NXP Semiconductors Reports Second Quarter 2021 Results

Austin, Texas, UNITED STATES


EINDHOVEN, The Netherlands, Aug. 02, 2021 (GLOBE NEWSWIRE) -- NXP Semiconductors N.V. (NASDAQ: NXPI) today reported financial results for the second quarter 2021, ended July 4, 2021.

"NXP delivered second-quarter revenue of $2.6 billion, an increase of 43 percent versus the year-ago period, and better than the mid-point of our guidance. We continue to be very positive about the long-term demand trends across all our end markets, and while the supply environment will remain challenging in the near term we have taken actions to increase supply which underpin our confidence to drive very robust growth for the remainder of 2021, as well as into 2022,” said Kurt Sievers, NXP President and Chief Executive Officer.

Key Highlights for the Second-quarter:

  • Revenue was $2.6 billion, up 42.9 percent year-on-year;
  • GAAP gross margin was 54.8 percent, and GAAP operating margin was 22.1 percent;
  • Non-GAAP gross margin was 56.1 percent, and non-GAAP operating margin was 32.0 percent;
  • Cash flow from operations was $636 million, with net capex investments of $150 million, resulting in non-GAAP free cash flow of $486 million;
  • Capital return of $1.4 billion to shareholders through previously announced share repurchases and dividend payments. Subsequent to the end of the second quarter, between July 5, 2021 and August 2, 2021, NXP executed via a 10b5-1 program additional share repurchases totaling $1.0 billion.
  • On May 27, 2021, the NXP Board of Directors approved the payment of an interim dividend for the second quarter 2021 of $0.5625 per ordinary share;
  • On May 11, 2021, NXP issued unsecured notes for a total amount of $2 billion. The amount is split into two notes: a green bond of $1 billion that matures in 2031 and $1 billion maturing in 2041. Net proceeds were $1,978 million.

Summary of Reported Second Quarter 2021 ($ millions, unaudited) (1)

 Q2 2021Q1 2021Q2 2020Q - QY - Y
Total Revenue$2,596 $2,567 $1,817 1%43%
GAAP Gross Profit$1,422 $1,355 $860 5%65%
Gross Profit Adjustments (i)$(34) $(37) $(32)   
Non-GAAP Gross Profit$1,456 $1,392 $892 5%63%
GAAP Gross Margin54.8%52.8%47.3%  
Non-GAAP Gross Margin56.1%54.2%49.1%  
GAAP Operating Income / (Loss)$573 $492 $(145) 16%495%
Operating Income Adjustments (i)$(257) $(300) $(521)   
Non-GAAP Operating Income$830 $792 $376 5%121%
GAAP Operating Margin22.1%19.2%(8.0)%  
Non-GAAP Operating Margin32.0%30.9%20.7%  


Additional information     
 Q2 2021Q1 2021Q2 2020Q - QY - Y
Automotive$1,262$1,229$6743%87%
Industrial & IoT$571$571$435—%31%
Mobile$347$346$255—%36%
Comm. Infra. & Other$416$421$453-1%-8%
DIO8881120  
DPO927971  
DSO353024  
Cash Conversion Cycle313273  
Channel Inventory (months)1.61.62.4  
Financial Leverage (ii)1.9x1.9x2.2x  
  1. Additional Information for the Second Quarter 2021:
    1. For an explanation of GAAP to non-GAAP adjustments, please see “Non-GAAP Financial Measures”.
    2. Financial leverage is defined as net debt divided by trailing twelve months adjusted EBITDA.
  • During the second quarter of 2021, NXP repurchased 6.1 million shares for a total cost of $1,203 million and paid cash dividends of $155 million.
  • Weighted average number of diluted shares for the three-month period ended July 4, 2021 was 278.7 million.
  • Net cash paid for income taxes related to on-going operations was $50 million. Net cash paid for income taxes not related to on-going operations resulted in additional cash payments of $71 million.


Guidance for the Third Quarter 2021: ($ millions) (1)

 Guidance Range
 GAAP Reconciliation non-GAAP
 Low Mid High   Low Mid High
Total Revenue$2,775 $2,850 $2,925   $2,775 $2,850 $2,925 
Q-Q7% 10% 13%   7% 10% 13% 
Y-Y22% 26% 29%   22% 26% 29% 
Gross Profit$1,518 $1,568 $1,620 $(37) $1,555 $1,605 $1,657 
Gross Margin54.7% 55.0% 55.4%   56.0% 56.3% 56.6% 
Operating Income (loss)$650 $690 $732 $(250) $900 $940 $982 
Operating Margin23.4% 24.2% 25.0%   32.4% 33.0% 33.6% 
Financial Income (expense)$(99) $(99) $(99) $(3) $(96) $(96) $(96) 

Note (1) Additional Information:

  1. GAAP Gross Profit is expected to include Purchase Price Accounting (“PPA”) effects, $(19) million; Stock Based Compensation, $(11) million; Other Incidentals, $(7) million;
  2. GAAP Operating Income (loss) is expected to include PPA effects, $(157) million; Stock Based Compensation, $(83) million; Restructuring and Other Incidentals, $(10) million;
  3. GAAP Financial Income (expense) is expected to include Other financial expense $(3) million;
  4. Net cash paid for income taxes related to on-going operations is expected to be approximately $(90) million;
  5. Non-controlling interest is expected to be approximately $(9) million;
  6. Weighted average diluted share count is expected to be approximately 271 million.

NXP has based the guidance included in this release on judgments and estimates that management believes are reasonable given its assessment of historical trends and other information reasonably available as of the date of this release. Please note, the guidance included in this release consists of predictions only, and is subject to a wide range of known and unknown risks and uncertainties, many of which are beyond NXP's control. The guidance included in this release should not be regarded as representations by NXP that the estimated results will be achieved. Actual results may vary materially from the guidance we provide today. In relation to the use of non-GAAP financial information see the note regarding "Non-GAAP Financial Measures" below. For the factors, risks, and uncertainties to which judgments, estimates and forward-looking statements generally are subject see the note regarding "Forward-looking Statements." We undertake no obligation to publicly update or revise any forward-looking statements, including the guidance set forth herein, to reflect future events or circumstances.

Non-GAAP Financial Measures

In managing NXP's business on a consolidated basis, management develops an annual operating plan, which is approved by our Board of Directors, using non-GAAP financial measures. In measuring performance against this plan, management considers the actual or potential impacts on these non-GAAP financial measures from actions taken to reduce costs with the goal of increasing our gross margin and operating margin and when assessing appropriate levels of research and development efforts. In addition, management relies upon these non-GAAP financial measures when making decisions about product spending, administrative budgets, and other operating expenses. We believe that these non-GAAP financial measures, when coupled with the GAAP results and the reconciliations to corresponding GAAP financial measures, provide a more complete understanding of the Company’s results of operations and the factors and trends affecting NXP’s business. We believe that they enable investors to perform additional comparisons of our operating results, to assess our liquidity and capital position and to analyze financial performance excluding the effect of expenses unrelated to operations, certain non-cash expenses and share-based compensation expense, which may obscure trends in NXP's underlying performance. This information also enables investors to compare financial results between periods where certain items may vary independent of business performance, and allow for greater transparency with respect to key metrics used by management.

These non-GAAP financial measures are provided in addition to, and not as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. The presentation of these and other similar items in NXP’s non-GAAP financial results should not be interpreted as implying that these items are non-recurring, infrequent, or unusual. Reconciliations of these non-GAAP measures to the most comparable measures calculated in accordance with GAAP are provided in the financial statements portion of this release in a schedule entitled “Financial Reconciliation of GAAP to non-GAAP Results (unaudited).” Please refer to the NXP Historic Financial Model file found on the Financial Information page of the Investor Relations section of our website at https://investors.nxp.com for additional information related to our rationale for using these non-GAAP financial measures, as well as the impact of these measures on the presentation of NXP's operations.

In addition to providing financial information on a basis consistent with U.S. generally accepted accounting principles (“GAAP”), NXP also provides the following selected financial measures on a non-GAAP basis: (i) Gross profit, (ii) Gross margin, (iii) Research and development, (iv) Selling, general and administrative, (v) Amortization of acquisition-related intangible assets, (vi) Other income, (vii) Operating income (loss), (viii) Operating margin, (ix) Financial Income (expense), (x) adjusted net income, adjusted EBITDA and trailing 12 month adjusted EBITDA, and (xi) free cash flow and free cash flow as a percent of Revenue. The non-GAAP information excludes the amortization of acquisition related intangible assets, the purchase accounting effect on inventory and property, plant and equipment, merger related costs (including integration costs), certain items related to divestitures, share-based compensation expense, restructuring and asset impairment charges, non-cash interest expense on convertible notes, extinguishment of debt, and foreign exchange gains and losses.

Conference Call and Webcast Information
The company will host a conference call with the financial community on Tuesday, August 3, 2021 at 8:00 a.m. U.S. Eastern Daylight Time (EDT) to review the first quarter 2021 results in detail. Interested parties may join the scheduled conference call by dialing the following numbers:

Within the U.S.: 1 - 888 - 603 - 7644
Outside the U.S.: 1 - 484 - 747 - 6631
Participant Passcode: 6277591

The call will be webcast and can be accessed from the NXP Investor Relations website https://investors.nxp.com. A replay of the call will be available on the NXP Investor Relations website within 24 hours of the actual call.

About NXP Semiconductors

NXP Semiconductors N.V. (NASDAQ: NXPI) enables secure connections for a smarter world, advancing solutions that make lives easier, better, and safer. As the world leader in secure connectivity solutions for embedded applications, NXP is driving innovation in the automotive, industrial & IoT, mobile, and communication infrastructure markets. Built on more than 60 years of combined experience and expertise, the company has approximately 29,000 employees in more than 30 countries and posted revenue of $8.61 billion in 2020. Find out more at www.nxp.com.

Forward-looking Statements

This document includes forward-looking statements which include statements regarding NXP’s business strategy, financial condition, results of operations, and market data, as well as any other statements which are not historical facts. By their nature, forward-looking statements are subject to numerous factors, risks and uncertainties that could cause actual outcomes and results to be materially different from those projected. These factors, risks and uncertainties include the following: the duration and spread of the COVID-19 outbreak, its severity, the actions to contain the virus or treat its impact, and how quickly and to what extent normal economic and operating conditions can resume; market demand and semiconductor industry conditions; the ability to successfully introduce new technologies and products; the demand for the goods into which NXP’s products are incorporated; trade disputes between the U.S. and China, potential increase of barriers to international trade and resulting disruptions to NXP's established supply chains; the ability to generate sufficient cash, raise sufficient capital or refinance corporate debt at or before maturity to meet both NXP's debt service and research and development and capital investment requirements; the ability to accurately estimate demand and match manufacturing production capacity accordingly or obtain supplies from third-party producers; the potential impact of the outbreak of COVID-19 on NXP's business, operations, results of operations, financial condition, workforce or the operations or decisions of customers, suppliers or business customers; the access to production capacity from third-party outsourcing partners and any events that might affect their business or NXP’s relationship with them including the outbreak of COVID-19 or the requirements to suspend activities with customers or suppliers because of changing import and export regulations; the ability to secure adequate and timely supply of equipment and materials from suppliers; the ability to avoid operational problems and product defects and, if such issues were to arise, to correct them quickly; the ability to form strategic partnerships and joint ventures and to successfully cooperate with alliance partners; the ability to win competitive bid selection processes; the ability to develop products for use in customers’ equipment and products; the ability to successfully hire and retain key management and senior product engineers; and, the ability to maintain good relationships with NXP's suppliers. In addition, this document contains information concerning the semiconductor industry and NXP’s market and business segments generally, which is forward-looking in nature and is based on a variety of assumptions regarding the ways in which the semiconductor industry and NXP's market and business segments may develop. NXP has based these assumptions on information currently available, if any one or more of these assumptions turn out to be incorrect, actual results may differ from those predicted. While NXP does not know what impact any such differences may have on its business, if there are such differences, its future results of operations and its financial condition could be materially adversely affected. There can be no assurances that a pandemic, epidemic or outbreak of a contagious diseases, such as COVID-19, will not have a material and adverse impact on our business, operating results and financial condition in the future. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak to results only as of the date the statements were made. Except for any ongoing obligation to disclose material information as required by the United States federal securities laws, NXP does not have any intention or obligation to publicly update or revise any forward-looking statements after we distribute this document, whether to reflect any future events or circumstances or otherwise. For a discussion of potential risks and uncertainties, please refer to the risk factors listed in our SEC filings. Copies of our SEC filings are available on our Investor Relations website, www.nxp.com/investor or from the SEC website, www.sec.gov.

For further information, please contact:

Investors:Media:
Jeff PalmerJacey Zuniga
jeff.palmer@nxp.com jacey.zuniga@nxp.com 
+1 408 518 5411+1 512 895 7398

NXP-CORP


NXP Semiconductors
Table 1: Condensed consolidated statement of operations (unaudited)

($ in millions except share data)Three months ended
 July 4, 2021 April 4, 2021 June 28, 2020
      
Revenue$2,596  $2,567  $1,817 
Cost of revenue(1,174)  (1,212)  (957) 
Gross profit1,422  1,355  860 
Research and development(476)  (461)  (402) 
Selling, general and administrative(234)  (222)  (222) 
Amortization of acquisition-related intangible assets(139)  (180)  (380) 
Total operating expenses(849)  (863)  (1,004) 
Other income (expense)    (1) 
Operating income (loss)573  492  (145) 
Financial income (expense):     
Other financial income (expense)(100)  (87)  (96) 
Income (loss) before income taxes473  405  (241) 
Benefit (provision) for income taxes(65)  (40)  33 
Results relating to equity-accounted investees(2)  (1)  (1) 
Net income (loss)406  364  (209) 
Less: Net income (loss) attributable to non-controlling interests9  11  5 
Net income (loss) attributable to stockholders397  353  (214) 
      
Earnings per share data:     
Net income (loss) per common share attributable to stockholders in $           
Basic$1.46  $1.27  $(0.77) 
Diluted$1.42  $1.25  $(0.77) 
      
Weighted average number of shares of common stock outstanding during the period (in thousands):
Basic272,686  277,526  279,142 
Diluted278,735  283,263  279,142 
      


NXP Semiconductors
Table 2: Condensed consolidated balance sheet (unaudited)

 ($ in millions)As of
  July 4, 2021 April 4, 2021 June 28, 2020
ASSETS     
Current assets:     
 Cash and cash equivalents$2,910  $1,842  $3,266 
 Accounts receivable, net991  833  481 
 Inventories, net1,116  1,056  1,228 
 Other current assets274  293  240 
Total current assets5,291  4,024  5,215 
       
Non-current assets:     
 Other non-current assets1,094  1,039  760 
 Property, plant and equipment, net2,375  2,304  2,312 
 Identified intangible assets, net1,891  2,057  2,824 
 Goodwill9,971  9,968  9,946 
Total non-current assets15,331  15,368  15,842 
       
Total assets20,622  19,392  21,057 
       
LIABILITIES AND EQUITY     
Current liabilities:     
 Accounts payable1,167  1,033  729 
 Restructuring liabilities-current36  42  25 
 Other current liabilities1,133  1,190  889 
 Short-term debt    1,349 
Total current liabilities2,336  2,265  2,992 
       
Non-current liabilities:     
 Long-term debt9,591  7,611  8,004 
 Restructuring liabilities12  14   
 Deferred tax liabilities90  85  136 
 Other non-current liabilities924  896  870 
Total non-current liabilities10,617  8,606  9,010 
       
 Non-controlling interests227  218  193 
 Stockholders’ equity7,442  8,303  8,862 
Total equity7,669  8,521  9,055 
      
Total liabilities and equity20,622  19,392  21,057 
       


NXP Semiconductors
Table 3: Condensed consolidated statement of cash flows (unaudited)

($ in millions)Three months ended
 July 4, 2021 April 4, 2021 June 28, 2020
Cash flows from operating activities:     
Net income (loss)$406 $364 $(209)
Adjustments to reconcile net income (loss) to net cash provided by (used for) operating activities:     
Depreciation and amortization305 341 543
Stock-based compensation93 91 105
Amortization of discount (premium) on debt, net1  (1)
Amortization of debt issuance costs1 2 3
Results relating to equity-accounted investees2 1 1
(Gain) loss on equity securities, net5 (3) 
Deferred tax expense (benefit) 12 (81)
Changes in operating assets and liabilities:     
(Increase) decrease in receivables and other current assets(135) (95) 224
(Increase) decrease in inventories(60) (26) 
Increase (decrease) in accounts payable and other liabilities73 51 (160)
(Increase) decrease in other non-current assets(52) (8) (11)
Exchange differences1 (1) 5
Other items(4) 3 (5)
Net cash provided by (used for) operating activities636 732 414
      
Cash flows from investing activities:     
Purchase of identified intangible assets(35) (37) (28)
Capital expenditures on property, plant and equipment(150) (150) (75)
Proceeds from the disposals of property, plant and equipment  1
Purchase of interests in businesses, net of cash acquired(1)  (11)
Purchase of investments(4) (2) 
Proceeds from the sale of investments 8 
Proceeds from return of equity investments1  
Net cash provided by (used for) investing activities(189) (181) (113)
      
Cash flows from financing activities:     
Proceeds from the issuance of long-term debt2,000  2,000
Cash paid for debt issuance costs(22)  (15)
Dividends paid to common stockholders(155) (105) (105)
Proceeds from issuance of common stock through stock plans 31 8
Purchase of treasury shares and restricted stock unit withholdings(1,203) (905) (3)
Other, net(1)  
Net cash provided by (used for) financing activities619 (979) 1,885
      
Effect of changes in exchange rates on cash positions2 (5) 1
Increase (decrease) in cash and cash equivalents1,068 (433) 2,187
Cash and cash equivalents at beginning of period1,842 2,275 1,079
Cash and cash equivalents at end of period2,910 1,842 3,266
      
Net cash paid during the period for:     
Interest104 56 104
Income taxes, net of refunds121 40 25
Non-cash investing activities:     
Non-cash capital expenditures167 121 54


NXP Semiconductors
Table 4: Financial Reconciliation of GAAP to non-GAAP Results (unaudited)

($ in millions)Three months ended
 July 4, 2021 April 4, 2021 June 28, 2020
Revenue$2,596  $2,567  $1,817 
GAAP Gross Profit$1,422  $1,355  $860 
PPA Effects(18)  (18)  (20) 
Stock Based Compensation(12)  (12)  (11) 
Merger-related costs    (1) 
Other incidentals(4)  (7)   
Non-GAAP Gross Profit$1,456  $1,392  $892 
GAAP Gross margin54.8% 52.8% 47.3%
Non-GAAP Gross margin56.1% 54.2% 49.1%
GAAP Research and development$(476)  $(461)  $(402) 
Restructuring(1)    (6) 
Stock based compensation(41)  (40)  (39) 
Other incidentals1  (1)   
Non-GAAP Research and development$(435)  $(420)  $(357) 
GAAP Selling, general and administrative$(234)  $(222)  $(222) 
PPA effects(2)  0  (2) 
Restructuring    (2) 
Stock based compensation(40)  (39)  (55) 
Merger-related costs    (2) 
Other incidentals(1)  (3)  (2) 
Non-GAAP Selling, general and administrative$(191)  $(180)  $(159) 
GAAP amortization of acquisition-related intangible assets$(139)  $(180)  $(380) 
PPA effects(139)  (180)  (380) 
Non-GAAP amortization of acquisition-related intangible assets$  $  $ 
GAAP Other income (expense)$  $  $(1) 
Other incidentals    (1) 
Non-GAAP Other income (expense)$  $  $ 
GAAP Operating income (loss)$573  $492  $(145) 
PPA effects(159)  (198)  (402) 
Restructuring(1)  0  (8) 
Stock based compensation(93)  (91)  (105) 
Merger-related costs    (3) 
Other incidentals(4)  (11)  (3) 
Non-GAAP Operating income (loss)$830  $792  $376 
GAAP Operating margin22.1% 19.2% (8.0)%
Non-GAAP Operating margin32.0% 30.9% 20.7%
GAAP Financial income (expense)$(100)  $(87)  $(96) 
Foreign exchange gain (loss)(1)    (2) 
Other financial income (expense)(8)    (2) 
Non-GAAP Financial income (expense)$(91)  $(87)  $(92) 
      


NXP Semiconductors
Table 5: Adjusted EBITDA and Free Cash Flow (unaudited)

($ in millions)Three months ended
 July 4, 2021 April 4, 2021 June 28, 2020
Net income (loss)$406  $364  $(209) 
Reconciling items to adjusted net income     
Financial (income) expense100  87  96 
(Benefit) provision for income taxes65  40  (33) 
Depreciation135  132  136 
Amortization170  209  407 
Adjusted net income$876  $832  $397 
Reconciling items to adjusted EBITDA     
Results of equity-accounted investees2  1  1 
Restructuring1    8 
Stock based costs93  91  105 
Merger-related costs    3 
Other incidental items4  11  3 
Adjusted EBITDA$976  $935  $517 
Trailing twelve month adjusted EBITDA$3,546  $3,087  $2,802 
      
      
      
      
      
      
($ in millions)Three months ended
 July 4, 2021 April 4, 2021 June 28, 2020
Net cash provided by (used for) operating activities$636  $732  $414 
Net capital expenditures on property, plant and equipment(150)  (150)  (74) 
Non-GAAP free cash flow$486  $582  $340 
Non-GAAP free cash flow as percent of Revenue19% 23% 19%