Altus Group Reports First Quarter 2021 Financial Results


Steady Growth in Key Financial Metrics, Posts 42% Bookings Growth at Altus Analytics

TORONTO, May 06, 2021 (GLOBE NEWSWIRE) -- Altus Group Limited (ʺAltus Groupʺ or “the Company”) (TSX: AIF), a leading provider of software, data solutions and independent advisory services to the global commercial real estate industry, announced today its financial and operating results for the first quarter ended March 31, 2021.

Unless otherwise indicated, all amounts are in Canadian dollars and percentages are in comparison to the same period in 2020. Non-IFRS measures and Altus Analytics selected metrics are defined at the end of this press release.

Summary:

  • Consolidated revenues were $137.2 million, up 4.5%
  • Consolidated profit from continuing operations, in accordance with IFRS, was $2.6 million, up 50.1%
  • Consolidated earnings per share from continuing operations, in accordance with IFRS, was $0.07 per share, basic and $0.06 per share, diluted, compared to $0.04 per share, basic and diluted
  • Consolidated Adjusted EBITDA was $17.2 million, up 30.1%
  • Adjusted EPS was $0.34, compared to $0.20
  • Altus Analytics revenues grew 4.9% to $54.2 million, of which Over Time revenues grew 6.7% to $42.8 million, while Adjusted EBITDA increased by 23.2% to $10.2 million
  • Altus Analytics Bookings, a newly introduced metric, improved by 42.2% to $21.3 million
  • CRE Consulting revenues grew 4.2% to $83.0 million and Adjusted EBITDA increased by 27.8% to $15.0 million, driven by healthy revenue and earnings growth both at Property Tax and at Valuation and Cost Advisory
  • At the end of the quarter Bank debt was $128.0 million (representing a funded debt to EBITDA leverage ratio of 1.11 times) and cash and cash equivalents was $69.1 million
  • Subsequent to quarter end, the Company solidified its expansion into debt management SaaS solutions by closing on the previously announced acquisition of Finance Active, and advanced on its data strategy by acquiring StratoDem Analytics, a data-science-as-a-service platform for the real estate sector

“Altus Group had a very productive start to the year executing on our long-term growth strategy, including closing two strategic acquisitions, increasing ARGUS Cloud adoption, and delivering robust topline and earnings growth at all our business segments,” said Mike Gordon, Chief Executive Officer at Altus Group. “We feel confident about the opportunities ahead of us in 2021 and the 42% year-over-year increase in Bookings at Altus Analytics is a strong indicator of future growth.”

Acquisition of StratoDem Analytics

On May 4, 2021 Altus Group acquired certain assets of StratoDem Analytics for US$24.4 million (approximately $29.9 million), in cash and common shares, subject to adjustments. StratoDem Analytics is an early-stage company offering data-science-as-a-service for the real estate sector. The cloud-based StratoDem Analytics platform integrates vast amounts of granular local demographic and economic datasets to generate predictive models and analytical tools that enable clients to better understand the factors influencing the market and build more accurate models and forecasts. Through this acquisition, the StratoDem Analytics platform is a core component to Altus Group’s long-term data strategy, bringing valuable data science talent and technology, and accelerating the Company’s speed to market for future data analytics products. Based in the U.S., StratoDem Analytics’ team will join the Altus Analytics business unit.

Summary of Operating and Financial Performance by Business Segment:

All amounts are in Canadian dollars and percentages are in comparison to the same period in 2020, as applicable. Note that the quarterly 2020 Adjusted EBITDA results by business segment have been restated to reflect accrued variable compensation costs within the respective business units, versus the former treatment of accruing under the Corporate segment and reallocating in the fourth quarter.

CONSOLIDATEDQuarter ended March 31,
 
In thousands of dollars 2021  2020 % Change 
Revenues$137,158 $131,256 4.5% 
Adjusted EBITDA$17,240 $13,248 30.1% 
Adjusted EBITDA Margin 12.6%  10.1%  
Profit (loss) from continuing operations$2,637 $1,757 50.1% 
Earnings (loss) per share from continuing operations:   
Basic$0.07 $0.04  
Diluted$0.06 $0.04  
Adjusted$0.34 $0.20 - 
Dividends declared per share$0.15 $0.15  


Altus AnalyticsQuarter ended March 31,
 
In thousands of dollars 2021  2020 % Change 
Revenues$54,240 $51,719 4.9% 
Adjusted EBITDA$10,212 $8,289 23.2% 
Adjusted EBITDA Margin 18.8%  16.0%  


Selected Metrics *
   
Bookings$21,299 $14,981 42.2% 
Over Time revenues$42,788 $40,083 6.7% 
AE software maintenance retention rate 94%  96%  
Geographical revenue split   
North America 80%  82%  
International 20%  18%  
Cloud adoption rate (as at end of period) 22%  6%  

*Refer to the definitions below or on pages 3 and 4 of the MD&A for the quarter ended March 31, 2021

CRE ConsultingQuarter ended March 31,
 
In thousands of dollars 2021  2020 % Change 
Revenues   
Property Tax$54,670 $52,596 3.9% 
Valuation and Cost Advisory 28,323  27,015 4.8% 
Revenues$82,993 $79,611 4.2% 
Adjusted EBITDA    
Property Tax$11,114 $9,314 19.3% 
Valuation and Cost Advisory 3,892  2,428 60.3% 
Adjusted EBITDA$15,006 $11,742 27.8% 
Adjusted EBITDA Margin 18.1%  14.7%  

Q1 2021 Review

On a consolidated basis, revenues grew by 4.5% year-over-year to $137.2 million and Adjusted EBITDA increased by 30.1% to $17.2 million. Acquisitions represented 1.8% of the 4.5% revenue growth and 7.7% of the 30.1% Adjusted EBITDA growth. Adjusting for the impact of currency, consolidated revenues grew by 6.1% and Adjusted EBITDA by 34.8%.

Consolidated profit from continuing operations, in accordance with IFRS, was $2.6 million, up 50.1% from $1.8 million in the same period in 2020. In addition to the higher Adjusted EBITDA performance, profit from continuing operations increased as a result of lower amortization of some historical acquisition-related intangibles, lower interest related to our bank credit facilities, and lower income tax expense, offset by acquisition and related costs for the April 1, 2021 acquisition of Finance Active and the May 4, 2021 acquisition of StratoDem Analytics. Profit from continuing operations was $0.07 per share, basic and $0.06 per share, diluted, compared to $0.04 per share, basic and diluted, in the same period in 2020.

Adjusted EPS was $0.34, compared to $0.20 in the first quarter of 2020.

Altus Analytics revenues increased by 4.9% to $54.2 million, of which Over Time3 revenues grew 6.7% to $42.8 million. Adjusting for the impact of currency, Altus Analytics revenues grew 8.4%, and Over Time revenues grew 10.2%. Adjusted EBITDA was up 23.2% to $10.2 million, or up 29.6% adjusted for the impact of currency.

  • The healthy growth in Over Time revenues benefitted from higher subscription revenue and robust growth generated from Appraisal Management solutions driven by new client additions and existing clients adding more assets on the ARGUS ValueInsight valuation management platform.
     
  • In addition to the Over Time6 revenue growth, total revenue growth in the first quarter also benefitted from increased year-over-year revenues from software consulting services which continue to be impacted by the ongoing COVID-19 pandemic but gradually recovering.
     
  • Bookings in the quarter increased by 42.2% year-over-year from $15.0 million to $21.3 million (up 46.1% adjusted for the impact of currency), and the Company finished the quarter with a growing pipeline of future opportunities.
     
  • The transition of AE to cloud subscriptions progressed at a healthy pace throughout the first quarter with continued momentum in migrating existing customers from the on-premise product and selling cloud-enabled AE to new customers. As at the end of the first quarter, 22% of Company’s total AE user base was contracted on ARGUS Cloud, compared to 14% at the end of 2020.

CRE Consulting revenues increased by 4.2% to $83.0 million and Adjusted EBITDA increased 27.8% to $15.0 million, driven by healthy growth at both Property Tax and Valuation and Cost Advisory. Adjusting for the impact of currency, CRE Consulting revenues increased 4.6% and Adjusted EBITDA by 28.7%.

  • Property Tax revenues increased 3.9% to $54.7 million and Adjusted EBITDA increased 19.3% to $11.1 million, benefitting from double-digit revenue growth in the U.K. and robust performance in Canada, partly offset by the U.S. operations being impacted by COVID-related delays on settlement activity across several jurisdictions.
     
  • Valuation and Cost Advisory revenues were up by 4.8% to $28.3 million and Adjusted EBITDA improved by 60.3% to $3.9 million, reflecting higher transaction levels with the Valuation practice.

Corporate Costs were $8.0 million, compared to $6.8 million (restated to reflect accrued variable compensation costs within the respective business units) in the same period in 2020. Corporate costs increased primarily due to higher consulting fees for professional advisory. Starting in the first quarter of 2021, the Company accrued and allocated variable compensation costs for the business units directly on a quarterly basis, versus the former treatment of accruing under the Corporate segment and reallocating in the fourth quarter. A table detailing the 2020 quarterly results under the new treatment is posted on our website under the Investor Relations section.

Altus Group’s balance sheet remains healthy, reinforcing the Company’s financial flexibility to pursue its growth strategy. At the end of the first quarter, bank debt stood at $128.0 million, representing a funded debt to EBITDA leverage ratio of 1.11 times (well below its maximum limit of 4.00 times) and cash and cash equivalents was $69.1 million.

 Q1 2021 Results Conference Call & Webcast
 
 Date: Thursday, May 6, 2021
 Time:  5:00 p.m. (ET)
 Webcast: altusgroup.com (under Investor Relations)
 Live Call: 1-800-319-4610 (toll-free North America) or 416-915-3239 (Toronto area)
 Replay: available via webcast at altusgroup.com 

About Altus Group Limited

Altus Group Limited is a leading provider of software, data solutions and independent advisory services to the global commercial real estate industry. Our businesses, Altus Analytics and Altus Commercial Real Estate Consulting, reflect decades of experience, a range of expertise, and technology-enabled capabilities. Our solutions empower clients to analyze, gain insight and recognize value on their real estate investments. Headquartered in Canada, we have approximately 2,400 employees around the world, with operations in North America, Europe and Asia Pacific. Our clients include many of the world’s largest commercial real estate industry participants. Altus Group pays a quarterly dividend of $0.15 per share and our shares are traded on the Toronto Stock Exchange under the symbol AIF.

For more information on Altus Group, please visit: www.altusgroup.com.

Non-IFRS Measures and Altus Analytics Selected Metrics Definitions

Altus Group uses certain non-IFRS measures as indicators of financial performance. Readers are cautioned that they are not defined performance measures, and do not have any standardized meaning under IFRS and may differ from similar computations as reported by other similar entities and, accordingly, may not be comparable to financial measures as reported by those entities. The Company believes that these measures are useful supplemental measures that may assist investors in assessing an investment in its shares and provide more insight into its performance.

  • Adjusted EBITDA (Adjusted Earnings before Interest, Taxes, Depreciation and Amortization), represents profit (loss) from continuing operations before income taxes, adjusted for the effects of: occupancy costs calculated on a similar basis prior to the adoption of IFRS 16, finance costs (income), net - other, depreciation of property, plant and equipment and amortization of intangibles, depreciation of right-of-use assets, finance costs (income), net – leases, acquisition and related transition costs (income), unrealized foreign exchange (gains) losses, (gains) losses on disposal of right-of-use assets, property, plant and equipment and intangibles, share of (profit) loss of joint venture, impairment charges, non-cash share-based compensation costs, (gains) losses on equity derivatives net of mark-to-market adjustments on related restricted share units (“RSUs”) and deferred share units (“DSUs”) being hedged, (gains) losses on derivatives, restructuring costs (recovery), (gains) losses on investments, (gains) losses on hedging transactions, and other costs or income of a non-operating and/or non-recurring nature. Adjusted EBITDA margin represents the percentage factor of Adjusted EBITDA to revenues.
  • Adjusted EPS (Adjusted Earnings (Loss) Per Share), represents basic earnings (loss) per share from continuing operations adjusted for the effects of: occupancy costs calculated on a similar basis prior to the adoption of IFRS 16, depreciation of right-of-use assets, finance costs (income), net - leases, amortization of intangibles of acquired businesses, unrealized foreign exchange losses (gains), (gains) losses on disposal of right-of-use assets, property, plant and equipment and intangibles, non-cash share-based compensation costs, losses (gains) on equity derivatives net of mark-to-market adjustments on related RSUs and DSUs being hedged, interest accretion on contingent consideration payables, restructuring costs (recovery), losses (gains) on hedging transactions and interest expense (income) on swaps, acquisition and related transition costs (income), losses (gains) on investments, share of (profit) loss of joint venture, impairment charges, (gains) losses on derivatives, and other costs or income of a non-operating and/or non-recurring nature. The basic weighted average number of shares is adjusted for the effects of weighted average number of restricted shares. All of the adjustments are made net of tax.
  • Over Time revenues, are consistent with IFRS 15, Revenue from Contracts with Customers. These Over Time revenues are comprised of subscription revenues recognized on an over time basis in accordance with IFRS 15, maintenance revenues from legacy perpetual licenses, Appraisal Management revenues, and data subscription revenues.
  • AE software maintenance retention rate, is calculated as a percentage of ARGUS Enterprise (“AE”) software maintenance revenue retained upon renewal; it represents the percentage of the available renewal opportunity in a fiscal period that renews, calculated on a dollar basis, excluding any growth in user count or product expansion.
  • Cloud adoption rate, is a metric that represents the percentage of the total AE user base contracted on the ARGUS Cloud platform. It includes both new AE cloud users as well as those who have migrated from the legacy AE on-premise software.
  • Bookings, is a metric introduced in the first quarter of 2021 for the Altus Analytics business segment. Altus Group defines Bookings as the annual contract value (ACV) for new sales of its recurring offerings (software, Appraisal Management solutions and data subscriptions) and the total contract value (TCV) for one-time engagements (consulting, training and due diligence).

Forward-Looking Information

Certain information in this press release may constitute “forward-looking information” within the meaning of applicable securities legislation. All information contained in this press release, other than statements of current and historical fact, is forward-looking information. Forward-looking information includes, but is not limited to, the discussion of our business and operating initiatives, focuses and strategies, our expectations of future performance for our various business units and our consolidated financial results, including the guidance on financial expectations, and our expectations with respect to cash flows and liquidity. Generally, forward-looking information can be identified by use of words such as “may”, “will”, “expect”, “believe”, “plan”, “would”, “could”, “remain” and other similar terminology. All of the forward-looking information in this press release is qualified by this cautionary statement.

Forward-looking information is not, and cannot be, a guarantee of future results or events. Forward-looking information is based on, among other things, opinions, assumptions, estimates and analyses that, while considered reasonable by us at the date the forward-looking information is provided, inherently are subject to significant risks, uncertainties, contingencies and other factors that may cause actual results, performance or achievements, industry results or events to be materially different from those expressed or implied by the forward-looking information. The material factors or assumptions that we identified and applied in drawing conclusions or making forecasts or projections set out in the forward-looking information include, but are not limited to: engagement and product pipeline opportunities in Altus Analytics will result in associated definitive agreements; settlement volumes in the Property Tax business will occur on a timely basis and that assessment authorities will process appeals in a manner consistent with expectations; the successful execution of our business strategies; consistent and stable economic conditions or conditions in the financial markets; consistent and stable legislation in the various countries in which we operate; no disruptive changes in the technology environment; the opportunity to acquire accretive businesses; the successful integration of acquired businesses; and the continued availability of qualified professionals.

The COVID-19 pandemic has cast additional uncertainty on each of these factors and assumptions. There can be no assurance that they will continue to be valid. Given the rapid pace of change with respect to the COVID-19 pandemic, it is difficult to make further assumptions about these matters. The duration, extent and severity of the impact the COVID-19 pandemic, including measures to prevent its spread, will have on our business is uncertain and difficult to predict at this time. As of the date of this press release many of our offices and clients remain subject to limitations and restrictions set to reduce the spread of COVID-19, and a significant portion of our employees continue to work remotely.

Inherent in the forward-looking information are known and unknown risks, uncertainties and other factors that could cause our actual results, performance or achievements, or industry results, to differ materially from any results, performance or achievements expressed or implied by such forward-looking information. Those risks, uncertainties and other factors that could cause actual results to differ materially from the forward-looking information include, but are not limited to: the general state of the economy; the COVID‐19 pandemic; currency; our financial performance; our financial targets; the commercial real estate market; industry competition; our acquisitions; our cloud subscriptions transition; software renewals; professional talent; third party information; enterprise transactions; new product introductions; technological change; intellectual property; technology strategy; information technology governance and security; our product pipeline; property tax appeals; legislative and regulatory changes; fixed-price and contingency engagements; appraisal and appraisal management mandates; the Canadian multi-residential market; customer concentration and the loss of material clients; interest rates; credit; income tax matters; health and safety hazards; our contractual obligations; legal proceedings; our insurance limits; our ability to meet the solvency requirements necessary to make dividend payments; leverage and financial covenants; our share price; our capital investments; and the issuance of additional common shares, as well as those described in our annual publicly filed documents, including the Annual Information Form for the year ended December 31, 2020 (which are available on SEDAR at www.sedar.com).

Given these risks, uncertainties and other factors, investors should not place undue reliance on forward-looking information as a prediction of actual results. The forward-looking information reflects management’s current expectations and beliefs regarding future events and operating performance and is based on information currently available to management. Although we have attempted to identify important factors that could cause actual results to differ materially from the forward-looking information contained herein, there are other factors that could cause results not to be as anticipated, estimated or intended. The forward-looking information contained herein is current as of the date of this press release and, except as required under applicable law, we do not undertake to update or revise it to reflect new events or circumstances. Additionally, we undertake no obligation to comment on analyses, expectations or statements made by third parties in respect of Altus Group, our financial or operating results, or our securities.

Certain information in this press release may be considered as “financial outlook” within the meaning of applicable securities legislation. The purpose of this financial outlook is to provide readers with disclosure regarding Altus Group’s reasonable expectations as to the anticipated results of its proposed business activities for the periods indicated. Readers are cautioned that the financial outlook may not be appropriate for other purposes.

FOR FURTHER INFORMATION PLEASE CONTACT:
Camilla Bartosiewicz
Vice President, Investor Relations, Altus Group Limited
(416) 641-9773
camilla.bartosiewicz@altusgroup.com


Interim Condensed Consolidated Statements of Comprehensive Income (Loss)
For the Three Months Ended March 31, 2021 and 2020
(Unaudited)
(Expressed in Thousands of Canadian Dollars, Except for Per Share Amounts)

Three months ended March 31 
  2021  2020 
Revenues$ 137,158 $131,256 
Expenses  
Employee compensation 93,220  88,355 
Occupancy 1,870  2,071 
Office and other operating 23,697  26,882 
Depreciation of right-of-use assets 2,768  2,872 
Depreciation of property, plant and equipment 1,255  1,323 
Amortization of intangibles 5,517  6,394 
Acquisition and related transition costs (income) 5,182  (1,176) 
Share of (profit) loss of joint venture 389  - 
Restructuring costs (recovery) (49)  (25) 
(Gain) loss on investments (188)  (125) 
Finance costs (income), net - leases 570  660 
Finance costs (income), net - other 578  1,507 
Profit (loss) from continuing operations before income taxes 2,349  2,518 
Income tax expense (recovery) (288)  761 
Profit (loss) for the period from continuing operations$ 2,637 $1,757 
Profit (loss) for the period from discontinued operations -  (5,436) 
Profit (loss) for the period attributable to shareholders$ 2,637 $(3,679) 
Other comprehensive income (loss):  
Items that may be reclassified to profit or loss in subsequent periods:  
Currency translation differences (4,509)  21,666 
Items that are not reclassified to profit or loss in subsequent periods:  
Change in fair value of FVOCI investments, net of tax (258)  (1,250) 
Other comprehensive income (loss), net of tax (4,767)  20,416 
Total comprehensive income (loss) for the period, net of tax, attributable to shareholders$ (2,130) $16,737 
    
Earnings (loss) per share attributable to the shareholders of the Company during the period  
Basic earnings (loss) per share:  
Continuing operations$0.07 $0.04 
Discontinued operations$0.00 $(0.14) 
Diluted earnings (loss) per share:  
Continuing operations$0.06 $0.04 
Discontinued operations$0.00 $(0.13) 



Interim Condensed Consolidated Balance Sheets
As at March 31, 2021 and December 31, 2020
(Unaudited)
(Expressed in Thousands of Canadian Dollars)

 March 31, 2021
 December 31, 2020 
Assets  
Current assets  
Cash and cash equivalents$ 69,072 $69,637 
Trade receivables and other 179,381  193,072 
Income taxes recoverable 4,333  3,385 
Derivative financial instruments 4,986  2,477 
  257,772  268,571 
Non-current assets  
Trade receivables and other 1,191  1,370 
Derivative financial instruments 11,648  8,800 
Investments 10,118  10,356 
Investment in joint venture 14,920  15,309 
Deferred tax assets 20,082  19,930 
Right-of-use assets 56,015  51,690 
Property, plant and equipment 19,258  20,376 
Intangibles 72,325  77,928 
Goodwill 258,610  261,070 
  464,167  466,829 
Total Assets$ 721,939 $735,400 
Liabilities  
Current liabilities  
Trade payables and other$ 113,900 $140,294 
Income taxes payable 1,441  1,190 
Lease liabilities 11,401  11,700 
Derivative financial instruments 2,854  - 
  129,596  153,184 
Non-current liabilities  
Trade payables and other 21,873  17,206 
Lease liabilities 55,855  51,883 
Borrowings 127,496  122,432 
Deferred tax liabilities 6,310  7,246 
  211,534  198,767 
Total Liabilities 341,130  351,951 
Shareholders’ Equity  
Share capital 540,299  529,866 
Contributed surplus 25,666  30,428 
Accumulated other comprehensive income (loss) 36,024  40,791 
Retained earnings (deficit) (221,180)  (217,636) 
Total Shareholders’ Equity 380,809  383,449 
Total Liabilities and Shareholders’ Equity$ 721,939 $735,400 



Interim Condensed Consolidated Statements of Cash Flows
For the Three Months Ended March 31, 2021 and 2020
(Unaudited)
(Expressed in Thousands of Canadian Dollars)

Three months ended March 31 
  2021  2020 
Cash flows from operating activities  
Profit (loss) from continuing operations before income taxes$ 2,349 $2,518 
Profit (loss) from discontinued operations before income taxes -  (5,436) 
Profit (loss) before income taxes$ 2,349 $(2,918) 
Adjustments for:  
Depreciation of right-of-use assets 2,768  2,924 
Depreciation of property, plant and equipment 1,255  1,434 
Amortization of intangibles 5,517  6,395 
Finance costs (income), net - leases 570  699 
Finance costs (income), net - other 578  1,498 
Share-based compensation 3,448  2,612 
Unrealized foreign exchange (gain) loss 419  (772) 
(Gain) loss on investments (188)  (125) 
(Gain) loss on disposal of right-of-use assets, property, plant and equipment and intangibles (238)  (32) 
(Gain) loss on derivatives (2,503)  1,436 
Share of (profit) loss of joint venture 389  - 
Fair value loss (gain) on net assets directly associated with discontinued operations -  4,507 
Net changes in operating working capital (8,253)  (29,572) 
Net cash generated by (used in) operations 6,111  (11,914) 
Less: interest paid on borrowings (511)  (1,164) 
Less: interest paid on leases (570)  (699) 
Less: income taxes paid (1,366)  (3,274) 
Add: income taxes refunded 67  639 
Net cash provided by (used in) operating activities 3,731  (16,412) 
Cash flows from financing activities  
Proceeds from exercise of options 7,065  5,391 
Financing fees paid -  (553) 
Proceeds from borrowings 8,000  38,135 
Repayment of borrowings (3,000)  (17) 
Payments of principal on lease liabilities (2,873)  (3,863) 
Dividends paid (5,437)  (5,340) 
Treasury shares purchased for share-based compensation (5,607)  (4,017) 
Net cash provided by (used in) financing activities (1,852)  29,736 
Cash flows from investing activities  
Purchase of investments (36)  (145) 
Purchase of intangibles (948)  (63) 
Purchase of property, plant and equipment (489)  (920) 
Proceeds from disposal of property, plant and equipment and intangibles -  53 
Net cash provided by (used in) investing activities (1,473)  (1,075) 
Effect of foreign currency translation (971)  2,357 
Net increase (decrease) in cash and cash equivalents (565)  14,606 
Cash and cash equivalents, beginning of period 69,637  60,262 
Cash and cash equivalents, end of period$ 69,072 $74,868