State Bank Corp. Earns $2.39 million, or $0.29 per Diluted Share, in Third Quarter 2019; Announces Sale to Glacier Bancorp


LAKE HAVASU CITY, Ariz., Oct. 25, 2019 (GLOBE NEWSWIRE) -- State Bank Corp. (OTCPINK: SBAZ) (“Company”), the holding company for State Bank of Arizona (“Bank”), today announced net income increased 6.1% to $2.39 million, or $0.29 per diluted share, for the third quarter ended September 30, 2019, compared to $2.25 million, or $0.28 per diluted share, for the second quarter of 2019, and increased 3.4% compared to $2.31 million, or $0.29 per diluted share, for the third quarter of 2018. For the first nine months of 2019, net income grew 2.7% to $6.47 million, or $0.80 per diluted share, compared to $6.30 million, or $0.78 per diluted share, for the same period of 2018. 

On September 30, 2019, the Company entered into an agreement to merge with the Glacier Bancorp family of banks. Pending shareholder and regulatory approval, State Bank of Arizona and its affiliated bank divisions will officially be under the Glacier Bancorp umbrella late in the fourth quarter of 2019 or early in the first quarter of 2020. This acquisition will see State Bank of Arizona merge into Glacier’s current Arizona bank franchise, Foothills Bank. 

“Our core earnings remain strong, as we progress toward our merger with Glacier Bancorp. Our staff has worked extremely hard over the past several years to improve our core operations, and I am proud of their accomplishments” stated Brian M. Riley, President and Chief Executive Officer. “We believe this partnership is a natural fit, and increases our resources to serve clients with exceptional service and strengthens our commitment to continue building a community banking franchise in Arizona. Further, this alliance provides our shareholders with liquidity and significantly enhances our long-term strategic capabilities.”

Third Quarter 2019 Financial Highlights:

  • Announced sale of State Bank Corp. to Glacier Bancorp.
  • Net income increased 6.1% to $2.39 million, or $0.29 per diluted share, compared to $2.25 million, or $0.28 per diluted share, in 2Q19.
  • Return on average assets of 1.41%.
  • Return on average equity of 13.23%.

  • Core deposits comprised 84.4% of total deposits.

  • Tangible book value increased 22.0% to $8.14 per share, compared to $6.67 a year ago.

Net interest margin was 3.78% in the third quarter 2019, compared to 3.75% in the preceding quarter, and 4.01% in the third quarter a year ago. Average cost of funds decreased to 56 basis points, as the Company lowered its overall deposit rates.

There was no provision for loan losses during the third quarter of 2019, with net charge-offs of $1,000. The allowance for loan losses totaled $4.5 million at September 30, 2019, or 1.10% of total loans. Excluding acquired loans, the reserve ratio was 1.17%, which is in line with industry peers. On the acquired portfolio, the credit component of the loan purchase discount remains greater than an imputed reserve.

Total assets were $676.9 million at September 30, 2019, an increase of $21.6 million, or 3.3%, from $655.3 million at December 31, 2018, and an increase of $34.0 million, or 5.3%, compared to $642.9 million a year ago. Total loans held for investment were $397.2 million at September 30, 2019, as compared to $407.3 million at December 31, 2018 and $384.2 million at September 30, 2018. 

Total deposits were $586.8 million, an increase of $29.0 million, or 5.2%, from $557.8 million at December 31, 2018, and an increase of $25.9 million, or 4.6%, compared to $560.9 million a year ago. Core deposits, defined as noninterest bearing demand, money market, NOW and savings accounts, decreased modestly compared to nine months earlier and decreased 2.1% compared to a year earlier to $495.0 million at September 30, 2019. Core deposits now comprise 84.4% of total deposits. 

Nonperforming assets were $2.4 million at September 30, 2019, a 50.0% increase from $1.6 million at December 31, 2018. Nonperforming assets represented 0.35% of total assets at September 30, 2019. 

Shareholder equity increased to $72.8 million at September 30, 2019, from $64.4 million at December 31, 2018, and compared to $61.0 million a year ago. At September 30, 2019, tangible book value per share improved to$8.14 per share compared to $7.10 per share at December 31, 2018 and $6.67 per share at June 30, 2018.

Capital Management

Community banking organizations, including State Bank Corp. and State Bank of Arizona, became subject to increased capital requirements on January 1, 2015, and certain provisions of the new rules will be phased in from 2015 through 2019. The Company’s consolidated capital ratios and the Bank’s capital ratios exceeded the regulatory guidelines for a well-capitalized financial institution under the Basel III and Dodd Frank Wall Street Reform requirements at September 30, 2019. The Bank reported the following capital ratios at September 30, 2019:

Common Equity Tier 1 Capital Ratio14.44%
  
Tier 1 Leverage Ratio10.66%
  
Tier 1 Capital Ratio14.44%
  
Total Capital Ratio15.37%

About the Company

State Bank Corp., headquartered in Lake Havasu City, Arizona, is the parent company of State Bank of Arizona, the largest locally-owned bank in Arizona. State Bank of Arizona is a full-service bank providing deposit and loan products, and convenient on-line banking to individuals, businesses and professionals. The Bank was established in October 1991, and the holding company was formed in 2004. Specializing in providing exceptional customer service and investing in its local communities, State Bank of Arizona was named 2018 Bank of the Year by Western Independent Bankers. The Bank has ten full-service branches: two in Lake Havasu City, two in Kingman, two in Prescott, one in Bullhead City, one in Prescott Valley, one in Phoenix, and one in Cottonwood, Arizona. The Company is traded over-the-counter as (“SBAZ”). For further information, please visit the web site: www.statebankaz.com

In June 2019, State Bank Corp. was ranked #69 on the American Banker Magazine’s list of Top 200 Publicly Traded Community Banks and Thrifts with Assets Under $2 Billion list for 2019 based on three-year average return on equity (“ROE”) as of 12/31/18.

Forward-looking Statements

This press release may include forward-looking statements about State Bank Corp. and State Bank of Arizona. These statements involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Forward-looking statements are based on management's knowledge and belief as of today and include information concerning the Company's possible or assumed future financial condition, and its results of operations and business. Forward-looking statements are subject to risks and uncertainties. A number of important factors could cause actual results to differ materially from those in the forward-looking statements. Those factors include fluctuations in interest rates, government policies and regulations (including monetary and fiscal policies), legislation, economic conditions, borrower capacity to repay, operational factors and competition in the geographic and business areas in which the Company conducts its operations. All forward-looking statements included in this press release are based on information available at the time of the release, and the Company assumes no obligation to update any forward-looking statement.

UNAUDITED FINANCIAL STATEMENTS FOLLOW

State Bank Corp.             
Statement of Operations             
                
   For the Quarter Ended
  Year to Date 
Dollars in thousands - Unaudited9/30/2019  6/30/2019  9/30/2018  9/30/2019  9/30/2018
Statements of Operations             
 Interest income              
 Loans, including fees$ 5,806 5,905  5,548 $ 17,638 $ 15,639
 Securities 884  861  904  2,555  2,697
 Fed funds and other 271  236  156  673  346
 Total interest income 6,961  7,002  6,608  20,866  18,682
                
 Interest expense              
 Deposits 730  789  259  2,063  695
 Borrowings 121  142  159  526  406
 Total interest expense 851  931  418  2,589  1,101
                
 Net interest income 6,110  6,071  6,190  18,277  17,581
                
 Provision for loan losses -  50  160  350  353
 Net interest income after loan loss provision 6,110  6,021  6,030  17,927  17,228
                
 Noninterest income              
   Service charges on deposits 181  168  170  527  457
   Mortgage loan fees 335  329  287  897  831
   Gain on sale of loans 691  483  366  1,564  1,384
 Other income 371  398  529  1,251  1,451
 Total noninterest income 1,578  1,378  1,352  4,239  4,123
                
 Noninterest expense              
 Salaries and employee benefits 2,910  2,807  2,644  8,635  8,015
 Net occupancy expense 207  187  234  586  588
 Equipment expense 59  66  82  196  257
 Data processing 485  514  470  1,532  1,346
 Director fees & expenses 54  85  64  215  222
 Insurance 35  36  25  106  100
 Marketing & promotion 203  101  234  464  488
 Professional fees 247  98  177  503  599
 Office expense 32  69  70  105  107
 Regulatory assessments 9  56  54  121  175
 OREO and repossessed assets 12  42  29  136  43
 Other expenses 491  463  390  1,434  1,289
   Total noninterest expense 4,744  4,524  4,473  14,033  13,229
                
                
 Income (loss) before provision (benefit) for income taxes 2,944  2,875  2,909  8,133  8,122
                
 Provision (benefit) for income taxes 554  623  597  1,666  1,824
 Net Income (Loss)2,390 $ 2,252  2,312  $ 6,467  6,298
                
                
Per Share Data             
 Basic EPS$ 0.30 $ 0.28  0.29  $ 0.80  0.78
 Diluted EPS$ 0.29 $ 0.28  0.29  $ 0.80  0.78
                
 Average shares outstanding              
 Basic 8,093,299  8,090,000  8,065,709  8,086,419  8,059,318
 Effect of dilutive shares 21,524  25,299  27,274  26,362  31,879
 Diluted 8,114,823  8,115,299  8,092,983  8,112,781  8,091,197


State Bank Corp.     
Balance Sheets     
      
    
Dollars in thousands - Unaudited9/30/20196/30/201912/31/20189/30/2018 
Consolidated Balance Sheets     
       
Assets     
 Cash and cash equivalents$4,042 $5,040 $4,061 $4,185  
 Interest bearing deposits 6,793  5,575  4,106  5,027  
 Overnight Funds 46,030  39,485  17,960  21,320  
 Available for sale securities 168,470  176,068  179,589  186,292  
 Total cash and securities 225,335  226,168  205,716  216,824  
       
 Loans held for sale, before reserves 15,497  7,294  2,375  1,256  
 Gross loans held for investment 397,187  406,342  407,264  384,233  
 Loan loss reserve (4,546) (4,546) (3,824) (3,736) 
 Total net loans 408,138  409,090  405,815  381,753  
       
 Premises and equipment, net 14,912  15,093  14,315  14,284  
 Other real estate owned 307  -  266  266  
 Federal Home Loan Bank and other stock 6,051  6,117  6,249  6,512  
 Company owned life insurance 11,489  11,424  11,802  11,737  
 Other assets 10,680  10,678  11,174  11,587  
       
 Total Assets$676,912 $678,570 $655,337 $642,963  
       
       
Liabilities     
 Non interest bearing demand$136,287 $141,698 $135,485 $130,901  
 Money market, NOW and savings 358,733  361,810  362,202  374,492  
 Time deposits <$250K 67,717  66,263  51,845  48,014  
 Time deposits >$250K 24,079  22,218  8,299  7,545  
 Total Deposits 586,816  591,989  557,831  560,952  
       
 Securities sold under repurchase agreements 7,136  6,260  5,001  4,404  
 Federal Home Loan Bank advances   18,000  6,000  
 Subordinated debt, net of debt issuance costs 6,690  6,806  7,045  7,151  
 Total Debt 13,826  13,066  30,046  17,555  
       
 Other Liabilities 3,519  3,001  3,086  3,481  
 Total Liabilities 604,161  608,056  590,963  581,988  
       
       
Shareholders' Equity     
   Common stock 39,850  39,813  39,597  39,556  
   Accumulated retained earnings 32,478  30,695  27,831  26,032  
   Accumulated other comprehensive income 423  6  (3,054) (4,613) 
 Total shareholders equity 72,751  70,514  64,374  60,975  
       
 Total liabilities and shareholders' equity$676,912 $678,570 $655,337 $642,963  


State Bank Corp.     
Five-Quarter Performance Summary     
      
  For the Quarter Ended
Dollars in thousands - Unaudited9/30/20196/30/20193/31/201912/31/20189/30/2018
Performance Highlights     
       
Earnings:     
 Total revenue (Net int. income + nonint. income)$7,688 $7,449 $7,379 $7,622 $7,542 
 Net interest income$6,110 $6,071 $6,095 $6,060 $6,190 
 Provision for loan losses$- $50 $300 $137 $160 
 Noninterest income$1,578 $1,378 $1,284 $1,562 $1,352 
 Noninterest expense$4,744 $4,524 $4,766 $4,744 $4,473 
 Net income (loss)$2,390 $2,252 $1,824 $2,283 $2,312 
       
Per Share Data:     
 Net income (loss), basic$0.30 $0.28 $0.23 $0.28 $0.29 
 Net income (loss), diluted$0.29 $0.28 $0.22 $0.28 $0.29 
 Cash dividends declared$0.075 $0.075 $0.075 $0.06 $0.06 
 Book value$8.99 $8.71 $8.28 $7.98 $7.56 
 Tangible book value$8.14 $7.86 $7.42 $7.10 $6.67 
       
Performance Ratios:     
 Return on average assets 1.41% 1.32% 1.10% 1.41% 1.44%
 Return on average equity 13.23% 13.07% 11.06% 14.53% 15.19%
 Net interest margin, taxable equivalent 3.78% 3.75% 3.85% 3.90% 4.01%
 Average cost of funds 0.56% 0.61% 0.54% 0.38% 0.29%
 Average yield on loans 5.63% 5.68% 5.70% 5.61% 5.87%
 Efficiency ratio 61.71% 60.73% 64.59% 62.24% 59.31%
 Non-interest income to total revenue 20.53% 18.50% 17.40% 20.49% 17.93%
       
Capital & Liquidity:     
 Total equity to total assets (EOP) 10.75% 10.39% 9.94% 9.82% 9.48%
 Tangible equity to tangible assets 9.84% 9.47% 9.00% 8.84% 8.47%
 Total loans to total deposits 70.33% 69.87% 71.25% 73.43% 68.72%
 Mohave State Bank     
 Common equity tier 1 ratio 14.44% 13.91% 13.49% 13.18% 13.49%
 Tier 1 leverage ratio 10.66% 10.40% 10.39% 10.42% 10.23%
 Tier 1 risk based capital 14.44% 13.91% 13.49% 13.18% 13.49%
 Total risk based capital 15.37% 14.83% 14.32% 13.94% 14.26%
       
Asset Quality:     
 Gross charge-offs$2 $15 $88 $- $77 
 Net charge-offs (NCOs)$1 $(356)$(15)$(2)$71 
 NCO to average loans, annualized 0.00% -0.34% -0.01% -0.00% 0.08%
 Non-accrual loans/securities$2,051 $2,415 $1,302 $1,391 $657 
 Other real estate owned$307 $- $174 $266 $266 
 Repossessed assets$- $- $- $- $- 
 Non-performing assets (NPAs)$2,358 $2,415 $1,476 $1,657 $923 
 NPAs to total assets 0.35% 0.36% 0.22% 0.25% 0.14%
 Loans >90 days past due$- $- $- $- $- 
 NPAs + 90 days past due$2,358 $2,415 $1,476 $1,657 $923 
 NPAs + loans 90 days past due to total assets 0.35% 0.36% 0.22% 0.25% 0.14%
 Allowance for loan losses to total loans 1.10% 1.10% 0.99% 0.93% 0.97%
 Allowance for loan losses to NPAs 192.79% 188.24% 280.42% 230.78% 404.77%
       
Period End Balances:     
 Assets$676,912 $678,570 $673,336 $655,337 $642,963 
 Total Loans (before reserves)$412,684 $413,636 $417,333 $409,639 $385,489 
 Deposits$586,816 $591,989 $585,732 $557,831 $560,952 
 Stockholders' equity$72,751 $70,514 $66,919 $64,374 $60,975 
 Common stock market capitalization$105,213 $97,120 $104,646 $99,208 $117,759 
 Full-time equivalent employees 120  120  122  124  121 
 Shares outstanding 8,093,299  8,093,299  8,080,791  8,065,709  8,065,709 
       
Average Balances:     
 Assets$680,038 $680,037 $664,121 $649,673 $644,250 
 Earning assets$649,501 $650,744 $636,755 $623,584 $619,541 
 Total Loans (before reserves)$412,295 $415,774 $415,998 $400,116 $377,752 
 Deposits$591,694 $596,079 $562,399 $560,343 $562,683 
 Other borrowings$13,422 $12,457 $33,995 $17,649 $17,596 
 Stockholders' equity$72,272 $68,902 $65,986 $62,844 $60,901 
 Shares outstanding, basic - wtd 8,093,299  8,090,000  8,075,764  8,065,709  8,065,709 
 Shares outstanding, diluted - wtd 8,114,823  8,115,299  8,108,423  8,092,290  8,092,983 
                 


  
Contact:Brian M. Riley, President & CEO
 Craig Wenner, EVP & CFO
 928 855 0000
 www.mohavestbank.com