management believes have strong potential for future growth.  The Mobile area represents a natural fit given its proximity to the Bank’s legacy service territories in southwest Alabama. In addition, the Bank’s wholly-owned subsidiary, Acceptance Loan Company (“ALC”), has been headquartered in Mobile since 2015. The Bank’s Mobile loan production office opened earlier this month.

Improvement in Asset Quality – The Company continued to experience improvement in asset quality during the first quarter of 2019.  Non-performing assets, including loans in non-accrual status and other real estate owned (OREO), decreased to $3.1 million as of March 31, 2019, compared to $4.3 million as of December 31, 2018 and $5.4 million as of March 31, 2018. As a percentage of total assets, non-performing assets totaled 0.39% as of March 31, 2019, compared to 0.54% of total assets as of December 31, 2018 and 0.86% of total assets as of March 31, 2018. 

Net Interest Margin – Net yield on interest-earning assets decreased in the first quarter of 2019 to 5.17%, compared to 5.27% during the fourth quarter of 2018 and 5.24% during the first quarter of 2018. Compared to the fourth quarter of 2018, loan yields in the first quarter of 2019 remained flat, while funding costs increased by 10 basis points. Loan yields in the first quarter of 2019 improved by 28 basis points compared to the first quarter of 2018; however, these gains were offset by a 40-basis point increase in funding costs, comparing the two periods.

Provision for Loan and Lease Losses The provision for loan and lease losses was $0.4 million during the first quarter of 2019, compared to $0.5 million during the fourth quarter of 2018 and $0.7 million during the first quarter of 2018.  Compared to the fourth quarter of 2018, provisioning decreased primarily due to reductions in loan volume at both the Bank and ALC.  Net loans at the Bank decreased $10.6 million during the first quarter, while net loans at ALC decreased by $1.5 million.  At the Bank, the reduction in loan volume resulted primarily from the scheduled payoff of one significant loan relationship, coupled with an overall soft market in commercial lending during the first quarter.  At ALC, the modest loan volume reductions resulted primarily from seasonal impacts in ALC’s consumer lending portfolio. 

As of March 31, 2019 and December 31, 2018, the allowance for loan and lease losses totaled $4.9 million and $5.1 million, respectively, or 0.97% of gross loans outstanding as of both dates, representing a decrease from 1.35% as of March 31, 2018. In accordance with generally accepted accounting principles for acquisition accounting, the loans acquired through the acquisition of TPB were recorded at fair value; accordingly, there was no allowance for loan losses associated with the acquired loan portfolio at the acquisition date.  Management continues to evaluate the need for an allowance on the acquired portfolio, factoring in the remaining fair value discount on the loans, which totaled $1.6 million, or 1.13% of gross purchased loans, as of March 31, 2019. During the first quarter of 2019, management reapportioned approximately $0.1 million of the allowance for loan and lease losses on the Bank’s portfolio of non-purchased loans to the allowance on the acquired portfolio. Following this reapportionment, the allowance on purchased loans combined with the fair value discount totaled $1.7 million, or 1.18% of the gross purchased loans balance, as of March 31, 2019. The allowance for loan and lease losses as a percentage of non-purchased gross loans outstanding was 1.34% as of March 31, 2019.

Non-interest Income – Non-interest income totaled $1.3 million during the first quarter of 2019, compared to $1.2 million during the fourth quarter of 2018 and $1.1 million during the first quarter of 2018. The increase comparing the first quarter of 2019 to both the fourth quarter of 2018 and the first quarter of 2018 was mostly attributable to rental income of $0.2 million associated with the lease-up of remaining unused office space at the Company’s headquarters location in Birmingham, Alabama. Lease-up of the space occurred at the end of the fourth quarter of 2018, and, accordingly, the first quarter of 2019 represents the first full quarter of lease earnings.

Non-interest Expense – Non-interest expense totaled $8.5 million during the first quarter of 2019, compared to $8.4 million during the fourth quarter of 2018 and $7.3 million during the first quarter of 2018. The increase compared to the fourth quarter of 2018 was mostly due to increases in net occupancy and equipment expenses resulting from certain facilities upgrades and property tax expenses.  The increase compared to the first quarter of 2018 was attributable primarily to additional salaries and benefits, occupancy and other expenses associated with the addition of employees, facilities and other services in connection with the acquisition of TPB.

Provision for Income Taxes – The provision for income taxes totaled $0.4 million during the first quarter of 2019, representing an effective tax rate of 22.1% for the quarter, compared to an effective tax rate of 24.1% for the fourth quarter of 2018. The tax provisioning during the fourth quarter of 2018 was impacted by the incurrence of acquisition-related expenses, a portion of which were non-deductible under IRS regulations. 

Cash Dividend – The Company declared a cash dividend of $0.02 per share on its common stock in the first quarter of 2019. This amount is consistent with the Company’s quarterly dividend declarations for each quarter of 2018 and 2017.

Regulatory Capital – During the first quarter of 2019, the Bank continued to maintain capital ratios at higher levels than the ratios required to be considered a “well-capitalized” institution under applicable banking regulations. As of March 31, 2019, the Bank’s common equity Tier 1 capital and Tier 1 risk-based capital ratios were each 12.81%. Its total capital ratio was 13.69%, and its Tier 1 leverage ratio was 9.22%.

About First US Bancshares, Inc.

First US Bancshares, Inc. is a bank holding company that operates banking offices in Alabama, Tennessee and Virginia through First US Bank.  In addition, the Company’s operations include Acceptance Loan Company, Inc., a consumer loan company, and FUSB Reinsurance, Inc., an underwriter of credit life and credit accident and health insurance policies sold to the Bank’s and ALC’s consumer loan customers. The Company files periodic reports with the U.S. Securities and Exchange Commission (the “SEC”). Copies of its filings may be obtained through the SEC’s website at www.sec.gov or at www.firstusbank.com. More information about the Company and the Bank may be obtained at www.firstusbank.com. The Company’s stock is traded on the Nasdaq Capital Market under the symbol “FUSB.”

Forward-Looking Statements

This press release contains forward-looking statements, as defined by federal securities laws. Statements contained in this press release that are not historical facts are forward-looking statements. These statements may address issues that involve significant risks, uncertainties, estimates and assumptions made by management. The Company undertakes no obligation to update these statements following the date of this press release, except as required by law. In addition, the Company, through its senior management, may make from time to time forward-looking public statements concerning the matters described herein. Such forward-looking statements are necessarily estimates reflecting the best judgment of the Company’s senior management based upon current information and involve a number of risks and uncertainties. Certain factors that could affect the accuracy of such forward-looking statements are identified in the public filings made by the Company with the SEC, and forward-looking statements contained in this press release or in other public statements of the Company or its senior management should be considered in light of those factors. Specifically, with respect to statements relating to the sufficiency of the allowance for loan and lease losses, loan demand, cash flows, growth and earnings potential and expansion, these factors include, but are not limited to, the rate of growth (or lack thereof) in the economy generally and in the Bank’s and ALC’s service areas, market conditions and investment returns, the availability of quality loans in the Bank’s and ALC’s service areas, the relative strength and weakness in the consumer and commercial credit sectors and in the real estate markets and collateral values. With respect to statements relating to the Company’s acquisition of TPB, these factors include, but are not limited to, difficulties, delays and unanticipated costs in integrating the organizations’ businesses or realized expected cost savings and other benefits; business disruptions as a result of the integration of the organizations, including possible loss of customers; diversion of management time to address acquisition-related issues; and changes in asset quality and credit risk as a result of the acquisition. There can be no assurance that such factors or other factors will not affect the accuracy of such forward-looking statements.


   
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
SELECTED FINANCIAL DATA – LINKED QUARTERS
(Dollars in Thousands, Except Per Share Data)
  
   
  Quarter Ended  
  2019      2018    
  March 31,   December 31,   September 30,   June 30,   March 31,   
        (Unaudited)          
                 
Results of Operations:                
Interest income$  10,813 $  11,177 $  9,452 $  8,390 $  8,119  
Interest expense   1,640    1,533    1,124  888  805  
       
       
Net interest income 9,173  9,644  8,328  7,502  7,314  
Provision for loan and lease losses 400  473  789  702  658  
       
       
Net interest income after provision for loan and lease losses 8,773  9,171  7,539  6,800  6,656  
Non-interest income 1,265  1,158  2,112  1,132  1,140  
Non-interest expense 8,453  8,382  9,142  7,492  7,301  
       
       
Income before income taxes 1,585  1,947  509  440    495  
Provision for income taxes 351  470  269  81    81  
       
       
Net income$  1,234 $  1,477 $  240 $  359 $  414  
       
       
Per Share Data:      
Basic net income per share$  0.19 $  0.23 $  0.04 $  0.06 $  0.07  
       
       
Diluted net income per share$  0.18 $  0.22 $  0.03 $  0.06 $  0.06  
       
       
Dividends declared$  0.02 $  0.02 $  0.02 $  0.02 $  0.02  
       
       
Key Measures (Period End):      
Total assets$  795,334 $  791,939 $  802,595 $  634,036 $  627,319  
Tangible assets 786,150  782,627  793,038  634,036  627,319  
Loans, net of allowance for loan losses 502,760  514,867  519,822  355,529  353,805  
Allowance for loan and lease losses 4,924  5,055  5,116  4,952  4,829  
Investment securities, net 148,025  153,949  159,496  165,740  181,942  
Total deposits 703,361  704,725  715,761  531,428  525,273  
Short-term borrowings   527  192  10,366  10,298  
Long-term debt       10,000  10,000  
Total shareholders’ equity 81,573  79,437  77,470  75,634  75,525  
Tangible common equity 72,389  70,125  67,913  75,634  75,525  
Book value per common share 12.94  12.61  12.30  12.41  12.41  
Tangible book value per common share 11.48  11.13  10.79  12.41  12.41  
Key Ratios:      
Return on average assets (annualized) 0.63% 0.74% 0.14% 0.23% 0.27% 
Return on average common equity (annualized) 6.21% 7.49% 1.25% 1.91% 2.21% 
Return on average tangible common equity (annualized) 7.01% 8.52% 1.30% 1.91% 2.21% 
Net interest margin 5.17% 5.27% 5.25% 5.31% 5.24% 
Efficiency ratio(1) 81.0% 77.6% 87.6% 86.8% 86.4% 
Net loans to deposits 71.5% 73.1% 72.6% 66.9% 67.4% 
Net loans to assets 63.2% 65.0% 64.8% 56.1% 56.4% 
Tangible common equity to tangible assets 9.21% 8.96% 8.56% 11.93% 12.04% 
Allowance for loan and lease losses as % of loans 0.97% 0.97% 0.97% 1.37% 1.35% 
Nonperforming assets as % of total assets 0.39% 0.54% 0.66% 0.61% 0.86% 
(1) Efficiency ratio = non-interest expense / (net interest income + non-interest income) 
  


 
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NET INTEREST MARGIN
(Dollars in Thousands)
 
 Three Months Ended
Three Months Ended
 March 31, 2019
March 31, 2018 
 Average
Balance
InterestAnnualized
Yield/

Rate %
 Average
Balance
InterestAnnualized
Yield/

Rate %
ASSETS       
Interest-earning assets:       
  Loans – Bank$  409,915$  5,3545.30% $  259,243$  2,8084.39%
  Loans – ALC 102,132 4,31917.15%  94,025 4,28118.47%
  Taxable investment securities 149,036 8052.19%  178,913 8651.96%
  Non-taxable investment securities 2,201 152.76%  6,113 563.72%
  Federal funds sold 7,134 442.50%  10,278 431.70%
  Interest-bearing deposits in banks 48,535 2762.31%  17,167 661.56%
    Total interest-earning assets 718,953 10,8136.10%  565,739 8,1195.82%
Non-interest-earning assets:       
  Other assets 69,871    58,565  
  Total$  788,824   $  624,304  
        
        
LIABILITIES AND
SHAREHOLDERS’ EQUITY
       
Interest-bearing liabilities:       
  Demand deposits$  169,268$  2060.49% $  166,963$  1700.41%
  Savings deposits 168,925 4611.11%  84,684 710.34%
  Time deposits 254,610 9731.55%  180,267 4601.03%
  Borrowings 349%  24,675 1041.71%
    Total interest-bearing liabilities 593,152 1,6401.12%  456,589 8050.72%
Non-interest-bearing liabilities:       
  Demand deposits 107,045    84,435  
  Other liabilities 8,027    7,456  
Shareholders’ equity 80,600    75,824  
  Total$  788,824   $  624,304  
        
Net interest income $  9,173   $  7,314 
Net interest margin  5.17%   5.24%
        
        



 
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in Thousands, Except Per Share Data)
    
 March 31, December 31,
  2019   2018 
 (Unaudited)  
ASSETS
Cash and due from banks$  12,424  $  9,796 
Interest-bearing deposits in banks 47,622   39,803 
  Total cash and cash equivalents 60,046   49,599 
Federal funds sold 15,080   8,354 
Investment securities available-for-sale, at fair value 127,185   132,487 
Investment securities held-to-maturity, at amortized cost 20,840   21,462 
Federal Home Loan Bank stock, at cost 713   703 
Loans and leases, net of allowance for loan and lease losses of $4,924 and $5,055, respectively 502,760   514,867 
Premises and equipment, net 28,950   27,643 
Cash surrender value of bank-owned life insurance 15,314   15,237 
Accrued interest receivable 2,486   2,816 
Goodwill and core deposit intangible, net 9,184   9,312 
Other real estate owned 1,222   1,505 
Other assets 11,554   7,954 
  Total assets$  795,334  $  791,939 
    
LIABILITIES AND SHAREHOLDERS’ EQUITY
Deposits$  703,361  $  704,725 
Accrued interest expense 493   424 
Other liabilities 9,907   6,826 
Short-term borrowings    527 
  Total liabilities 713,761   712,502 
    
Shareholders’ equity:   
Common stock, par value $0.01 per share, 10,000,000 shares authorized;   
 7,567,784 and 7,562,264 shares issued, respectively; 6,303,582 and 6,298,062
  shares outstanding, respectively
 75   75 
Surplus 13,589   13,496 
Accumulated other comprehensive loss, net of tax (1,536)  (2,377)
Retained earnings 89,859   88,668 
Less treasury stock: 1,264,202 shares at cost (20,414)  (20,414)
Noncontrolling interest    (11)
  Total shareholders’ equity 81,573   79,437 
    
  Total liabilities and shareholders’ equity$  795,334  $  791,939 
    



  
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in Thousands, Except Per Share Data)
 
 Three Months Ended 
 March 31, 
  2019
  2018
 
 (Unaudited) 
Interest income:    
Interest and fees on loans$  9,673 $  7,089 
Interest on investment securities 1,140  1,030 
Total interest income 10,813  8,119 
     
Interest expense:    
Interest on deposits 1,640  701 
Interest on borrowings  104 
Total interest expense 1,640  805 
     
Net interest income 9,173  7,314 
     
Provision for loan and lease losses 400  658 
     
Net interest income after provision for loan and lease losses 8,773  6,656 
     
Non-interest income:    
Service and other charges on deposit accounts 460  467 
Credit insurance income 143  218 
Mortgage fees from secondary market 103  117 
Other income, net 559  338 
Total non-interest income 1,265  1,140 
     
Non-interest expense:    
Salaries and employee benefits 4,988  4,567 
Net occupancy and equipment 1,089  889 
Computer services 351  292 
Fees for professional services 242  273 
Other expense 1,783  1,280 
Total non-interest expense 8,453  7,301 
     
Income before income taxes 1,585  495 
Provision for income taxes 351  81 
Net income$  1,234 $  414 
Basic net income per share$  0.19 $  0.07 
Diluted net income per share$  0.18 $  0.06 
Dividends declared per share$  0.02 $  0.02 
     


Non-GAAP Financial Measures

In addition to the financial results presented in this press release that have been prepared in accordance with U.S. generally accepted accounting principles (GAAP), the Company’s management believes that certain non-GAAP financial measures and ratios are beneficial to the reader. These non-GAAP measures have been provided to enhance overall understanding of the Company’s current financial performance and position. Management believes that these presentations provide meaningful comparisons of financial performance and position in various periods and can be used as a supplement to the GAAP-based measures presented in this press release. The non-GAAP financial results presented should not be considered a substitute for the GAAP-based results. Management believes that both GAAP measures of the Company’s financial performance and the respective non-GAAP measures should be considered together.

The non-GAAP measures and ratios that have been provided in this press release include measures of operating income, tangible assets and equity, and certain ratios that include tangible assets and equity.  Discussion of these measures and ratios is included below, along with reconciliations of each relevant non-GAAP measure to GAAP-based measures included in the financial statements previously presented in the press release.

Operating Income
Operating income is a non-GAAP financial measure that adjusts net income for the following non-operating items:

  • Provision for (benefit from) income taxes
  • Gains (losses) on sales and prepayments of investment securities
  • Gains (losses) on settlements of derivative contracts
  • Gains (losses) on sales of foreclosed real estate
  • Provision for loan and lease losses
  • Acquisition expenses
  • Accretion of discount on purchased loans
  • Accretion of premium on purchased time deposits
  • Amortization of core deposit intangible asset

A reconciliation of the Company’s net income to its operating income for each of the most recent five quarters as of March 31, 2019 is set forth below.  A limitation of the non-GAAP financial measures presented below is that the adjustments include gains, losses or expenses that the Company does not expect to continue to recognize at a consistent level in the future; the adjustments of these items should not be construed as an inference that these gains, losses or expenses are unusual, infrequent or nonrecurring.


 Quarter Ended  
  2019  
2018  
 March 31, 
December 31,
  September 30,  June 30,  March 31,  
                  
 (Unaudited)  
           
Net income$  1,234  $  1,477 $  240 $  359 $  414  
Add back:      
Provision for income taxes 351   470  269  81  81  
       
Income before income taxes 1,585   1,947  509  440  495  
Add back (subtract) adjustments to net interest income:      
  Accretion of discount on purchased loans (234)  (249) (77)     
  Accretion of premium on purchased time deposits (64)  (129) (59)     
              
  Net adjustments to net interest income (298)  (378) (136)     
Add back (subtract) non-interest adjustments:      
Net gain on sales and prepayments of investment securities (13)  (13)   (102) (3) 
 Net gain on settlement of derivative contracts      (981)     
Net loss (gain) on sales of foreclosed real estate 30   65  (79) 152  (51) 
Provision for loan and lease losses 400   473  789  702  658  
  Amortization of core deposit intangible 128   128  43      
Acquisition expenses    149  1,492      
             
 Net non-interest adjustments 545   802  1,264  752    604  
         
Operating income$  1,832  $  2,371 $  1,637 $  1,192 $  1,099  
                

Tangible Balances and Measures

In addition to capital ratios defined by GAAP and banking regulators, the Company utilizes various tangible common equity measures when evaluating capital utilization and adequacy. These measures, which are presented in the financial tables in this press release, may also include calculations of tangible assets. As defined by the Company, tangible common equity represents shareholders’ equity less goodwill and identifiable intangible assets, while tangible assets represent total assets less goodwill and identifiable intangible assets.  

Management believes that the measures of tangible equity are important because they reflect the level of capital available to withstand unexpected market conditions. In addition, presentation of these measures allows readers to compare certain aspects of the Company’s capitalization to other organizations. In management’s experience, many stock analysts use tangible common equity measures in conjunction with more traditional bank capital ratios to compare capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets that typically result from the use of the purchase accounting method in accounting for mergers and acquisitions.

These calculations are intended to complement the capital ratios defined by GAAP and banking regulators. Because GAAP does not include these measures, management believes that there are no comparable GAAP financial measures to the tangible common equity ratios that the Company utilizes. Despite the importance of these measures to the Company, there are no standardized definitions for the measures, and, therefore, the Company’s calculations may not be comparable with other organizations.  In addition, there may be limits to the usefulness of these measures to investors. Accordingly, management encourages readers to consider the Company’s consolidated financial statements in their entirety and not to rely on any single financial measure. The table below reconciles the Company’s calculations of these measures to amounts reported in accordance with GAAP.

   
  Quarter Ended
   2019    2018  
  March 31,December 31,September 30,June 30,March 31,
       
  (Dollars and Shares in Thousands, Except Per Share Data)
  (Unaudited)
       
TANGIBLE BALANCES      
Total assets $  795,334 $  791,939 $  802,595 $  634,036 $  627,319 
Less: Goodwill  7,435  7,435  7,552     
Less: Core deposit intangible  1,749  1,877  2,005     
               
Tangible assets(a)$  786,150 $  782,627 $  793,038 $  634,036 $  627,319 
       
Total shareholders’ equity $  81,573 $  79,437 $  77,470 $  75,634 $  75,525 
Less: Goodwill  7,435  7,435  7,552     
Less: Core deposit intangible  1,749  1,877  2,005     
                 
Tangible common equity(b)$  72,389 $  70,125 $  67,913 $  75,634 $  75,525 
       
Average shareholders’ equity $  80,600 $  78,275 $  76,303 $  75,447 $  75,824 
Less: Average goodwill  7,435  7,551  2,517     
Less: Average core deposit intangible  1,818  1,960  676     
                 
Average tangible shareholders’ equity(c)$  71,347 $  68,764 $  73,110 $  75,447 $  75,824 
       
Net income(d)$  1,234 $  1,477 $  240 $  359 $  414 
Common shares outstanding(e) 6,304  6,298  6,297  6,092  6,087 
       
TANGIBLE MEASUREMENTS      
Tangible book value per common share(b)/(e)$  11.48 $  11.13 $  10.79 $  12.41 $  12.41 
       
Tangible common equity to tangible assets(b)/(a) 9.21% 8.96% 8.56% 11.93% 12.04%
Return on average tangible common equity (annualized)(1) 7.01% 8.52% 1.30% 1.91% 2.21%
       
  1. Calculation = ((net income (d) / number of days in period) * number of days in year) / average tangible shareholders’ equity (c)


Contact:   
Thomas S. Elley
205-582-1200