Eagle Bancorp, Inc. Announces Net Income For Second Quarter 2019 of $37.2 Million and Total Assets of $8.7 Billion


BETHESDA, Md., July 17, 2019 (GLOBE NEWSWIRE) -- Eagle Bancorp, Inc. (the “Company”) (NASDAQ: EGBN), the parent company of EagleBank, today announced quarterly net income of $37.2 million for the three months ended June 30, 2019, as compared to $37.3 million net income for the three months ended June 30, 2018. Net income per basic common share for the three months ended June 30, 2019 was $1.08 compared to $1.09 for the same period in 2018. Net income per diluted common share was $1.08 for both the three months ended June 30, 2019 and June 30, 2018. For the six months ended June 30, 2019, the Company’s net income was $71.0 million, a 3% decrease from the $73.0 million of net income for the same period in 2018. Net income per basic common share for the six months ended June 30, 2019 was $2.06 compared to $2.13 for the same period in 2018, a 3% decrease. Net income per diluted common share for the six months ended June 30, 2019 was $2.05 compared to $2.12 for the same period in 2018, a 3% decrease.

“While we experienced a challenging interest rate environment in the second quarter of 2019, we are pleased to report another quarter of overall favorable earnings, supported by continued loan and balance sheet growth, solid asset quality and favorable operating leverage,” noted Susan G. Riel, President and Chief Executive Officer of Eagle Bancorp, Inc. Ms. Riel continued, “The Company’s assets ended the quarter at $8.7 billion, representing 10% growth over the second quarter of 2018.  Second quarter 2019 earnings resulted in a return on average assets (“ROAA”) of 1.74%, return on average common equity (“ROACE”) of 12.81%, and a return on average tangible common equity (“ROATCE”) of 14.08%.”

The Company’s performance in the second quarter of 2019 as compared to the second quarter of 2018 was highlighted by growth in average total loans of 11%, growth in average total deposits of 10%, a net interest margin of 3.91%, 5% growth in total revenue to $87.7 million, and a 3% increase in noninterest expenses, further improving our operating leverage and resulting in an improved efficiency ratio of 38.04% versus 38.55% for the second quarter of 2018. Additionally, annualized net charge-offs to average loans was 0.08%. Ms. Riel noted, “The Company continues to focus more on growth of average balances year over year and quarter over quarter since that measure more directly impacts income statement results.” Comparing average balances in the second quarter of 2019 versus the first quarter of 2019, average loan growth was 3% while average deposits declined by 1%. As average U.S. Treasury rates in the two to five year area declined by about 35 basis points in the second quarter 2019 and the average yield curve remained fairly flat, we experienced 11 basis points of net interest margin compression as compared to the first quarter of 2019, as our cost of funds increased 11 basis points while the yield on earning assets was unchanged. The yield on our substantial level of variable rate assets was negatively impacted by the lower interest rate environment in the second quarter of 2019, including a decline in the average one month LIBOR rate, while our cost of funds was impacted by our goal of funding solid new loan opportunities. In spite of the margin compression, we continue to believe that our net interest margin remains superior to other banking companies.  

Ms. Riel added, “In the second quarter of 2019, period end total loan growth was 3.1% over March 31, 2019, while total deposits increased 4.0% over March 31, 2019. New loans settled in the second quarter of 2019 were substantially greater than those closed in the first quarter of 2019, which had a 2.6% growth rate. The total of unfunded loan commitments has remained stable over the last six quarters at approximately $2.4 billion. The Company continues to emphasize achieving core deposit growth. The mix of noninterest deposits to total deposits averaged 31% in the second quarter of 2019 as compared to 33% in both the second quarter of 2018 and the first quarter of 2019.  

The net interest margin was 3.91% for the second quarter of 2019, down 24 basis points from the second quarter of 2018. Ms. Riel noted, “There has been a lesser focus on higher risk and higher yielding construction lending and more attention towards strong commercial real estate credits secured by stabilized income producing properties. The yield on the loan portfolio was 5.61% for the second quarter of 2019 as compared to 5.53% for the second quarter of 2018 and 5.62% for the first quarter of 2019. The cost of funds was 1.30% for the second quarter of 2019 as compared to 0.96% for the second quarter of 2018 and 1.19% for the first quarter of 2019. We continue to see well structured new loan opportunities and are having to pay higher rates to fund that growth. Even considering the decline in the net interest margin, the Company’s net interest income increased 4% in the second quarter of 2019 over 2018 as the Company has continued its emphasis on disciplined pricing for both new loans and funding sources in the face of competitive pressures.”

For the first six months of 2019, average total loans increased 10% over the same period in 2018, and total deposits averaged 13% higher for the first six months of 2019 as compared to the first six months of 2018. 

Total revenue (net interest income plus noninterest income) for the second quarter of 2019 was $87.7 million, or 5% above the $83.8 million of total revenue earned for the second quarter of 2018 and was slightly higher than the $87.3 million of revenue earned in the first quarter of 2019. For the six month periods ended June 30, total revenue was $175.0 million for 2019 as compared to $164.8 million in 2018, a 6% increase.  

The primary driver of the Company’s revenue growth for the second quarter of 2019 as compared to the second quarter of 2018 was its net interest income growth of 4% ($81.3 million versus $78.2 million). Noninterest income (excluding investment gains) increased by 5% in the second quarter 2019 over 2018 ($5.8 million versus $5.5 million), due substantially to increased sales of residential mortgage loans and the resulting gains on the sale of these loans, partially offset by lower deposit service charges.

Asset quality measures remained solid at June 30, 2019. Net charge-offs (annualized) were 0.08% of average loans for the second quarter of 2019, as compared to 0.05% of average loans for the second quarter of 2018. At June 30, 2019, the Company’s nonperforming loans amounted to $37.4 million (0.51% of total loans) as compared to $10.9 million (0.16% of total loans) at June 30, 2018, and $16.3 million (0.23% of total loans) at December 31, 2018. Nonperforming assets amounted to $38.8 million (0.45% of total assets) at June 30, 2019 compared to $12.3 million (0.16% of total assets) at June 30, 2018 and $17.7 million (0.21% of total assets) at December 31, 2018.

Management continues to remain attentive to any signs of deterioration in borrowers’ financial conditions and is proactive in taking the appropriate steps to mitigate risk. Furthermore, the Company is diligent in placing loans on nonaccrual status and believes, based on its loan portfolio risk analysis, that its allowance for credit losses, at 0.98% of total loans (excluding loans held for sale) at June 30, 2019, is adequate to absorb potential credit losses within the loan portfolio at that date. The allowance for credit losses was 1.00% at both June 30, 2018 and December 31, 2018. The allowance at June 30, 2019 for credit losses represented 193% of nonperforming loans, as compared to 612% at June 30, 2018 and 430% at December 31, 2018.

“The Company’s productivity continued to be very favorable in the second quarter,” noted Ms. Riel. The efficiency ratio of 38.04% reflects management’s ongoing efforts to maintain superior operating leverage. The annualized level of noninterest expenses as a percentage of average assets has declined to 1.55% in the second quarter of 2019 as compared to 1.66% in the second quarter of 2018. A relatively stable staff, capacity utilization, branch rationalization, a low level of problem assets, and leveraging of other fixed costs have been the major reasons for improved operating leverage. The Company continues to make investments in its infrastructure including IT systems and resources and online client services. Our goal is to maintain strong operating performance without inhibiting growth or negatively impacting our ability to service our customers. Ms. Riel further noted, “We will continue to maintain strict oversight of expenses, while retaining an infrastructure to remain competitive, support our growth initiatives, and proactively enhance our risk management systems as we continue to grow.”

Total assets at June 30, 2019 were $8.67 billion, a 10% increase as compared to $7.88 billion at June 30, 2018, and a 3% increase as compared to $8.39 billion at December 31, 2018. Total loans (excluding loans held for sale) were $7.39 billion at June 30, 2019, an 11% increase as compared to $6.65 billion at June 30, 2018, and a 6% increase as compared to $6.99 billion at December 31, 2018. Loans held for sale amounted to $37.5 million at June 30, 2019 as compared to $30.5 million at June 30, 2018, a 23% increase, and $19.3 million at December 31, 2018, a 95% increase. The investment portfolio totaled $745.3 million at June 30, 2019, a 13% increase from the $656.9 million balance at June 30, 2018. As compared to December 31, 2018, the investment portfolio at June 30, 2019 decreased by $38.8 million, or 5%.

Total deposits at June 30, 2019 were $6.95 billion, compared to deposits of $6.27 billion at June 30, 2018, an 11% increase, and a slight decrease compared to deposits of $6.97 billion at December 31, 2018. Total borrowed funds (excluding customer repurchase agreements) were $442.5 million at June 30, 2019, $517.1 million at June 30, 2018, and $217.3 million at December 31, 2018. We continue to work on expanding the breadth and depth of our existing relationships while we pursue building new relationships.

Total shareholders’ equity at June 30, 2019 increased 16%, to $1.18 billion, compared to $1.02 billion at June 30, 2018, and increased 7%, from $1.11 billion at December 31, 2018. The Company’s capital position remains substantially in excess of regulatory requirements for well capitalized status, with a total risk based capital ratio of 16.36% at June 30, 2019, as compared to 15.59% at June 30, 2018, and 16.08% at December 31, 2018. In addition, the tangible common equity ratio was 12.60% at June 30, 2019, compared to 11.79% at June 30, 2018 and 12.11% at December 31, 2018. As a result of our strong capital position, the Company reinstituted a quarterly cash dividend in the second quarter of 2019. A $0.22 per share dividend was declared May 15th to shareholders of record on May 31st and was paid June 14, 2019. 

Analysis of the three months ended June 30, 2019 compared to June 30, 2018

For the three months ended June 30, 2019, the Company reported an annualized ROAA of 1.74% as compared to 1.92% for the three months ended June 30, 2018. The annualized ROACE for the three months ended June 30, 2019 was 12.81% as compared to 14.93% for the three months ended June 30, 2018. The annualized ROATCE for the three months ended June 30, 2019 was 14.08% as compared to 16.71% for the three months ended June 30, 2018.

Net interest income increased 4% for the three months ended June 30, 2019 over the same period in 2018 ($81.3 million versus $78.2 million), resulting from growth in average earning assets of 10%. The net interest margin was 3.91% for the three months ended June 30, 2019, as compared to 4.15% for the three months ended June 30, 2018. The Company believes its current net interest margin remains favorable compared to peer banking companies and that its disciplined approach to managing the loan portfolio yield to 5.61% for the second quarter of 2019 (as compared to 5.53% for the same period in 2018) has been a significant factor in its overall profitability.

The provision for credit losses was $3.6 million for the three months ended June 30, 2019 as compared to $1.7 million for the three months ended June 30, 2018. Net charge-offs of $1.5 million in the second quarter of 2019 represented an annualized 0.08% of average loans, excluding loans held for sale, as compared to $848 thousand, or an annualized 0.05% of average loans, excluding loans held for sale, in the second quarter of 2018. Net charge-offs in the second quarter of 2019 were attributable primarily to commercial real estate loans ($1.5 million).

Noninterest income for the three months ended June 30, 2019 increased to $6.4 million from $5.6 million for the three months ended June 30, 2018, a 15% increase, due substantially to $537 thousand higher gains on the sale of investment securities and $362 thousand higher gains on the sale of residential mortgage loans ($1.9 million versus $1.5 million) resulting from higher volume as compared to 2018. Residential mortgage loans closed were $152 million for the second quarter of 2019 versus $126 million for the second quarter of 2018.

The efficiency ratio, which measures the ratio of noninterest expense to total revenue, was 38.04% for the second quarter of 2019, as compared to 38.55% for the second quarter of 2018. Noninterest expenses totaled $33.4 million for the three months ended June 30, 2019, as compared to $32.3 million for the three months ended June 30, 2018, a 3% increase. Data processing expense increased by $199 thousand due primarily to the costs of software and infrastructure investments. Legal, accounting and professional fees increased $561 thousand from $2.2 million to $2.7 million, the reasons of which are further discussed below. Other expenses increased $448 thousand, due primarily to $354 thousand higher real estate and utility costs on special assets.

Analysis of the six months ended June 30, 2019 compared to June 30, 2018

For the six months ended June 30, 2019, the Company reported an annualized ROAA of 1.68% as compared to 1.91% for the six months ended June 30, 2018. The annualized ROACE for the six months ended June 30, 2019 was 12.47% as compared to 14.96% for the six months ended June 30, 2018. The annualized ROATCE for the six months ended June 30, 2019 was 13.73% as compared to 16.78% for the six months ended June 30, 2018.

Net interest income increased 5% for the six months ended June 30, 2019 over the same period in 2018 ($162.3 million versus $154.0 million), resulting from growth in average earning assets of 11%. The net interest margin was 3.97% for the six months ended June 30, 2019 and 4.16% for the same period in 2018. The Company believes its current net interest margin remains favorable compared to peer banking companies and that its disciplined approach to managing the loan portfolio yield to 5.62% for the first six months of 2019 (as compared to 5.42% for the same period in 2018) has been a significant factor in its overall profitability.

The provision for credit losses was $7.0 million for the six months ended June 30, 2019 as compared to $3.6 million for the six months ended June 30, 2018. The higher provisioning for the six months ended June 30, 2019, as compared to the same period in 2018, is due primarily to higher net charge-offs. Net charge-offs of $4.8 million for the six months ended June 30, 2019 represented an annualized 0.13% of average loans, excluding loans held for sale, as compared to $1.8 million, or an annualized 0.05% of average loans, excluding loans held for sale, in the first six months of 2018. Net charge-offs in the first six months of 2019 were attributable primarily to commercial real estate loans ($5.0 million) offset by a recovery in commercial loans ($162 thousand).

Noninterest income for the six months ended June 30, 2019 increased to $12.7 million from $10.9 million for the six months ended June 30, 2018, a 17% increase, due substantially to $1.4 million higher gains on the sale of investment securities primarily due to $829 thousand of noninterest income recognized during March 2019 on interest rate swap terminations, and $288 thousand higher gains on the sale of residential mortgage loans ($3.2 million versus $2.9 million) resulting from higher volume as compared to 2018. Residential mortgage loans closed were $246 million for the six months ended June 30, 2019 versus $226 million for the same period in 2018.

Noninterest expenses totaled $71.7 million for the six months ended June 30, 2019, as compared to $63.4 million for the six months ended June 30, 2018, a 13% increase. Cost increases for salaries and benefits for the six months ended June 30, 2019 were $6.7 million, due primarily to $6.2 million of nonrecurring charges related to share based compensation and the retirement of our former Chairman and Chief Executive Officer, Mr. Ronald D. Paul, and secondly to increased overall headcount. Marketing and advertising increased by $188 thousand due primarily to increased digital, radio and television advertising spend. Data processing expense increased by $257 thousand due primarily to the costs of software and infrastructure investments. Legal, accounting, and professional fees have decreased $703 thousand from $5.2 million to $4.4 million, the reasons of which are further discussed below. Other expenses increased $1.5 million, due primarily to broker fees ($554 thousand) and real estate and utility costs on special assets ($369 thousand). For the first six months of 2019, the efficiency ratio was 40.95% as compared to 38.47% for the same period in 2018.

During the three month periods ended June 30, 2019 and June 30, 2018, the Company incurred legal, accounting and professional fees and expenses of $2.7 million and $2.2 million, respectively, which represented an increase of 26%. For the six month periods ended June 30, 2019 and June 30, 2018, the Company incurred legal, accounting and professional fees and expenses of $4.4 million and $5.2 million, respectively, which represented a decrease of 14%. During the three months ended June 30, 2018, these expenses related substantially to the Company’s engagement of independent accounting, legal and compliance consultants who conducted various investigations for the Company, in addition to consulting costs to enhance our governance and risk management systems. During the three months ended June 30, 2019, such expenses related primarily to legal fees and expenditures in connection with our responses to investigations and related document requests and subpoenas from government agencies examining matters, including the Company’s identification, classification and disclosure of related party transactions; the retirement of certain former officers and directors; and the relationship of the Company and certain of its former officers and directors with a local public official. The Company has D&O insurance that may provide reimbursement for all or part of advancement and indemnification costs requested by current and former officers and directors, and those costs can not be estimated at this time. While we are unable to estimate the amount of these legal expenditures at this time, the Company expects that it will continue to incur elevated levels of legal and professional fees and expenses for at least the remainder of 2019 as it continues to cooperate with these investigations. Other than these increased costs, we do not believe at this time that the resolution of these investigations will be materially adverse to the Company. As a result of these ongoing investigations, there have been no regulatory restrictions placed on the Company’s ability to fully engage in its banking business as presently conducted. We are, however, unable to predict the duration, scope or outcome of these investigations.

The effective income tax rate for the second quarter of 2019 was 26.6% as compared to 25.1% for the second quarter of 2018 due primarily to a decrease in federal tax credits and an increase in nondeductible expenses.

The financial information that follows provides more detail on the Company’s financial performance for the three and six months ended June 30, 2019 as compared to the three and six months ended June 30, 2018 as well as providing eight quarters of trend data. Persons wishing to obtain additional information should refer to the Company’s Form 10-K for the year ended December 31, 2018 and other reports filed with the Securities and Exchange Commission (the “SEC”).

About Eagle Bancorp: The Company is the holding company for EagleBank, which commenced operations in 1998. The Bank is headquartered in Bethesda, Maryland, and operates through twenty branch offices, located in Suburban Maryland, Washington, D.C. and Northern Virginia. The Company focuses on building relationships with businesses, professionals and individuals in its marketplace.

Conference Call: Eagle Bancorp will host a conference call to discuss its second quarter 2019 financial results on Thursday, July 18, 2019 at 10:00 a.m. eastern time. The public is invited to listen to this conference call by dialing 1.877.303.6220, conference ID Code is 2686336, or by accessing the call on the Company’s website, www.EagleBankCorp.com. A replay of the conference call will be available on the Company’s website through August 1, 2019.

Forward-looking Statements: This press release contains forward-looking statements within the meaning of the Securities Exchange Act of 1934, as amended, including statements of goals, intentions, and expectations as to future trends, plans, events or results of Company operations and policies and regarding general economic conditions. In some cases, forward-looking statements can be identified by use of words such as “may,” “will,” “anticipates,” “believes,” “expects,” “plans,” “estimates,” “potential,” “continue,” “should,” and similar words or phrases. These statements are based upon current and anticipated economic conditions, nationally and in the Company’s market, interest rates and interest rate policy, competitive factors, and other conditions which by their nature, are not susceptible to accurate forecast and are subject to significant uncertainty. Because of these uncertainties and the assumptions on which this discussion and the forward-looking statements are based, actual future operations and results in the future may differ materially from those indicated herein. For details on factors that could affect these expectations, see the risk factors and other cautionary language included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 and in other periodic and current reports filed with the SEC. Readers are cautioned against placing undue reliance on any such forward-looking statements. The Company’s past results are not necessarily indicative of future performance.

Eagle Bancorp, Inc.       
Consolidated Financial Highlights (Unaudited)       
(dollars in thousands, except per share data)   
 Three Months Ended June 30, Six Months Ended June 30,
  2019   2018   2019   2018 
Income Statements:       
Total interest income$108,279  $96,296  $213,413  $185,345 
Total interest expense 26,950   18,086   51,067   31,355 
Net interest income 81,329   78,210   162,346   153,990 
Provision for credit losses 3,600   1,650   6,960   3,619 
Net interest income after provision for credit losses 77,729   76,560   155,386   150,371 
Noninterest income (before investment gains) 5,797   5,527   11,176   10,789 
Gain on sale of investment securities 563   26   1,475   68 
Total noninterest income 6,360   5,553   12,651   10,857 
Total noninterest expense 33,359   32,289   71,663   63,410 
Income before income tax expense 50,730   49,824   96,374   97,818 
Income tax expense 13,487   12,528   25,382   24,807 
Net income$37,243  $37,296  $70,992  $73,011 
        
Per Share Data:       
Earnings per weighted average common share, basic$1.08  $1.09  $2.06  $2.13 
Earnings per weighted average common share, diluted$1.08  $1.08  $2.05  $2.12 
Weighted average common shares outstanding, basic 34,540,152   34,305,693   34,510,625   34,283,412 
Weighted average common shares outstanding, diluted 34,565,253   34,448,354   34,549,412   34,427,613 
Actual shares outstanding at period end 34,539,853   34,305,071   34,539,853   34,305,071 
Book value per common share at period end$34.30  $29.82  $34.30  $29.82 
Tangible book value per common share at period end (1)$31.25  $26.71  $31.25  $26.71 
        
Performance Ratios (annualized):       
Return on average assets 1.74%   1.92%   1.68%   1.91% 
Return on average common equity 12.81%   14.93%   12.47%   14.96% 
Return on average tangible common equity 14.08%   16.71%   13.73%   16.78% 
Net interest margin 3.91%   4.15%   3.97%   4.16% 
Efficiency ratio (2) 38.04%   38.55%   40.95%   38.47% 
        
Other Ratios:       
Allowance for credit losses to total loans (3) 0.98%   1.00%   0.98%   1.00% 
Allowance for credit losses to total nonperforming loans 192.70%   612.42%   192.70%   612.42% 
Nonperforming loans to total loans (3) 0.51%   0.16%   0.51%   0.16% 
Nonperforming assets to total assets 0.45%   0.16%   0.45%   0.16% 
Net charge-offs (annualized) to average loans (3) 0.08%   0.05%   0.13%   0.05% 
Common equity to total assets 13.66%   12.98%   13.66%   12.98% 
Tier 1 capital (to average assets) 12.66%   11.97%   12.66%   11.97% 
Total capital (to risk weighted assets) 16.36%   15.59%   16.36%   15.59% 
Common equity tier 1 capital (to risk weighted assets) 12.87%   11.89%   12.87%   11.89% 
Tangible common equity ratio (1) 12.60%   11.79%   12.60%   11.79% 
        
Loan Balances - Period End (in thousands):       
Commercial and Industrial$1,475,201  $1,467,089  $1,475,201  $1,467,089 
Commercial real estate - owner occupied$970,850  $852,697  $970,850  $852,697 
Commercial real estate - income producing$3,666,815  $3,000,386  $3,666,815  $3,000,386 
1-4 Family mortgage$105,191  $103,415  $105,191  $103,415 
Construction - commercial and residential$1,012,789  $1,087,287  $1,012,789  $1,087,287 
Construction - C&I (owner occupied)$76,324  $48,480  $76,324  $48,480 
Home equity$83,447  $89,539  $83,447  $89,539 
Other consumer$1,998  $2,811  $1,998  $2,811 
        
Average Balances (in thousands):       
Total assets$8,595,523  $7,789,564  $8,525,988  $7,694,055 
Total earning assets$8,328,323  $7,558,138  $8,257,411  $7,466,348 
Total loans$7,260,899  $6,569,931  $7,150,300  $6,502,207 
Total deposits$6,893,981  $6,269,126  $6,940,467  $6,166,640 
Total borrowings$470,214  $485,729  $368,776  $504,444 
Total shareholders’ equity$1,166,487  $1,002,091  $1,147,782  $984,436 

(1) Tangible common equity to tangible assets (the "tangible common equity ratio") and tangible book value per common share are non-GAAP financial measures derived from GAAP based amounts. The Company calculates the tangible common equity ratio by excluding the balance of intangible assets from common shareholders' equity and dividing by tangible assets. The Company calculates tangible book value per common share by dividing tangible common equity by common shares outstanding, as compared to book value per common share, which the Company calculates by dividing common shareholders' equity by common shares outstanding. The Company calculates return on average tangible common equity by dividing annualized year to date net income by tangible common equity. The Company considers this information important to shareholders as tangible equity is a measure that is consistent with the calculation of capital for bank regulatory purposes, which excludes intangible assets from the calculation of risk based ratios and as such is useful for investors, regulators, management and others to evaluate capital adequacy and to compare against other financial institutions. The table below provides a reconciliation of these non-GAAP financial measures with financial measures defined by GAAP.

GAAP Reconciliation (Unaudited)         
(dollars in thousands except per share data)         
 Three Months Ended Six Months Ended Twelve Months Ended Three Months Ended Six Months Ended
 June 30, 2019 June 30, 2019 December 31, 2018 June 30, 2018 June 30, 2018
Common shareholders' equity  $1,184,582  $1,108,941    $1,023,137 
Less: Intangible assets   (105,219)  (105,766)    (106,820)
Tangible common equity  $1,079,363  $1,003,175    $916,317 
          
Book value per common share  $34.30  $32.25    $29.82 
Less: Intangible book value per common share   (3.05)  (3.08)    (3.11)
Tangible book value per common share  $31.25  $29.17    $26.71 
          
Total assets  $8,670,003  $8,389,137    $7,880,017 
Less: Intangible assets   (105,219)  (105,766)    (106,820)
Tangible assets  $8,564,784  $8,283,371    $7,773,197 
Tangible common equity ratio   12.60%   12.11%     11.79% 
          
Average common shareholders' equity$1,166,487  $1,147,782  $1,022,642  $1,002,091  $984,436 
Less: Average intangible assets (105,280)  (105,430)  (106,806)  (106,955)  (107,112)
Average tangible common equity$1,061,206  $1,042,352  $915,836  $895,136  $877,324 
          
Net Income Available to Common Shareholders$37,243  $70,992  $152,276  $37,295  $73,011 
Average tangible common equity$1,061,206  $1,042,352  $915,836  $895,136  $877,324 
Annualized Return on Average Tangible Common Equity (1) 14.08%   13.73%   16.63%   16.71%   16.78% 
          

(2) Computed by dividing noninterest expense by the sum of net interest income and noninterest income.

(3) Excludes loans held for sale.

Eagle Bancorp, Inc.     
Consolidated Balance Sheets (Unaudited)     
(dollars in thousands, except per share data)     
      
AssetsJune 30, 2019 December 31, 2018 June 30, 2018
Cash and due from banks$6,735  $6,773  $6,873 
Federal funds sold 17,914   11,934   9,251 
Interest bearing deposits with banks and other short-term investments 171,985   303,157   249,667 
Investment securities available for sale, at fair value 745,343   784,139   656,942 
Federal Reserve and Federal Home Loan Bank stock 33,993   23,506   35,875 
Loans held for sale 37,506   19,254   30,493 
Loans 7,392,615   6,991,447   6,651,704 
Less allowance for credit losses (72,086)  (69,944)  (66,609)
Loans, net 7,320,529   6,921,503   6,585,095 
Premises and equipment, net 15,176   16,851   19,055 
Operating lease right-of-use assets 28,214   -   - 
Deferred income taxes 30,220   33,027   30,562 
Bank owned life insurance 74,295   73,441   62,647 
Intangible assets, net 105,219   105,766   106,820 
Other real estate owned 1,394   1,394   1,394 
Other assets 81,480   88,392   85,343 
  Total Assets$8,670,003  $8,389,137  $7,880,017 
      
Liabilities and Shareholders' Equity     
Deposits:     
Noninterest bearing demand$1,873,902  $2,104,220  $2,022,916 
Interest bearing transaction 862,553   593,107   435,484 
Savings and money market 2,712,143   2,949,559   2,658,768 
Time, $100,000 or more 801,469   801,957   675,528 
Other time 699,825   525,442   476,062 
Total deposits 6,949,892   6,974,285   6,268,758 
Customer repurchase agreements 31,669   30,413   29,135 
Other short-term borrowings 225,000   -   300,000 
Long-term borrowings 217,491   217,296   217,100 
Operating lease liabilities 31,659   -   - 
Other liabilities 29,710   58,202   41,887 
Total liabilities 7,485,421   7,280,196   6,856,880 
      
Shareholders' Equity     
Common stock, par value $.01 per share; shares authorized 100,000,000, shares     
issued and outstanding 34,539,853, 34,387,919, and 34,305,071, respectively 343   342   341 
Additional paid in capital 532,585   528,380   524,176 
Retained earnings 647,887   584,494   505,229 
Accumulated other comprehensive income (loss) 3,767   (4,275)  (6,609)
Total Shareholders' Equity 1,184,582   1,108,941   1,023,137 
Total Liabilities and Shareholders' Equity$8,670,003  $8,389,137  $7,880,017 
     `


Eagle Bancorp, Inc.       
Consolidated Statements of Income (Unaudited)       
(dollars in thousands, except per share data)       
    
 Three Months Ended June 30, Six Months Ended June 30,
Interest Income 2019  2018  2019  2018
Interest and fees on loans$101,889 $90,924 $199,710 $175,354
Interest and dividends on investment securities 5,238  4,058  10,836  7,650
Interest on balances with other banks and short-term investments 1,105  1,274  2,771  2,255
Interest on federal funds sold 47  40  96  86
Total interest income 108,279  96,296  213,413  185,345
Interest Expense       
Interest on deposits 22,461  14,048  43,361  23,177
Interest on customer repurchase agreements 75  62  173  112
Interest on other short-term borrowings 1,435  997  1,575  2,108
Interest on long-term borrowings 2,979  2,979  5,958  5,958
Total interest expense 26,950  18,086  51,067  31,355
Net Interest Income  81,329  78,210  162,346  153,990
Provision for Credit Losses 3,600  1,650  6,960  3,619
Net Interest Income After Provision For Credit Losses 77,729  76,560  155,386  150,371
        
Noninterest Income       
Service charges on deposits 1,606  1,760  3,300  3,374
Gain on sale of loans 1,923  1,675  3,311  3,198
Gain on sale of investment securities 563  26  1,475  68
Increase in the cash surrender value of  bank owned life insurance 429  356  854  700
Other income 1,839  1,736  3,711  3,517
Total noninterest income 6,360  5,553  12,651  10,857
Noninterest Expense       
Salaries and employee benefits 17,743  17,812  41,387  34,670
Premises and equipment expenses 3,652  3,873  7,504  7,802
Marketing and advertising 1,268  1,291  2,416  2,228
Data processing 2,603  2,404  4,978  4,721
Legal, accounting and professional fees 2,740  2,179  4,449  5,152
FDIC insurance 1,126  951  2,242  1,626
Other expenses 4,227  3,779  8,687  7,211
Total noninterest expense 33,359  32,289  71,663  63,410
Income Before Income Tax Expense 50,730  49,824  96,374  97,818
Income Tax Expense 13,487  12,528  25,382  24,807
Net Income $37,243 $37,296 $70,992 $73,011
        
Earnings Per Common Share       
Basic$1.08 $1.09 $2.06 $2.13
Diluted$1.08 $1.08 $2.05 $2.12
        


Eagle Bancorp, Inc.
Consolidated Average Balances, Interest Yields And Rates (Unaudited)
(dollars in thousands)
        
 Three Months Ended June 30,
  2019   2018 
 Average BalanceInterestAverage
Yield/Rate
 Average BalanceInterestAverage
Yield/Rate
ASSETS       
Interest earning assets:       
Interest bearing deposits with other banks and other short-term investments$209,096$1,1052.12% $302,991$1,2741.69%
Loans held for sale (1) 34,760 3494.02%  25,621 2914.54%
Loans (1) (2)  7,260,899 101,5405.61%  6,569,931 90,6335.53%
Investment securities available for sale (2) 803,207 5,2382.62%  643,409 4,0582.53%
Federal funds sold 20,361 470.93%  16,186 400.99%
Total interest earning assets 8,328,323 108,2795.21%  7,558,138 96,2965.11%
        
Total noninterest earning assets 337,172    297,601  
Less: allowance for credit losses 69,972    66,175  
Total noninterest earning assets 267,200    231,426  
TOTAL ASSETS$8,595,523   $7,789,564  
        
LIABILITIES AND SHAREHOLDERS' EQUITY       
Interest bearing liabilities:       
Interest bearing transaction$705,628$1,1970.68% $444,842$8150.73%
Savings and money market 2,628,255 12,2791.87%  2,647,910 8,5461.29%
Time deposits 1,442,197 8,9852.50%  1,123,330 4,6871.67%
Total interest bearing deposits 4,776,080 22,4611.89%  4,216,082 14,0481.34%
Customer repurchase agreements 33,248 750.90%  38,438 620.65%
Other short-term borrowings 219,508 1,4352.59%  230,223 9971.71%
Long-term borrowings 217,458 2,9795.42%  217,068 2,9795.43%
Total interest bearing liabilities 5,246,294 26,9502.06%  4,701,811 18,0861.54%
        
Noninterest bearing liabilities:       
Noninterest bearing demand 2,117,901    2,053,044  
Other liabilities 64,841    32,618  
Total noninterest bearing liabilities 2,182,742    2,085,662  
        
Shareholders’ Equity 1,166,487    1,002,091  
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY$8,595,523   $7,789,564  
        
Net interest income $81,329   $78,210 
Net interest spread  3.15%   3.57%
Net interest margin  3.91%   4.15%
Cost of funds  1.30%   0.96%
        
(1) Loans placed on nonaccrual status are included in average balances. Net loan fees and late charges included in interest income on loans totaled $4.7 million and $5.2 million
for the three months ended June 30, 2019 and 2018, respectively.       
(2) Interest and fees on loans and investments exclude tax equivalent adjustments.      


Eagle Bancorp, Inc.
Consolidated Average Balances, Interest Yields and Rates (Unaudited)
(dollars in thousands)
        
 Six Months Ended June 30,
  2019   2018 
 Average BalanceInterestAverage
Yield/Rate
 Average BalanceInterestAverage
Yield/Rate
ASSETS       
Interest earning assets:       
Interest bearing deposits with other banks and other short-term investments$254,804$2,7712.19% $292,772$2,2551.55%
Loans held for sale (1) 26,386 5504.17%  25,293 5654.47%
Loans (1) (2)  7,150,300 199,1605.62%  6,502,207 174,7895.42%
Investment securities available for sale (1) 806,858 10,8362.71%  628,818 7,6502.45%
Federal funds sold 19,063 961.02%  17,258 861.00%
Total interest earning assets 8,257,411 213,4135.21%  7,466,348 185,3455.01%
        
Total noninterest earning assets 338,290    293,488  
Less: allowance for credit losses 69,713    65,781  
Total noninterest earning assets 268,577    227,707  
TOTAL ASSETS$8,525,988   $7,694,055  
        
LIABILITIES AND SHAREHOLDERS' EQUITY       
Interest bearing liabilities:       
Interest bearing transaction$648,557$2,3780.74% $409,066$1,2790.63%
Savings and money market 2,709,950 24,2421.80%  2,708,480 14,2101.06%
Time deposits 1,386,876 16,7412.43%  1,006,356 7,6881.54%
Total interest bearing deposits 4,745,383 43,3611.84%  4,123,902 23,1771.13%
Customer repurchase agreements 30,536 1731.14%  53,158 1120.42%
Other short-term borrowings 120,832 1,5752.59%  234,267 2,1081.79%
Long-term borrowings 217,408 5,9585.45%  217,019 5,9585.46%
Total interest bearing liabilities 5,114,159 51,0672.01%  4,628,346 31,3551.37%
        
Noninterest bearing liabilities:       
Noninterest bearing demand 2,195,084    2,042,738  
Other liabilities 68,963    38,535  
Total noninterest bearing liabilities 2,264,047    2,081,273  
        
Shareholders’ equity 1,147,782    984,436  
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY$8,525,988   $7,694,055  
        
Net interest income $162,346   $153,990 
Net interest spread  3.20%   3.64%
Net interest margin  3.97%   4.16%
Cost of funds  1.24%   0.85%
        
(1) Loans placed on nonaccrual status are included in average balances. Net loan fees and late charges included in interest income on loans totaled $8.8 million and $9.9 million
for the six months ended June 30, 2019 and 2018, respectively.       
(2) Interest and fees on loans and investments exclude tax equivalent adjustments.      


Eagle Bancorp, Inc.               
Statements of Income and Highlights Quarterly Trends (Unaudited)               
(dollars in thousands, except per share data)               
 Three Months Ended
 June 30, March 31, December 31, September 30, June 30, March 31, December 31, September 30,
Income Statements: 2019   2019   2018   2018   2018   2018   2017   2017 
Total interest income$108,279  $105,134  $105,581  $102,360  $96,296  $89,049  $86,526  $82,370 
Total interest expense 26,950   24,117   23,869   21,069   18,086   13,269   11,167   10,434 
Net interest income 81,329   81,017   81,712   81,291   78,210   75,780   75,359   71,936 
Provision for credit losses 3,600   3,360   2,600   2,441   1,650   1,969   4,087   1,921 
Net interest income after provision for credit losses 77,729   77,657   79,112   78,850   76,560   73,811   71,272   70,015 
Noninterest income (before investment gains) 5,797   5,379   6,060   5,640   5,527   5,262   9,496   6,773 
Gain on sale of investment securities 563   912   29   -   26   42   -   11 
Total noninterest income 6,360   6,291   6,089   5,640   5,553   5,304   9,496   6,784 
Salaries and employee benefits 17,743   23,644   15,907   17,157   17,812   16,858   16,678   16,905 
Premises and equipment 3,652   3,852   3,969   3,889   3,873   3,929   4,019   3,846 
Marketing and advertising 1,268   1,148   1,147   1,191   1,291   937   1,222   732 
Other expenses 10,696   9,660   10,664   9,377   9,313   9,397   7,884   8,033 
Total noninterest expense 33,359   38,304   31,687   31,614   32,289   31,121   29,803   29,516 
Income before income tax expense 50,730   45,644   53,514   52,876   49,824   47,994   50,965   47,283 
Income tax expense 13,487   11,895   13,197   13,928   12,528   12,279   35,396   17,409 
Net income 37,243   33,749   40,317   38,948   37,296   35,715   15,569   29,874 
                
                
Per Share Data:               
Earnings per weighted average common share, basic$1.08  $0.98  $1.17  $1.14  $1.09  $1.04  $0.46  $0.87 
Earnings per weighted average common share, diluted$1.08  $0.98  $1.17  $1.13  $1.08  $1.04  $0.45  $0.87 
Weighted average common shares outstanding, basic 34,540,152   34,480,772   34,349,089   34,308,684   34,305,693   34,260,882   34,179,793   34,173,893 
Weighted average common shares outstanding, diluted 34,565,253   34,536,236   34,460,985   34,460,794   34,448,354   34,406,310   34,334,873   34,338,442 
Actual shares outstanding at period end 34,539,853   34,537,193   34,387,919   34,308,473   34,305,071   34,303,056   34,185,163   34,174,009 
Book value per common share at period end$34.30  $33.25  $32.25  $30.94  $29.82  $28.72  $27.80  $27.33 
Tangible book value per common share at period end (1)$31.25  $30.20  $29.17  $27.84  $26.71  $25.60  $24.67  $24.19 
                
Performance Ratios (annualized):               
Return on average assets 1.74%   1.62%   1.90%   1.93%   1.92%   1.91%   0.82%   1.66% 
Return on average common equity 12.81%   12.12%   14.82%   14.85%   14.93%   14.99%   6.49%   12.86% 
Return on average tangible common equity 14.08%   13.38%   16.43%   16.54%   16.71%   16.86%   7.31%   14.55% 
Net interest margin 3.91%   4.02%   3.97%   4.14%   4.15%   4.17%   4.13%   4.14% 
Efficiency ratio (2) 38.04%   43.87%   36.09%   36.37%   38.55%   38.38%   35.12%   37.49% 
                
Other Ratios:               
Allowance for credit losses to total loans (3) 0.98%   0.98%   1.00%   1.00%   1.00%   1.00%   1.01%   1.03% 
Allowance for credit losses to total nonperforming loans 192.70%   173.72%   429.72%   452.28%   612.42%   491.56%   489.20%   379.11% 
Nonperforming loans to total loans (3) 0.51%   0.56%   0.23%   0.22%   0.16%   0.20%   0.21%   0.27% 
Nonperforming assets to total assets 0.45%   0.50%   0.21%   0.20%   0.16%   0.19%   0.20%   0.24% 
Net charge-offs (annualized) to average loans (3) 0.08%   0.19%   0.05%   0.05%   0.05%   0.06%   0.15%   0.00% 
Tier 1 capital (to average assets) 12.66%   12.49%   12.08%   12.13%   11.97%   11.76%   11.45%   11.78% 
Total capital (to risk weighted assets) 16.36%   16.22%   16.08%   15.74%   15.59%   15.32%   15.02%   15.30% 
Common equity tier 1 capital (to risk weighted assets) 12.87%   12.69%   12.47%   12.11%   11.89%   11.57%   11.23%   11.40% 
Tangible common equity ratio (1) 12.60%   12.59%   12.11%   12.01%   11.79%   11.57%   11.44%   11.35% 
                
Average Balances (in thousands):               
Total assets$8,595,523  $8,455,680  $8,415,480  $8,023,535  $7,789,564  $7,597,485  $7,487,624  $7,128,769 
Total earning assets$8,328,323  $8,185,711  $8,171,010  $7,793,422  $7,558,138  $7,373,535  $7,242,994  $6,897,613 
Total loans$7,260,899  $7,038,472  $6,897,434  $6,646,264  $6,569,931  $6,433,730  $6,207,505  $5,946,411 
Total deposits$6,893,981  $6,987,468  $6,950,714  $6,485,144  $6,269,126  $6,063,017  $6,101,727  $5,827,953 
Total borrowings$470,214  $266,209  $342,637  $464,460  $485,729  $523,369  $382,687  $344,959 
Total shareholders’ equity$1,166,487  $1,128,869  $1,079,622  $1,040,826  $1,002,091  $966,585  $951,727  $921,493 
                
(1) Tangible common equity to tangible assets (the "tangible common equity ratio") and tangible book value per common share are non-GAAP financial measures derived from GAAP based amounts. The Company calculates the tangible common equity ratio by excluding the balance of intangible assets from common shareholders' equity and dividing by tangible assets. The Company calculates tangible book value per common share by dividing tangible common equity by common shares outstanding, as compared to book value per common share, which the Company calculates by dividing common shareholders' equity by common shares outstanding. The Company considers this information important to shareholders as tangible equity is a measure that is consistent with the calculation of capital for bank regulatory purposes, which excludes intangible assets from the calculation of risk based ratios and as such is useful for investors, regulators, management and others to evaluate capital adequacy and to compare against other financial institutions. 
(2) Computed by dividing noninterest expense by the sum of net interest income and noninterest income. 
(3) Excludes loans held for sale. 
                

EAGLE BANCORP, INC.
CONTACT:
Michael T. Flynn
301.986.1800