Manhattan Associates Reports Record Fourth Quarter and Full Year 2019 Revenue


ATLANTA, Feb. 04, 2020 (GLOBE NEWSWIRE) -- Leading Supply Chain and Omnichannel Commerce Solutions provider Manhattan Associates Inc. (NASDAQ: MANH) today reported record total revenue of $152.9 million for the fourth quarter ended December 31, 2019, applying the new revenue recognition standard retrospectively. GAAP diluted earnings per share for Q4 2019 was $0.26 compared to $0.40 in Q4 2018. Non-GAAP adjusted diluted earnings per share for Q4 2019 was $0.40 compared to $0.46 in Q4 2018.

“Q4 was another strong quarter for Manhattan Associates, wrapping up a record revenue year and positioning us well for 2020 and beyond,” said Manhattan Associates president and CEO Eddie Capel.  “The performance of our market-leading innovation and suite of Manhattan Active® omnichannel, inventory and supply chain solutions during a record setting 2019 peak season was a great success with overwhelmingly positive feedback from our customers, giving us further confidence as we progress in our Cloud transition. Importantly, global demand for our Cloud solutions continues to grow from new and existing customers.”

“We remain bullish on the market opportunity that lies ahead, despite continued global macro volatility, as demand for innovative solutions in the retail and supply chain markets has never been greater.  Our focus continues to be on enabling our customers to Push Possible®, while positioning the business for long-term, sustainable growth,” added Mr. Capel. 

FOURTH QUARTER 2019 FINANCIAL SUMMARY:

  • Consolidated total revenue was $152.9 million in Q4 2019, compared to $144.4 million in Q4 2018.

    • Cloud subscription revenue was $15.7 million in Q4 2019, compared to $6.8 million in Q4 2018.

    • License revenue was $9.2 million in Q4 2019, compared to $13.3 million in Q4 2018.

    • Service revenue was $86.3 million in Q4 2019, compared to $84.5 million in Q4 2018.

  • GAAP diluted earnings per share was $0.26 in Q4 2019 compared to $0.40 in Q4 2018.

  • Adjusted diluted earnings per share, a non-GAAP measure, was $0.40 in Q4 2019, compared to $0.46 in Q4 2018.

  • GAAP operating income was $25.1 million in Q4 2019, compared to $34.3 million in Q4 2018.

  • Adjusted operating income, a non-GAAP measure, was $33.4 million in Q4 2019, compared to $39.7 million in Q4 2018.

  • Cash flow from operations was $34.6 million for Q4 2019, compared to $34.0 million for Q4 2018. Days Sales Outstanding was 61 days at both December 31, 2019, and September 30, 2019.

  • Cash and investments totaled $110.7 million at December 31, 2019, compared to $113.6 million at September 30, 2019.

  • During the three months ended December 31, 2019, the Company repurchased 444,852 shares of Manhattan Associates common stock under the share repurchase program authorized by our Board of Directors for a total investment of $35.0 million. In January 2020, our Board authorized the Company to repurchase up to an aggregate of $50 million of the Company’s common stock.

FULL YEAR 2019 FINANCIAL SUMMARY:

  • Consolidated total revenue for the twelve months ended December 31, 2019 was a record $617.9 million, compared to $559.2 million for the twelve months ended December 31, 2018.

    • Cloud subscription revenue was $46.8 million for the twelve months ended December 31, 2019, compared to $23.1 million for the twelve months ended December 31, 2018.

    • License revenue was $48.9 million for the twelve months ended December 31, 2019, compared to $45.4 million for the twelve months ended December 31, 2018. 

    • Service revenue was $360.5 million for the twelve months ended December 31, 2019, compared to $329.7 million, for the twelve months ended December 31, 2018.

  • GAAP diluted earnings per share for the twelve months ended December 31, 2019 was $1.32, compared to $1.58 for the twelve months ended December 31, 2018.  

  • Adjusted diluted earnings per share a non-GAAP measure, was $1.74 for the twelve months ended December 31, 2019, compared to $1.79 for the twelve months ended December 31, 2018.

  • GAAP operating income was $115.9 million for the twelve months ended December 31, 2019, compared to $133.9 million for the twelve months ended December 31, 2018.

  • Adjusted operating income, a non-GAAP measure, was $148.2 million for the twelve months ended December 31, 2019, compared to $154.2 million for the twelve months ended December 31, 2018. 

  • Cash flow from operations was $146.9 million for the twelve months ended December 31, 2019, compared to $137.3 million for the twelve months ended December 31, 2018.

  • During the twelve months ended December 31, 2019, the Company repurchased 1,640,055 shares of Manhattan Associates common stock under the share repurchase program authorized by our Board of Directors, for a total investment of $115.9 million.

2020 GUIDANCE

Manhattan Associates provides the following revenue, operating margin and diluted earnings per share guidance for the full year 2020:

          
  Guidance Range - 2020 Full Year
 ($'s in millions, except operating margin and EPS)$ Range % Growth Range 
          
 Total revenue$ 644  $ 656  4%
 6%
 
          
 Operating Margin:       
 GAAP operating margin 14.6%  15.2%     
 Equity-based compensation 5.4%  5.3%     
 Adjusted operating margin(1) 20.0%  20.5%     
          
 Diluted earnings per share (EPS):     
 GAAP EPS$ 1.12  $ 1.19  -15%
 -10%
 
 Equity-based compensation, net of tax 0.47   0.47      
 Excess tax benefit on stock vesting(2) (0.06)  (0.06)     
 Adjusted EPS(1)$ 1.53  $ 1.60  -12%
 -8%
 
          
 (1) Adjusted operating margin and adjusted EPS are non-GAAP measures that exclude the impact of equity-based compensation and acquisition-related costs, and the related income tax effects of these items if applicable. 
 (2) Excess tax benefit on stock vesting expected to occur primarily in the first quarter of 2020. 
          
          

 

Manhattan Associates currently intends to publish in each quarterly earnings release certain expectations with respect to future financial performance. Those statements, including the guidance provided above, are forward looking. Actual results may differ materially. Those statements, including the guidance provided above, do not reflect the potential impact of mergers, acquisitions or other business combinations that may be completed after the date of the release.

Manhattan Associates will make its earnings release and published expectations available on its website (www.manh.com). Following publication of this earnings release, any expectations with respect to future financial performance contained in this release, including the guidance above, should be considered historical only, and Manhattan Associates disclaims any obligation to update them.

CONFERENCE CALL

The Company’s conference call regarding its fourth quarter and twelve months ended December 31, 2019 financial results will be held today, February 4, 2020, at 4:30 p.m. Eastern Time. We invite investors to a live webcast of the conference call through the Investor Relations section of Manhattan Associates' website at www.manh.com. To listen to the live webcast, please go to the website at least 15 minutes before the call to download and install any necessary audio software.

Those who cannot listen to the live broadcast may access a replay shortly after the call by dialing +1.855.859.2056 in the U.S. and Canada, or +1.404.537.3406 outside the U.S., and entering the conference identification number ­­­­­­­­7226618 or via the web at www.manh.com. The phone replay will be available for two weeks after the call, and the Internet webcast will be available until Manhattan Associates’ first quarter 2020 earnings release.

GAAP VERSUS NON-GAAP PRESENTATION

The Company provides adjusted operating income and margin, adjusted income tax provision, adjusted net income and adjusted diluted earnings per share in this press release as additional information regarding the Company’s historical and projected operating results. These measures are not in accordance with – or alternatives to – GAAP, and may be different from similarly titled non-GAAP measures used by other companies. The Company believes the presentation of these non-GAAP financial measures facilitates investors’ ability to understand and compare the Company’s results and guidance, because the measures provide supplemental information in evaluating the operating results of its business, as distinct from results that include items not indicative of ongoing operating results, and because the Company believes its peers typically publish similar non-GAAP measures. This release should be read in conjunction with the Company’s Form 8-K earnings release filing for the three and twelve months ended December 31, 2019. 

Non-GAAP adjusted operating income and margin, adjusted income tax provision, adjusted net income and adjusted diluted earnings per share exclude the impact of equity-based compensation, acquisition-related costs and the amortization of these costs, (from time to time) restructuring charges – all net of income tax effects, and the impact of the enactment of the Tax Cuts and Jobs Act. We include reconciliations of the Company’s GAAP financial measures to non-GAAP adjustments in the supplemental information attached to this release.

ABOUT MANHATTAN ASSOCIATES

Manhattan Associates is a technology leader in supply chain and omnichannel commerce. We unite information across the enterprise, converging front-end sales with back-end supply chain execution. Our software, platform technology and unmatched experience help drive both top-line growth and bottom-line profitability for our customers. 

Manhattan Associates designs, builds and delivers leading edge cloud and on-premise solutions so that across the store, through your network or from your fulfillment center, you are ready to reap the rewards of the omnichannel marketplace. For more information, please visit www.manh.com.

This press release contains “forward-looking statements” relating to Manhattan Associates, Inc.  Forward-looking statements in this press release include, without limitation, the information set forth under “2020 Guidance,” statements we make about market adoption of our cloud-based solution and other statements identified by words such as “may,” “expect,” “forecast,” “anticipate,” “intend,” “plan,” “believe,” “could,” “seek,” “project,” “estimate,” and similar expressions.  Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and that actual results may differ materially from those contemplated by such forward-looking statements. Among the important factors that could cause actual results to differ materially from those indicated by such forward-looking statements are: uncertainty about the global economy, risks related from transitioning our business from a traditional perpetual license software company (generally hosted by our customers on their own premises and equipment) to a subscription-based software-as-a service/cloud-based model, disruption in the retail sector, the possible effect of new U.S. tariffs on imports from other countries (and possible responsive tariffs on U.S. exports by other countries) on international commerce, delays in product development, competitive pressures, software errors, information security breaches and the risk factors set forth in Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 and in Item 1A of Part II in subsequent Quarterly Reports on Form 10-Q. Manhattan Associates undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes in future operating results.

MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Income
(in thousands, except per share amounts)

 Three Months Ended December 31,  Year Ended December 31, 
 2019  2018  2019  2018 
 (unaudited)  (unaudited)         
Revenue:               
Cloud subscriptions$15,721  $6,803  $46,831  $23,104 
Software license 9,234   13,314   48,855   45,368 
Maintenance 38,045   36,466   149,230   147,033 
Services 86,308   84,525   360,516   329,685 
Hardware 3,621   3,258   12,517   13,967 
Total revenue 152,929   144,366   617,949   559,157 
Costs and expenses:               
Cost of software license 663   682   2,626   5,297 
Cost of cloud subscriptions, maintenance and services 71,190   62,138   282,341   235,584 
Research and development 21,784   18,208   87,608   71,896 
Sales and marketing 15,434   13,843   56,860   51,262 
General and administrative 16,512   13,222   64,603   52,618 
Depreciation and amortization 2,277   1,997   7,987   8,613 
Total costs and expenses 127,860   110,090   502,025   425,270 
Operating income 25,069   34,276   115,924   133,887 
Other (loss) income, net (215)  (901)  153   2,344 
Income before income taxes 24,854   33,375   116,077   136,231 
Income tax provision 8,096   7,460   30,315   31,541 
Net income$16,758  $25,915  $85,762  $104,690 
                
Basic earnings per share$0.26  $0.40  $1.33  $1.58 
Diluted earnings per share$0.26  $0.40  $1.32  $1.58 
                
Weighted average number of shares:               
Basic 63,822   65,199   64,397   66,201 
Diluted 64,807   65,526   65,103   66,434 



MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES
Reconciliation of Selected GAAP to Non-GAAP Measures
(in thousands, except per share amounts)

 Three Months Ended December 31,  Year Ended December 31, 
 2019  2018  2019  2018 
                
Operating income$25,069  $34,276  $115,924  $133,887 
Equity-based compensation (a) 8,195   5,291   31,841   19,864 
Purchase amortization (c) 107   108   430   430 
Adjusted operating income (Non-GAAP)$33,371  $39,675  $148,195  $154,181 
                
                
Income tax provision$8,096  $7,460  $30,315  $31,541 
Equity-based compensation (a) (1,166)  1,092   4,627   4,662 
Tax benefit of stock awards vested (b) 10   6   156   777 
Purchase amortization (c) 28   22   107   101 
U.S. Tax Cuts and Jobs Act impact (d) -   (146)  -   202 
Adjusted income tax provision (Non-GAAP)$6,968  $8,434  $35,205  $37,283 
                
                
Net income$16,758  $25,915  $85,762  $104,690 
Equity-based compensation (a) 9,361   4,199   27,214   15,202 
Tax benefit of stock awards vested (b) (10)  (6)  (156)  (777)
Purchase amortization (c) 79   86   323   329 
U.S. Tax Cuts and Jobs Act impact (d) -   146   -   (202)
Adjusted net income (Non-GAAP)$26,188  $30,340  $113,143  $119,242 
                
                
Diluted EPS$0.26  $0.40  $1.32  $1.58 
Equity-based compensation (a) 0.14   0.06   0.42   0.23 
Tax benefit of stock awards vested (b) -   -   -   (0.01)
Purchase amortization (c) -   -   -   - 
U.S. Tax Cuts and Jobs Act impact (d) -   -   -   - 
Adjusted diluted EPS (Non-GAAP)$0.40  $0.46  $1.74  $1.79 
                
Fully diluted shares 64,807   65,526   65,103   66,434 

(a)  Adjusted results exclude all equity-based compensation, to facilitate comparison with our peers and because it typically does not require cash settlement.  As explained in our Current Report on Form 8-K filed today with the SEC, we do not include this expense when assessing our operating performance.  We do not receive a GAAP tax benefit for a portion of our equity-based compensation, mainly due to Section 162(m) of the Internal Revenue Code which limits tax deductions for compensation granted to certain executives.  The Tax Cuts and Jobs Act further increased these limitations.  Thus, we have changed from applying an overall effective rate in our tax adjustment to using the actual tax benefit for equity-based compensation included in our GAAP results after considering the impact of non-deductible equity-based compensation.  To effect this change, we have trued up our GAAP to Adjusted tax adjustment for 2019 in the fourth quarter of 2019.

 Three Months Ended December 31,
 Year Ended December 31, 
 2019  2018  2019  2018 
                
Cost of services$2,346  $1,583  $9,298  $5,787 
Research and development 1,565   1,095   6,126   4,230 
Sales and marketing 878   545   3,311   2,041 
General and administrative 3,406   2,068   13,106   7,806 
Total equity-based compensation$8,195  $5,291  $31,841  $19,864 

(b)  Adjustments represent the excess tax benefits and tax deficiencies of the stock awards vested during the period. Excess tax benefits (deficiencies) occur when the amount deductible for an award of equity instruments on our tax return is more (less) than the cumulative compensation cost recognized for financial reporting purposes. As discussed above, we excluded equity-based compensation from adjusted non-GAAP results to be consistent with other companies in the software industry and for the other reasons explained in our Current Report on Form 8-K filed with the SEC. Therefore, we also excluded the related tax benefit (expense) generated upon their vesting.

(c)  Adjustments represent purchased intangibles amortization from a prior acquisition. We exclude that amortization from adjusted results to facilitate comparison with our peers, to facilitate comparisons of the results of our core operations from period to period and for the other reasons explained in our Current Report on Form 8-K filed with the SEC.

(d)  In the fourth quarter of 2017, we recorded a provisional net one-time tax of $2.8 million due to the enactment of the Tax Cuts and Jobs Act in December 2017. We calculated that amount based on a reasonable estimate of the income tax effects, primarily from a tax on accumulated foreign earnings and the remeasurement of deferred tax assets. We finalized our calculations, resulting in a tax benefit of $0.2 million during the twelve months ended December 31, 2018.



MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(in thousands, except share and per share data)

 December 31, 2019  December 31, 2018 
        
ASSETS       
Current Assets:       
Cash and cash equivalents$110,678  $99,126 
Short-term investments -   1,440 
Accounts receivable, net of allowance of $2,826 and $2,589 at December 31, 2019 and December 31, 2018, respectively 100,937   100,108 
Prepaid expenses and other current assets 20,426   14,708 
Total current assets 232,041   215,382 
        
Property and equipment, net 22,725   14,318 
Operating lease right-of-use assets 35,896   - 
Goodwill, net 62,237   62,240 
Deferred income taxes 6,814   5,442 
Other assets 12,566   9,768 
Total assets$372,279  $307,150 
        
LIABILITIES AND SHAREHOLDERS' EQUITY       
Current liabilities:       
Accounts payable$20,561  $18,181 
Accrued compensation and benefits 45,991   29,485 
Accrued and other liabilities 19,325   12,161 
Deferred revenue 94,371   81,894 
Income taxes payable 1,348   3,543 
Total current liabilities 181,596   145,264 
        
Operating lease liabilities, long-term 32,416   - 
Other non-current liabilities 15,989   14,739 
        
Shareholders' equity:       
Preferred stock, no par value; 20,000,000 shares authorized, no shares issued or outstanding at December 31, 2019 and December 31, 2018 -   - 
Common stock, $.01 par value; 200,000,000 shares authorized; 63,456,986 and 64,860,419 shares issued and outstanding at December 31, 2019 and December 31, 2018, respectively 635   649 
Retained earnings 159,490   163,359 
Accumulated other comprehensive loss (17,847)  (16,861)
Total shareholders' equity 142,278   147,147 
Total liabilities and shareholders' equity$372,279  $307,150 



MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(in thousands)

 Year Ended December 31,
 2019  2018  
         
Operating activities:        
Net income$85,762  $104,690  
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization 7,987   8,613  
Equity-based compensation 31,841   19,864  
(Gain) loss on disposal of equipment (429)  59  
Deferred income taxes (1,406)  (4,265) 
Unrealized foreign currency (gain) loss (708)  298  
Changes in operating assets and liabilities:        
Accounts receivable, net (1,065)  (9,341) 
Other assets (8,924)  (4,357) 
Accounts payable, accrued and other liabilities 20,812   18,603  
Income taxes 1,180   (4,390) 
Deferred revenue 11,858   7,575  
Net cash provided by operating activities 146,908   137,349  
         
Investing activities:        
Purchases of property and equipment (15,193)  (7,306) 
Net maturities (purchases) of short-term investments 1,439   (2,532) 
Net cash used in investing activities (13,754)  (9,838) 
         
Financing activities:        
Purchase of common stock (121,487)  (149,322) 
Net cash used in financing activities (121,487)  (149,322) 
         
Foreign currency impact on cash (115)  (4,585) 
         
Net change in cash and cash equivalents 11,552   (26,396) 
Cash and cash equivalents at beginning of period 99,126   125,522  
Cash and cash equivalents at end of period$110,678  $99,126  
         



MANHATTAN ASSOCIATES, INC.
SUPPLEMENTAL INFORMATION

1.    GAAP and Adjusted earnings per share by quarter are as follows:

 2018  2019 
 1st Qtr  2nd Qtr  3rd Qtr  4th Qtr  Full Year  1st Qtr  2nd Qtr  3rd Qtr  4th Qtr  Full Year 
GAAP Diluted EPS$0.33  $0.42  $0.43  $0.40  $1.58  $0.32  $0.32  $0.42  $0.26  $1.32 
Adjustments to GAAP:                                       
Equity-based compensation 0.05   0.06   0.06   0.06   0.23   0.08   0.10   0.09   0.14   0.42 
Tax benefit of stock awards vested (0.01) -  -  -   (0.01)  -   -   -   -   - 
Purchase amortization -   -   -   -   -   -   -   -   -   - 
U.S. Tax Cuts and Jobs Act impact (0.01) -  -  -  -   -   -   -   -   - 
Adjusted Diluted EPS$0.37  $0.47  $0.49  $0.46  $1.79  $0.41  $0.42  $0.51  $0.40  $1.74 
Fully Diluted Shares 67,736   66,535   65,901   65,526   66,434   65,204   65,093   64,992   64,807   65,103 

2.    Revenues and operating income by reportable segment are as follows (in thousands):

 2018  2019 
 1st Qtr  2nd Qtr  3rd Qtr  4th Qtr  Full Year  1st Qtr  2nd Qtr  3rd Qtr  4th Qtr  Full Year 
Revenue: 
Americas$104,615  $112,945  $113,886  $114,040  $445,486  $114,873  $121,778  $132,028  $121,155  $489,834 
EMEA 19,164   21,356   21,181   23,043   84,744   26,288   25,043   22,978   23,964   98,273 
APAC 6,790   7,570   7,284   7,283   28,927   7,243   7,520   7,269   7,810   29,842 
 $130,569  $141,871  $142,351  $144,366  $559,157  $148,404  $154,341  $162,275  $152,929  $617,949 
                                        
GAAP Operating Income: 
Americas$20,318  $26,589  $26,200  $24,422  $97,529  $18,051  $16,826  $26,310  $17,437  $78,624 
EMEA 5,475   6,252   7,413   7,297   26,437   7,734   8,057   6,371   4,772   26,934 
APAC 2,037   2,844   2,483   2,557   9,921   2,491   2,699   2,316   2,860   10,366 
 $27,830  $35,685  $36,096  $34,276  $133,887  $28,276  $27,582  $34,997  $25,069  $115,924 
                                        
Adjustments (pre-tax): 
Americas:                                       
Equity-based compensation$4,343  $4,927  $5,303  $5,291  $19,864  $7,182  $8,462   8,002  $8,195  $31,841 
Purchase amortization 107   108   107   108   430   108   107   108   107   430 
 $4,450  $5,035  $5,410  $5,399  $20,294  $7,290  $8,569  $8,110  $8,302  $32,271 
                                        
Adjusted non-GAAP Operating Income: 
Americas$24,768  $31,624  $31,610  $29,821  $117,823  $25,341  $25,395  $34,420  $25,739  $110,895 
EMEA 5,475   6,252   7,413   7,297   26,437   7,734   8,057   6,371   4,772   26,934 
APAC 2,037   2,844   2,483   2,557   9,921   2,491   2,699   2,316   2,860   10,366 
 $32,280  $40,720  $41,506  $39,675  $154,181  $35,566  $36,151  $43,107  $33,371  $148,195 

3.    Impact of Currency Fluctuation

The following table reflects the increases (decreases) in the results of operations for each period attributable to the change in foreign currency exchange rates from the prior period as well as foreign currency gains (losses) included in other income, net for each period (in thousands):

 2018  2019 
 1st Qtr  2nd Qtr  3rd Qtr  4th Qtr  Full Year  1st Qtr  2nd Qtr  3rd Qtr  4th Qtr  Full Year 
Revenue$2,781  $1,699  $(581) $(1,068) $2,831  $(2,419) $(1,906) $(1,352) $(670) $(6,347)
Costs and expenses 2,328   831   (1,177)  (1,774)  208   (2,686)  (1,696)  (988)  (346)  (5,716)
Operating income 453   868   596   706   2,623   267   (210)  (364)  (324)  (631)
Foreign currency gains (losses) in other income 366   705   1,431   (1,185)  1,317   (590)  (377)  298   (325)  (994)
 $819  $1,573  $2,027  $(479) $3,940  $(323) $(587) $(66) $(649) $(1,625)


Manhattan Associates has a large research and development center in Bangalore, India. The following table reflects the increases (decreases) in the financial results for each period attributable to changes in the Indian Rupee exchange rate (in thousands):

 2018  2019 
 1st Qtr  2nd Qtr  3rd Qtr  4th Qtr  Full Year  1st Qtr  2nd Qtr  3rd Qtr  4th Qtr  Full Year 
Operating income$(360) $359  $828  $1,066  $1,893  $981  $438  $51  $(140) $1,330 
Foreign currency gains (losses) in other income 210   1,120   1,572   (1,074)  1,828   (182)  (127)  437   284   412 
Total impact of changes in the Indian Rupee$(150) $1,479  $2,400  $(8) $3,721  $799  $311  $488  $144  $1,742 

4.    Other income includes the following components (in thousands):

 2018  2019 
 1st Qtr  2nd Qtr  3rd Qtr  4th Qtr  Full Year  1st Qtr  2nd Qtr  3rd Qtr  4th Qtr  Full Year 
Interest income$347  $241  $201  $278  $1,067  $231  $178  $191  $115  $715 
Foreign currency gains (losses) 366   705   1,431   (1,185)  1,317   (590)  (377)  298   (325)  (994)
Other non-operating income (expense) 8   40   (94)  6   (40)  (12)  128   321   (5)  432 
Total other income (loss)$721  $986  $1,538  $(901) $2,344  $(371) $(71) $810  $(215) $153 

5.    Capital expenditures are as follows (in thousands):

 2018  2019 
 1st Qtr  2nd Qtr  3rd Qtr  4th Qtr  Full Year  1st Qtr  2nd Qtr  3rd Qtr  4th Qtr  Full Year 
Capital expenditures$2,174  $1,881  $1,481  $1,770  $7,306  $616  $2,689  $8,053  $3,835  $15,193 

6.    Stock Repurchase Activity (in thousands):

 2018  2019 
 1st Qtr  2nd Qtr  3rd Qtr  4th Qtr  Full Year  1st Qtr  2nd Qtr  3rd Qtr  4th Qtr  Full Year 
Shares purchased under publicly-announced buy-back program 1,158   1,082   389   519   3,148   464   302   429   445   1,640 
Shares withheld for taxes due upon vesting of restricted stock 111   1   3   -   115   106   1   4   1   112 
Total shares purchased 1,269   1,083   392   519   3,263   570   303   433   446   1,752 
                                        
Total cash paid for shares purchased under publicly-announced buy-back program$49,972  $47,876  $20,669  $24,757  $143,274  $24,927  $19,993  $35,955  $34,992  $115,867 
Total cash paid for shares withheld for taxes due upon vesting of restricted stock 5,843   23   175   7   6,048   5,233   85   266   36   5,620 
Total cash paid for shares repurchased$55,815  $47,899  $20,844  $24,764  $149,322  $30,160  $20,078  $36,221  $35,028  $121,487 

7.     Remaining Performance Obligations

Under the new revenue recognition standard, we now disclose revenue we expect to recognize from our remaining performance obligations. Our reported performance obligations primarily represent cloud subscriptions with a non-cancelable term greater than one year (including cloud deferred revenue as well as amounts we will invoice and recognize as revenue from our performance of cloud services in future periods). Our deferred revenue on the balance sheet primarily relates to our maintenance contracts, which are typically one year in duration and are not included in the remaining performance obligations.  Below are our remaining performance obligations as of the end of each period (in thousands):

 December 31, 2018  March 31, 2019  June 30, 2019  September 30, 2019  December 31, 2019 
Remaining Performance Obligations$76,990  $100,532  $120,403  $152,043  $171,665 


Contact:
Matt Humphries, CFA
Senior Director,
Investor Relations
Manhattan Associates, Inc.
678-597-6574
mhumphries@manh.com
Rick Fernandez
Senior Manager, 
Corporate Communications
Manhattan Associates, Inc.
678-597-6988
rfernandez@manh.com