TC.jpg
Source: Transcontinental Inc.

Transcontinental Inc. announces its results for the third quarter of fiscal 2019

Highlights

  • Revenues of $728.9 million, down 3.8% compared to the third quarter of 2018.
  • Adjusted operating earnings before depreciation and amortization (1) of $112.9 million, down 3.0%.
  • Operating earnings of $56.6 million, up 42.9%.
  • Adjusted operating earnings (1) of $80.9 million, down 4.4%.
  • Net earnings of $3.4 million ($0.04 per share) compared to $19.3 million ($0.22 per share) for the corresponding period in 2018.
  • Adjusted net earnings (1) of $52.2 million ($0.60 per share) compared to $52.1 million ($0.59 per share) for the corresponding period in 2018.
  • Cash flows from operating activities of $90.2 million, up 17.0%.
  • Appointed Thomas Morin as President of the Packaging Sector.
  • On September 3, 2019, announced the sale of the Fremont, California building to Hearst for US$75 million, subject to customary closing conditions.
  • On September 3, 2019, announced the acquisition of a 60% participation in Industrial y Commercial Trilex C.A., a plastic packaging supplier located in Guayaquil, Ecuador.

(1) Please refer to the section entitled "Non-IFRS Financial Measures" in this press release for a definition of these measures.

MONTRÉAL, Sept. 05, 2019 (GLOBE NEWSWIRE) -- Transcontinental Inc. (TSX: TCL.A TCL.B) announces its results for the third quarter of fiscal 2019, which ended July 28, 2019.

"I am satisfied with the synergies achieved to date from the integration of Coveris Americas and their impact on our profitability in the Packaging Sector, said François Olivier, President and Chief Executive Officer of TC Transcontinental. We are building solid foundations for the future growth of the company, in particular by signing long-term contracts with major customers.

"Our Printing Sector continued to be affected by the same trends observed in recent quarters with respect to our retailer-related service offering. We are however confident that the extent of the decrease in revenues recorded this year will be lower in the coming quarters and that the efficiency measures in place will enable us to optimize our cost structure.

"In summary, we are pursuing our business plan with confidence. The sale of the Fremont building, combined with the significant cash flows we continue to generate, will allow us to accelerate the reduction of our net indebtedness."

Financial Highlights

(in millions of dollars, except per share amounts)Q3-2019Q3-2018Variation
in %
  NINE
MONTHS
2019
NINE
MONTHS
2018
Variation
in %
  
Revenues$728.9$757.9(3.8)%$2,247.9$1,794.325.3 %
Adjusted revenues (1)728.9757.9(3.8) 2,247.91,692.232.8  
Operating earnings before depreciation and amortization107.289.719.5  304.6383.2(20.5) 
Adjusted operating earnings before depreciation and amortization (1)112.9116.4(3.0) 336.7297.213.3  
Operating earnings56.639.642.9  153.3262.2(41.5) 
Adjusted operating earnings (1)80.984.6(4.4) 241.2225.37.1  
Net earnings3.419.3(82.4) 53.8146.4(63.3) 
Net earnings per share0.040.22(81.8) 0.621.81(65.7) 
Adjusted net earnings (1)52.252.10.2  150.3152.4(1.4) 
Adjusted net earnings per share (1)0.600.591.7  1.721.89(9.0) 
(1) Please refer to the section entitled "Reconciliation of Non-IFRS Financial Measures" in this press release for the adjusted data presented above. Certain comparative figures have been reclassified to conform to the presentation adopted in the current period.

2019 Third Quarter Results

Revenues decreased by $29.0 million, or 3.8%, from $757.9 million in the third quarter of 2018 to $728.9 million in the corresponding period in 2019. This decrease is essentially related to a decline in Printing Sector revenues, mostly due to a decrease in revenues from our retailer-related service offering, and, to a lesser extent, a decline in Packaging Sector revenues, mostly due to lower volume in one of our segments as well as legislative changes having an unfavourable impact on our agricultural packaging product offering. This decrease was partially offset by the favourable exchange rate effect.

Operating earnings increased by $17.0 million, or 42.9%, from $39.6 million in the third quarter of 2018 to $56.6 million in the third quarter of 2019, mainly as a result of expenses related to the acquisition of Coveris Americas recorded in the third quarter of 2018, namely restructuring and other costs (gains) and the reversal of the fair value adjustment of inventory sold arising from business combinations.  Adjusted operating earnings decreased by $3.7 million, or 4.4%, from $84.6 million to $80.9 million, mainly due to the decrease in revenues from our retailer-related service offering in the Printing Sector.

Net earnings decreased by $15.9 million, or 82.4%, from $19.3 million in the third quarter of 2018 to $3.4 million in the third quarter of 2019. This decrease is mainly due to an income tax expense of $30.2 million resulting from the retroactive application of a new directive as part of the U.S. tax reform, partially offset by the increase in operating earnings. On a per share basis, net earnings went from $0.22 to $0.04 due to the above-mentioned items. Adjusted net earnings increased by $0.1 million, or 0.2%, from $52.1 million in the third quarter of 2018 to $52.2 million in the third quarter of 2019, mainly as a result of lower adjusted income taxes, which were partially offset by the decrease in adjusted operating earnings and an increase in financial expenses. On a per share basis, adjusted net earnings went from $0.59 to $0.60.

2019 First Nine Months Results

Revenues increased by $453.6 million, or 25.3%, from $1,794.3 million in the first nine months of 2018 to $2,247.9 million in the corresponding period in 2019. This increase is essentially attributable to the acquisition of Coveris Americas, which contributed $624.3 million to revenues. It was mitigated by the impact of the accelerated recognition of deferred revenues of $102.1 million recorded in 2018, the effect of the sale of our California newspaper printing operations and the decline in Printing Sector revenues, which is mainly due to a decrease in printed flyer volume largely related to two major customers.

Operating earnings decreased by $108.9 million, or 41.5%, from $262.2 million in the first nine months of 2018 to $153.3 million in the corresponding period in 2019. This decrease is mainly due to the accelerated recognition of deferred revenues, net of accelerated depreciation, of $80.1 million. To a lesser extent, workforce reduction costs recorded in 2019 also contributed to the decrease in operating earnings. Adjusted operating earnings increased by $15.9 million, or 7.1%, from $225.3 million to $241.2 million. This increase is mostly attributable to the contribution from the acquisition of Coveris Americas, partially offset by the above-mentioned organic decline in the Printing Sector.

Net earnings decreased by $92.6 million, or 63.3%, from $146.4 million in the first nine months of 2018 to $53.8 million in the corresponding period in 2019. This decrease is due to the previously explained decline in operating earnings as well as higher financial expenses in the first nine months of 2019 compared to the corresponding period in 2018, partially mitigated by a decrease in income tax expense. On a per share basis, net earnings went from $1.81 to $0.62 due to the above-mentioned items, but also to the effect of the issuance of 10.8 million Class A Subordinate Voting Shares of the Corporation in May 2018.

Adjusted net earnings decreased by $2.1 million, or 1.4%, from $152.4 million in the first nine months of 2018 to $150.3 million in the corresponding period in 2019, mostly as a result of higher financial expenses, which more than offset the increase in adjusted operating earnings and the decrease in income tax expense. On a per share basis, adjusted net earnings went from $1.89 to $1.72, mainly as a result of the issuance of 10.8 million Class A Subordinated Voting Shares of the Corporation in May 2018 and the decrease in adjusted net earnings.

For more detailed financial information, please see the Management’s Discussion and Analysis for the third quarter ended July 28, 2019 as well as the financial statements in the “Investors” section of our website at www.tc.tc

Outlook

In the Packaging Sector, we expect that the decrease in revenues will be more significant in the fourth quarter than in the third quarter, mostly as a result of lower volume within a segment, in addition to the effect of legislative changes in Europe having an impact on our agricultural packaging product offering. We will continue to focus on profit margins and the achievement of synergies, which should help mitigate the impact on operating earnings. To support our customers and strengthen our position in the packaging industry, we will also continue to invest in the research and development of innovative and eco-responsible products. Lastly, by signing long-term contracts with major customers and developing business opportunities, we are building solid foundations for the company's growth.

In the Printing Sector, and more specifically with respect to the retailer-related service offering, we expect a decrease in volume that will be slightly less significant than the trends observed in recent quarters. In addition, our in-store marketing products and book printing offerings should continue to grow. The other printing verticals should be affected by the same trends observed in recent quarters. Our operational efficiency initiatives already under way will have a positive impact in the fourth quarter, which should partially offset the effect of the decrease in volume on operating earnings. We therefore expect that the decrease in our profit margins will be less significant in the fourth quarter of 2019.

We expect that the Media Sector will continue to record a good performance in the fourth quarter, both in terms of revenues and profitability.

To conclude, we expect to continue generating significant cash flows from all our operating activities, which will enable us to reduce our indebtedness in line with our strategy.

Non-IFRS Financial Measures

In this document, unless otherwise indicated, all financial data are prepared in accordance with International Financial Reporting Standards (IFRS) and the term "dollar", as well as the symbol "$" designate Canadian dollars.

In addition, in this press release, we also use non-IFRS financial measures for which a complete definition is presented below and for which a reconciliation to financial information in accordance with IFRS is presented in the section entitled "Reconciliation of Non-IFRS Financial Measures" and in Note 3 "Segmented Information" to the unaudited condensed interim consolidated financial statements for the third quarter ended July 28, 2019.

Terms UsedDefinitions
Adjusted revenuesRevenues before the accelerated recognition of deferred revenues (1)
Adjusted operating earnings before depreciation and amortizationOperating earnings before depreciation and amortization as well as the accelerated recognition of deferred revenues (1), restructuring and other costs (gains), impairment of assets and reversal of the fair value adjustment of inventory sold arising from business combinations
Adjusted operating earningsOperating earnings before the accelerated recognition of deferred revenues (1), accelerated depreciation (1), restructuring and other costs (gains), impairment of assets, as well as amortization of intangible assets and reversal of the fair value adjustment of inventory sold arising from business combinations
Adjusted operating earnings marginAdjusted operating earnings divided by adjusted revenues
Adjusted income taxesIncome taxes before income taxes on the accelerated recognition of deferred revenues (1), accelerated depreciation (1), restructuring and other costs (gains), impairment of assets, amortization of intangible assets and reversal of the fair value adjustment of inventory sold arising from business combinations, the effect of the U.S. tax reform on deferred taxes as well as the retroactive application of a new directive as part of the U.S. tax reform
Adjusted net earningsNet earnings before the accelerated recognition of deferred revenues (1), accelerated depreciation (1), restructuring and other costs (gains), impairment of assets, amortization of intangible assets and reversal of the fair value adjustment of inventory sold arising from business combinations, net of related income taxes, the effect of the U.S. tax reform on deferred taxes as well as the retroactive application of a new directive as part of the U.S. tax reform
Net indebtednessTotal of long-term debt plus current portion of long-term debt less cash
Net indebtedness ratioNet indebtedness divided by the last 12 months’ adjusted operating earnings before depreciation and amortization
(1) Related to the agreement signed with The Hearst Corporation on December 21, 2017. Please refer to the annual consolidated financial statements for the year ended October 28, 2018.

Reconciliation of Non-IFRS Financial Measures

The financial information has been prepared in accordance with IFRS. However, financial measures used, namely the adjusted revenues, the adjusted operating earnings before depreciation and amortization, the adjusted operating earnings, the adjusted net earnings, the adjusted net earnings per share, the net indebtedness and the net indebtedness ratio, for which a reconciliation is presented in the following table, do not have any standardized meaning under IFRS and could be calculated differently by other companies. We believe that many of our readers analyze the financial performance of the Corporation’s activities based on these non-IFRS financial measures as such measures may allow for easier comparisons between periods. These measures should be considered as a complement to financial performance measures in accordance with IFRS. They do not substitute and are not superior to them.

We also believe that the adjusted revenues, the adjusted operating earnings before depreciation and amortization, the adjusted operating earnings and the adjusted net earnings are useful indicators of the performance of our operations. Furthermore, management also uses some of these non-IFRS financial measures to assess the performance of its activities and managers.

Regarding the net indebtedness and net indebtedness ratio, we believe that these indicators are useful to measure the Corporation’s financial leverage and ability to meet its financial obligations.

Reconciliation of revenues - Third quarter and cumulative 
 Three months endedNine months ended
(in millions of dollars)July 28, 2019July 29, 2018July 28, 2019 July 29, 2018 
Revenues$728.9$757.9$2,247.9 $1,794.3 
Accelerated recognition of deferred revenues (1) (102.1)
Adjusted revenues$728.9$757.9$2,247.9 $1,692.2 
(1) Related to the agreement signed with Hearst on December 21, 2017. Please refer to the annual consolidated financial statements for the year ended October 28, 2018. 
 
 
Reconciliation of operating earnings - Third quarter and cumulative
 Three months endedNine months ended
(in millions of dollars)July 28, 2019July 29, 2018July 28, 2019 July 29, 2018 
Operating earnings$56.6$39.6$153.3 $262.2 
Restructuring and other costs (gains)5.714.331.6  
Impairment of assets2.90.5 6.6 
Amortization of intangible assets arising from business combinations (1)18.618.355.8 27.1 
Accelerated recognition of deferred revenues (2) (102.1)
Accelerated depreciation (2) 22.0 
Reversal of the fair value adjustment of inventory sold arising from business combinations9.5 9.5 
Adjusted operating earnings$80.9$84.6$241.2 $225.3 
Depreciation and amortization (3)32.031.895.5 71.9 
Adjusted operating earnings before depreciation and amortization$112.9$116.4$336.7 $297.2 
(1) Intangible assets arising from business combinations include our customer relationships, trademarks and non-compete agreements.
(2) Related to the agreement signed with Hearst on December 21, 2017. Please refer to the annual consolidated financial statements for the year ended October 28, 2018.
(3) Depreciation and amortization exclude amortization of intangible assets arising from business combinations and accelerated depreciation presented above.
 
 
Reconciliation of net earnings - Third quarter 
 Three months ended
    July 28, 2019   July 29, 2018
(in millions of dollars, except per share amounts)TotalPer shareTotal Per share 
Net earnings$3.4$0.04$19.3 $0.22 
Restructuring and other costs, net of related income taxes4.50.0510.0 0.11 
Impairment of assets, net of related income taxes2.1 0.02 
Amortization of intangible assets arising from business combinations, net of related income taxes (1)14.10.1613.5 0.16 
Reversal of the fair value adjustment of inventory sold arising from business combinations, net of related income taxes7.2 0.08 
Retroactive application of a new directive as part of the U.S. tax reform30.20.35  
Adjusted net earnings$52.2$0.60$52.1 $0.59 
(1) Intangible assets arising from business combinations include our customer relationships, trademarks and non-compete agreements.
 
 
Reconciliation of net earnings - Cumulative
 Nine months ended
    July 28, 2019
   July 29, 2018
(in millions of dollars, except per share amounts)TotalPer shareTotal Per share 
Net earnings$53.8$0.62$146.4 $1.81 
Restructuring and other costs (gains), net of related income taxes23.80.27(3.6)(0.04)
Impairment of assets, net of related income taxes0.44.9 0.06 
Amortization of intangible assets arising from business combinations, net of related income taxes (1)42.10.4820.0 0.25 
Accelerated recognition of deferred revenues, net of related income taxes (2)(75.4)(0.93)
Accelerated depreciation, net of related income taxes (2)16.3 0.20 
Impact of the U.S. tax reform on deferred taxes36.6 0.45 
Reversal of the fair value adjustment of inventory sold arising from business combinations, net of related income taxes7.2 0.09 
Retroactive application of a new directive as part of the U.S. tax reform30.20.35  
Adjusted net earnings$150.3$1.72$152.4 $1.89 
(1) Intangible assets arising from business combinations include our customer relationships, trademarks and non-compete agreements.
(2) Related to the agreement signed with Hearst on December 21, 2017. Please refer to the annual consolidated financial statements for the year ended October 28, 2018.


Reconciliation of net indebtedness
(in millions of dollars, except ratios)As at July 28, 2019  As at October 28, 2018  
Long-term debt$1,392.5
  $1,209.8  
Current portion of long-term debt1.2  251.2  
Cash(41.5) (40.5) 
Net indebtedness$1,352.2
  $1,420.5  
Adjusted operating earnings before depreciation and amortization (last 12 months)$498.9
  $459.4  
Net indebtedness ratio2.7 x3.1 x

Dividend

The Corporation's Board of Directors declared a quarterly dividend of $0.22 per share on Class A Subordinate Voting Shares and Class B Shares. This dividend is payable on October 16, 2019 to shareholders of record at the close of business on September 30, 2019.

Conference Call

Upon releasing its 2019 third quarter results, the Corporation will hold a conference call for the financial community today at 4:15 p.m. The dial-in numbers are 1 647 788-4922 or 1 877 223-4471. Media may hear the call in listen-only mode or tune in to the simultaneous audio broadcast on the Corporation’s website, which will then be archived for 30 days. For media requests or interviews, please contact Nathalie St-Jean, Senior Advisor, Corporate Communications of TC Transcontinental, at 514 954-3581.

Profile

TC Transcontinental is a leader in flexible packaging in North America, and Canada’s largest printer. The Corporation is also a Canadian leader in its specialty media segments. For over 40 years, TC Transcontinental's mission has been to create products and services that allow businesses to attract, reach and retain their target customers.

Respect, teamwork, performance and innovation are the strong values held by the Corporation and its employees. TC Transcontinental's commitment to its stakeholders is to pursue its business activities in a responsible manner.

Transcontinental Inc. (TSX: TCL.A TCL.B), known as TC Transcontinental, has over 9,000 employees, the majority of which are based in Canada, the United States and Latin America. TC Transcontinental had revenues of more than C$2.6 billion for the fiscal year ended October 28, 2018. For more information, visit TC Transcontinental's website at www.tc.tc.

Forward-looking Statements

Our public communications often contain oral or written forward-looking statements which are based on the expectations of management and inherently subject to a certain number of risks and uncertainties, known and unknown. By their very nature, forward-looking statements are derived from both general and specific assumptions. The Corporation cautions against undue reliance on such statements since actual results or events may differ materially from the expectations expressed or implied in them. Forward-looking statements may include observations concerning the Corporation's objectives, strategy, anticipated financial results and business outlook. The Corporation's future performance may also be affected by a number of factors, many of which are beyond the Corporation's will or control. These factors include, but are not limited to, the economic situation in the world, structural changes in the industries in which the Corporation operates, the exchange rate, availability of capital, raw materials costs, competition, the Corporation's capacity to generate organic growth in its Packaging Sector, the Corporation's capacity to engage in strategic transactions and effectively integrate acquisitions into its activities without affecting its growth and its profitability, while achieving the expected synergies, the political and social environment as well as regulatory and legislative changes, in particular with regard to the environment, sustainable development and use of certain products, the impact of digital product adoption on the demand for its printed products, change in consumption habits or loss of a major customer, the safety of its packaging products used in the food industry, innovation of its offering, the protection of its intellectual property rights, concentration of its sales in certain segments, cybersecurity and data protection, recruiting and retaining qualified personnel in certain geographic areas and industry sectors, taxation, interest rate and indebtedness level. The main risks, uncertainties and factors that could influence actual results are described in the Management's Discussion and Analysis (MD&A) for the year ended October 28, 2018  and in the latest Annual Information Form.

Unless otherwise indicated by the Corporation, forward-looking statements do not take into account the potential impact of non-recurring or other unusual items, nor of disposals, business combinations, mergers or acquisitions which may be announced after the date of September 5, 2019.

The forward-looking statements in this press release are made pursuant to the “safe harbour” provisions of applicable Canadian securities legislation.

The forward-looking statements in this release are based on current expectations and information available as at September 5, 2019. Such forward-looking information may also be found in other documents filed with Canadian securities regulators or in other communications. The Corporation's management disclaims any intention or obligation to update or revise these statements unless otherwise required by the securities authorities.

For information:

MediaFinancial Community
  
Nathalie St-JeanYan Lapointe
Senior Advisor, Corporate CommunicationsDirector, Investor Relations
TC TranscontinentalTC Transcontinental
Telephone: 514-954-3581Telephone: 514-954-3574
nathalie.st-jean@tc.tc yan.lapointe@tc.tc 
www.tc.tc www.tc.tc 


CONSOLIDATED STATEMENTS OF EARNINGS
Unaudited
 Three months endedNine months ended
 July 28,July 29,July 28,July 29,
(in millions of Canadian dollars, unless otherwise indicated and per share data)2019201820192018
     
Revenues$728.9$757.9$2,247.9$1,794.3
Operating expenses616.0651.01,911.21,404.5
Restructuring and other costs5.714.331.6
Impairment of assets2.90.56.6
     
Operating earnings before depreciation and amortization107.289.7304.6383.2
Depreciation and amortization50.650.1151.3121.0
     
Operating earnings56.639.6153.3262.2
Net financial expenses16.314.550.220.5
     
Earnings before income taxes40.325.1103.1241.7
Income taxes36.95.849.395.3
     
Net earnings$3.4$19.3$53.8$146.4
     
Net earnings per share - basic$0.04$0.22$0.62$1.81
     
Net earnings per share - diluted$0.04$0.22$0.62$1.81
     
Weighted average number of shares outstanding - basic (in millions)87.387.687.380.7
     
Weighted average number of shares - diluted (in millions)87.487.787.480.8



CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
Unaudited
 Three months endedNine months ended
 July 28,
 July 29, July 28,
 July 29, 
(in millions of Canadian dollars)2019
 2018 2019
 2018 
     
Net earnings$3.4 $19.3 $53.8 $146.4 
     
Other comprehensive income (loss)    
Items that will be reclassified to net earnings    
Net change related to cash flow hedges    
Net change in the fair value of derivatives designated as cash flow hedges -    
Foreign exchange risk3.1 (0.5)0.4 (0.5)
Net change in the fair value of derivatives designated as cash flow hedges -    
Interest rate risk(7.4) (12.0) 
Reclassification of the net change in the fair value of derivatives designated as cash flow hedges in prior periods, recognized in net earnings during the period(0.4)0.2 (0.3)(0.9)
Related income taxes(2.5)(0.1)(3.2)(0.4)
 (2.2)(0.2)(8.7)(1.0)
     
Cumulative translation differences    
Net unrealized exchange gains (losses) on the translation of the financial statements of foreign operations(27.3)16.8 5.6 16.2 
Net gains (losses) on hedge of the net investment in foreign operations0.2 (4.9)(0.8)(4.5)
Related income taxes (0.8)(0.2)(0.7)
 (27.1)12.7 5.0 12.4 
     
Items that will not be reclassified to net earnings    
Changes related to defined benefit plans    
Actuarial gains (losses) on defined benefit plans0.5 8.7 (7.2)8.8 
Related income taxes0.2 2.3 (2.0)2.6 
 0.3 6.4 (5.2)6.2 
     
Other comprehensive income (loss)(29.0)18.9 (8.9)17.6 
Comprehensive income (loss)$(25.6)$38.2 $44.9 $164.0 


CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
Unaudited
         Accumulated    
         other    
 Share ContributedRetained comprehensive Total 
(in millions of Canadian dollars)capital surplusearnings income (loss) equity 
      
Balance as at October 28, 2018$642.4 $1.1$979.8 $10.8 $1,634.1 
Net earnings 53.8  53.8 
Other comprehensive loss  (8.9)(8.9)
Shareholders' contributions and distributions to shareholders     
Dividends (56.8) (56.8)
Income taxes on share issuance costs(0.5)  (0.5)
Balance as at July 28, 2019$641.9 $1.1$976.8 $1.9 $1,621.7 
      
Balance as at October 29, 2017$371.6 $1.1$851.5 $(5.5)$1,218.7 
Net earnings 146.4  146.4 
Other comprehensive income  17.6 17.6 
Shareholders' contributions and distributions to shareholders     
Share redemptions(2.9)(10.0) (12.9)
Dividends (50.1) (50.1)
Issuance of shares, net of issuance costs278.2   278.2 
Balance as at July 29, 2018$646.9 $1.1$937.8 $12.1 $1,597.9 


CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
Unaudited
 As atAs at
 July 28,October 28,
(in millions of Canadian dollars)20192018
   
Current assets  
Cash$41.5$40.5
Accounts receivable470.6565.4
Income taxes receivable24.86.9
Inventories306.1305.6
Prepaid expenses and other current assets23.924.7
Assets available for sale55.2
 922.1943.1
   
Property, plant, equipment and investment properties819.1888.6
Intangible assets701.5747.1
Goodwill1,156.31,150.0
Deferred taxes22.718.4
Other assets33.935.0
 $3,655.6$3,782.2
   
Current liabilities  
Accounts payable and accrued liabilities$366.6$431.6
Provisions12.23.7
Income taxes payable10.214.8
Deferred revenues and deposits14.816.0
Current portion of long-term debt1.2251.2
 405.0717.3
   
Long-term debt1,392.51,209.8
Deferred taxes113.798.4
Provisions2.02.3
Other liabilities120.7120.3
 2,033.92,148.1
   
Equity  
Share capital641.9642.4
Contributed surplus1.11.1
Retained earnings976.8979.8
Accumulated other comprehensive income1.910.8
 1,621.71,634.1
 $3,655.6$3,782.2


CONSOLIDATED STATEMENTS OF CASH FLOWS
Unaudited
 Three months endedNine months ended
 July 28,
 July 29, July 28,
 July 29, 
(in millions of Canadian dollars)2019
 2018 2019
 2018 
     
Operating activities    
Net earnings$3.4 $19.3 $53.8 $146.4 
Adjustments to reconcile net earnings and cash flows from operating activities:    
Impairment of assets 2.9 0.5 6.6 
Depreciation and amortization56.0 56.1 167.4 139.6 
Financial expenses on long-term debt14.8 15.0 46.6 23.8 
Net losses (gains) on disposal of assets (1.4)0.3 (5.6)
Net gains on business disposals (2.3) (37.5)
Income taxes36.9 5.8 49.3 95.3 
Net foreign exchange differences and other(1.3)(4.1)0.2 7.0 
Cash flows generated by operating activities before changes in non-cash operating items and income taxes paid109.8 91.3 318.1 375.6 
Changes in non-cash operating items (1)(6.2)(7.2)10.0 (116.4)
Income taxes paid(13.4)(7.0)(54.6)(36.0)
Cash flows from operating activities90.2 77.1 273.5 223.2 
     
Investing activities    
Business combinations, net of acquired cash (1,561.5) (1,616.3)
Business disposals 2.4  35.0 
Acquisitions of property, plant and equipment(20.1)(19.5)(73.4)(37.6)
Disposals of property, plant and equipment 4.4  25.0 
Increase in intangible assets(6.0)(9.0)(17.2)(16.9)
Dividends received from joint ventures   3.4 
Cash flows from investing activities(26.1)(1,583.2)(90.6)(1,607.4)
     
Financing activities    
Increase in long-term debt, net of issuance costs300.0 959.0 300.0 959.0 
Reimbursement of long-term debt(250.0)(143.9)(250.0)(162.8)
Net increase (decrease) in credit facility(91.3)175.8 (127.1)175.8 
Financial expenses on long-term debt(17.5)(13.1)(49.1)(21.3)
Proceeds from issuance of shares in exchange for subscription receipts, net of issuance cost 274.9  274.9 
Dividends(19.2)(18.4)(56.8)(50.1)
Share redemptions   (12.9)
Cash flows from financing activities(78.0)1,234.3 (183.0)1,162.6 
     
Effect of exchange rate changes on cash denominated in foreign currencies 1.4 1.1 2.2 
     
Net change in cash(13.9)(270.4)1.0 (219.4)
Cash at beginning of period55.4 298.1 40.5 247.1 
Cash at end of period$41.5 $27.7 $41.5 $27.7 
     
Non-cash investing activities    
Net change in capital asset acquisitions financed by accounts payable$(0.1)$ $3.7 $(0.4)
     
(1) Includes the accelerated recognition of the deferred revenues opening balance as at October 29, 2017 as part of the transaction with Hearst for the three-month and nine-month periods ended July 28, 2018 (Note 31 to the annual consolidated financial statements as of October 28, 2018).