Clarus Reports Record Third Quarter 2021 Results


- Sales in the Third Quarter of 2021 Increased 69% Year-Over-Year to a Record $109.0 Million -

- Upwardly Revised Financial Outlook Expects 2021 Sales and Adjusted EBITDA to Grow Approximately 62% and 155% Year-over-Year to $362.5 Million and $57 Million, Respectively -

- Successfully Completed Public Offering of 2.75 Million Shares Plus 0.4 Million Overallotment Option For Gross Proceeds of $85.4 Million -

SALT LAKE CITY, Nov. 08, 2021 (GLOBE NEWSWIRE) -- Clarus Corporation (NASDAQ: CLAR) (“Clarus” and/or the “Company”), a global company focused on the outdoor and consumer enthusiast markets, reported financial results for the third quarter ended September 30, 2021.

Third Quarter 2021 Financial Highlights vs. Same Year‐Ago Quarter

  • Sales increased 69% to a record $109.0 million.
  • Gross margin improved 240 basis points to 36.0%; adjusted gross margin up 520 basis points to 38.8%.
  • Net income increased to $4.5 million, or $0.13 per diluted share, compared to net income of $1.2 million, or $0.04 per diluted share.
  • Adjusted net income before non‐cash items increased 97% to $18.1 million, or $0.50 per diluted share, compared to $9.2 million, or $0.30 per diluted share.
  • Adjusted EBITDA more than doubled to a record $19.2 million, an Adjusted EBITDA margin of 17.7%, compared to $9.1 million, an Adjusted EBITDA margin of 14.1%.

Public Offering

On October 29, 2021, the Company closed its public offering of 2.75 million shares of the Company’s common stock at a price to the public of $27.00 per share, providing gross proceeds of $74.3 million. In addition, on November 2, 2021, the Company closed the option exercise by the underwriters in the offering to purchase an additional 412,500 shares of the Company common stock on the same terms and conditions. With the addition of the full exercise of the underwriters’ option to purchase additional shares, the total number of shares sold by Clarus in the offering increased to 3,162,500 shares, and the gross proceeds before underwriting fees and estimated offering expenses were approximately $85.4 million.

The Company intends to use a portion of the net proceeds of the offering for the repayment in full of approximately $65.0 million in aggregate principal amount under its revolving loan facility. This will provide remaining pro forma net debt leverage of less than 2.0x. The remaining portion of the net proceeds from the offering for general corporate purposes, including capital expenditures and potential acquisitions.

Management Commentary

“As previously announced in our third quarter preliminary results, we’ve seen continued strong growth among our portfolio of well-diversified ‘Super Fan’ brands,” said Clarus President John Walbrecht. “For the second consecutive quarter, we reported record sales and Adjusted EBITDA with significant gross margin expansion. These results reflect the continued execution of our ‘Innovate and Accelerate’ strategy, underpinned by our focus on strong supplier partnerships and operational excellence.

“Our Black Diamond, Sierra, and Rhino-Rack segments all continue to benefit from the increase in the number of new and existing consumers spending more time outdoors – a trend we’ve termed ‘outdoorism.’ It is in the outdoors where our brands are uniquely positioned to deliver an enhanced consumer experience. Bookings remain strong and our team has done a tremendous job fulfilling orders and staying aligned with our retail and vendor partners despite the supply chain headwinds we have mitigated. This, along with our ease of doing business mentality, we continue to reap market share gains across all of our leading categories.”

Third Quarter 2021 Financial Results

Sales in the third quarter increased 69% to a record $109.0 million compared to $64.5 million in the same year‐ago quarter. The increase includes revenue contribution of approximately $13.2 million from Barnes, an acquisition Clarus completed on October 2, 2020, and $19.6 million from Rhino-Rack, an acquisition completed on July 1, 2021. Third quarter sales increased 18% on a pro forma basis compared to the same year-ago quarter.

Black Diamond sales were up 20% and Sierra sales were up 100%, or 13% excluding Barnes. The increase across both segments is attributed to continued strong consumer demand. On a constant currency basis, total sales increased 67% compared to the same year-ago quarter.

Gross margin in the third quarter improved 240 basis points to 36.0% compared to 33.6% in the year‐ago quarter due mostly to improvements in channel and product mix. Excluding a fair value inventory step-up associated with the Rhino-Rack acquisition, adjusted gross margin in the third quarter increased 520 basis points to 38.8%.

Selling, general and administrative expenses in the third quarter were $31.3 million compared to $18.7 million in the same year‐ago quarter, primarily due to the significant increase in sales and the inclusion of Rhino-Rack, which contributed $7.7 million, and Barnes, which contributed $1.7 million. The remaining increase was attributable to the Company’s investments in the brand related activities of sales, direct-to-consumer, marketing, and warehousing and logistics, focused on supporting its strategic initiatives around expanding distribution, elevating brand awareness and being easier to do business with. The increase was partially offset by a decrease of stock compensation of $1.1 million during the three months ended September 30, 2021 compared to the prior year.

Net income in the third quarter improved to $4.5 million, or $0.13 per diluted share, compared to net income of $1.2 million or $0.04 per diluted share, in the same year‐ago quarter.

Adjusted net income in the third quarter, which excludes non‐cash items and transaction costs, increased 97% to $18.1 million, or $0.50 per diluted share, compared to an adjusted net income of $9.2 million, or $0.30 per diluted share, in the same year‐ago quarter.

Adjusted EBITDA in the third quarter increased to a record $19.2 million, or an Adjusted EBITDA margin of 17.7%, compared to $9.1 million, or an Adjusted EBITDA margin of 14.1%, in the same year‐ago quarter.  

Net cash provided by operating activities for the three months ended September 30, 2021 was $(17.5) million compared to $6.6 million in the prior year. Capital expenditures in the third quarter were $2.4 million compared to $1.6 million in the same year-ago quarter. Free cash flow, defined as net cash provided by operating activities less capital expenditures, for the quarter ended September 30, 2021 was $(19.8) million compared to $5.0 million in the same year‐ago period. The decline reflects proactive inventory increases to mitigate supply chain constraints and transaction expenses related to Rhino-Rack.

Liquidity at September 30, 2021 vs. December 31, 2020

  • Cash and cash equivalents totaled $10.2 million compared to $17.8 million.
  • Total debt of $190.0 million compared to $34.6 million.
  • Remaining access to $34.6 million on the Company’s revolving line of credit.
  • Net debt leverage ratio 2.7x compared to 0.6x at the end of 2020.

Increased 2021 Outlook

As revised in the Company’s preliminary third quarter 2021 results, Clarus anticipates fiscal year 2021 sales to grow approximately 62% to $362.5 million ($350 million prior) compared to 2020. By brand, the Company expects sales for Black Diamond to increase 27% to $217.5 million ($215 million prior) and Sierra and Barnes combined to increase 99% to $105 million ($95 million prior) compared to 2020. The Company continues to expect sales for Rhino-Rack to be $40 million for the second half of 2021.

The Company expects adjusted EBITDA in 2021 to increase approximately 155% to $57 million ($52 million prior) compared to 2020. Included in this assumption is the continued expectation for Rhino-Rack to contribute approximately $6 million in adjusted EBITDA for the second half of 2021. Capital expenditures are expected to be approximately $8.5 million in 2021.

Net Operating Loss (NOL)

The Company estimates that it has available NOL carryforwards for U.S. federal income tax purposes of approximately $120 million. The Company’s common stock is subject to a rights agreement dated February 7, 2008 that is intended to limit the number of 5% or more owners and therefore reduce the risk of a possible change of ownership under Section 382 of the Internal Revenue Code of 1986, as amended. Any such change of ownership under these rules would limit or eliminate the ability of the Company to use its existing NOLs for federal income tax purposes. However, there is no guaranty that the rights agreement will achieve the objective of preserving the value of the NOLs.

Conference Call

The Company will hold a conference call today at 5:00 p.m. Eastern time to discuss its third quarter 2021 results.

Date: Monday, November 8, 2021
Time: 5:00 p.m. Eastern time (3:00 p.m. Mountain time)
Toll-free dial-in number: 1-877-511-3707
International dial-in number: 1-786-815-8672
Conference ID: 3876067

Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Gateway Investor Relations at 1-949-574-3860.

The conference call will be broadcast live and available for replay here and on the Company’s website at www.claruscorp.com.

A replay of the conference call will be available after 8:00 p.m. Eastern time on the same day through November 22, 2021.

Toll-free replay number: 1-855-859-2056
International replay number: 1-404-537-3406
Replay ID: 3876067

About Clarus Corporation

Headquartered in Salt Lake City, Utah, Clarus Corporation is a global leading designer, developer, manufacturer and distributor of best-in-class outdoor equipment and lifestyle products focused on the outdoor and consumer enthusiast markets. Our mission is to identify, acquire and grow outdoor “super fan” brands through our unique “innovate and accelerate” strategy. We define a “super fan” brand as a brand that creates the world’s pre-eminent, performance-defining product that the best-in-class user cannot live without. Each of our brands has a long history of continuous product innovation for core and everyday users alike. The Company’s products are principally sold globally under the Black Diamond®, Rhino-Rack®, Sierra®, and Barnes® brand names through outdoor specialty and online retailers, our own websites, distributors and original equipment manufacturers. Our portfolio of iconic brands is well-positioned for sustainable, long-term growth underpinned by powerful industry trends across the outdoor and adventure sport end markets. For additional information, please visit www.claruscorp.com or the brand websites at www.blackdiamondequipment.com, www.rhinorack.com, www.sierrabullets.com, www.barnesbullets.com, www.pieps.com, or www.goclimbon.com.

Use of Non‐GAAP Measures

The Company reports its financial results in accordance with U.S. generally accepted accounting principles (“GAAP”). This press release contains the non-GAAP measures: (i) adjusted gross margin and adjusted gross profit, (ii) net income before non-cash items and related income per diluted share, and adjusted net income before non-cash items and related income per diluted share, (iii) earnings before interest, taxes, other income or expense, depreciation and amortization (“EBITDA”), and adjusted EBITDA, and (iv) free cash flow. The Company believes that the presentation of certain non-GAAP measures, i.e.: (i) adjusted gross margin and adjusted gross profit, (ii) net income before non-cash items and related income per diluted share, and adjusted net income before non-cash items and related income per diluted share, (iii) EBITDA and adjusted EBITDA, and (iv) free cash flow, provide useful information for the understanding of its ongoing operations and enables investors to focus on period- over-period operating performance, and thereby enhances the user's overall understanding of the Company's current financial performance relative to past performance and provides, along with the nearest GAAP measures, a baseline for modeling future earnings expectations. Non-GAAP measures are reconciled to comparable GAAP financial measures within this press release. The Company cautions that non-GAAP measures should be considered in addition to, but not as a substitute for, the Company's reported GAAP results. Additionally, the Company notes that there can be no assurance that the above referenced non-GAAP financial measures are comparable to similarly titled financial measures used by other publicly traded companies.

Forward‐Looking Statements

Please note that in this press release we may use words such as “appears,” “anticipates,” “believes,” “plans,” “expects,” “intends,” “future,” and similar expressions which constitute forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are made based on our expectations and beliefs concerning future events impacting the Company and therefore involve a number of risks and uncertainties. We caution that forward-looking statements are not guarantees and that actual results could differ materially from those expressed or implied in the forward-looking statements. Potential risks and uncertainties that could cause the actual results of operations or financial condition of the Company to differ materially from those expressed or implied by forward-looking statements in this release include, but are not limited to, the overall level of consumer demand on our products; general economic conditions and other factors affecting consumer confidence, preferences, and behavior; disruption and volatility in the global currency, capital, and credit markets; the financial strength of the Company's customers; the Company's ability to implement its business strategy; the ability of the Company to execute and integrate acquisitions; changes in governmental regulation, legislation or public opinion relating to the manufacture and sale of bullets and ammunition, and the possession and use of firearms and ammunition by our customers; the Company’s exposure to product liability or product warranty claims and other loss contingencies; disruptions and other impacts to the Company’s business, as a result of the COVID-19 global pandemic and government actions and restrictive measures implemented in response; stability of the Company’s manufacturing facilities and suppliers, as well as consumer demand for our products, in light of disease epidemics and health-related concerns such as the COVID-19 global pandemic; the impact that global climate change trends may have on the Company and its suppliers and customers; the Company's ability to protect patents, trademarks and other intellectual property rights; any breaches of, or interruptions in, our information systems; the ability of our information technology systems or information security systems to operate effectively, including as a result of security breaches, viruses, hackers, malware, natural disasters, vendor business interruptions or other causes; our ability to properly maintain, protect, repair or upgrade our information technology systems or information security systems, or problems with our transitioning to upgraded or replacement systems; the impact of adverse publicity about the Company and/or its brands, including without limitation, through social media or in connection with brand damaging events and/or public perception; fluctuations in the price, availability and quality of raw materials and contracted products as well as foreign currency fluctuations; ongoing disruptions and delays in the shipping and transportation of our products due to port congestion, container ship availability and/or other logistical challenges; our ability to utilize our net operating loss carryforwards; changes in tax laws and liabilities, tariffs, legal, regulatory, political and economic risks; the Company’s ability to maintain a quarterly dividend; and any material differences in the actual financial results of the Rhino-Rack acquisition as compared with expectations, including the impact of the acquisition on the Company’s future earnings per share. More information on potential factors that could affect the Company's financial results is included from time to time in the Company's public reports filed with the Securities and Exchange Commission, including the Company's Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K. All forward-looking statements included in this press release are based upon information available to the Company as of the date of this press release, and speak only as of the date hereof. We assume no obligation to update any forward-looking statements to reflect events or circumstances after the date of this press release.

Company Contacts:

John C. Walbrecht
President
Tel 1‐801‐993‐1344
john.walbrecht@claruscorp.com
or
Aaron J. Kuehne
Executive Vice President and Chief Financial Officer
Tel 1‐801‐993‐1364
aaron.kuehne@claruscorp.com

Investor Relations Contact:

Gateway Investor Relations
Cody Slach
Tel 1‐949‐574‐3860
CLAR@gatewayir.com




CLARUS CORPORATION 
CONDENSED CONSOLIDATED BALANCE SHEETS 
(Unaudited) 
(In thousands, except per share amounts) 
     
 September 30, 2021 December 31, 2020 
Assets      
Current assets      
Cash$10,170  $17,789  
Accounts receivable, less allowance for credit losses and      
doubtful accounts of $709 and $1,433, respectively 68,045   50,475  
Inventories 118,706   68,356  
Prepaid and other current assets 13,478   5,385  
Income tax receivable 285   117  
Total current assets 210,684   142,122  
       
Property and equipment, net 32,444   26,956  
Other intangible assets, net 62,672   19,416  
Indefinite-lived intangible assets 116,997   47,523  
Goodwill 108,174   26,715  
Deferred income taxes 17,156   11,113  
Other long-term assets 23,616   6,846  
Total assets$571,743  $280,691  
       
Liabilities and Stockholders' Equity      
Current liabilities      
Accounts payable and accrued liabilities$54,389  $34,665  
Income tax payable 4,250   956  
Current portion of long-term debt 8,990   4,000  
Total current liabilities 67,629   39,621  
       
Long-term debt 181,042   30,621  
Deferred income taxes 35,025   1,227  
Other long-term liabilities 19,450   4,628  
Total liabilities 303,146   76,097  
       
Stockholders' Equity      
Preferred stock, $0.0001 par value per share; 5,000      
shares authorized; none issued -   -  
Common stock, $0.0001 par value per share; 100,000 shares authorized;      
37,811 and 35,198 issued and 33,800 and 31,228 outstanding, respectively 4   4  
Additional paid in capital 577,378   513,979  
Accumulated deficit (276,463)  (286,100) 
Treasury stock, at cost (24,440)  (23,789) 
Accumulated other comprehensive (loss) income (7,882)  500  
Total stockholders' equity 268,597   204,594  
Total liabilities and stockholders' equity$571,743  $280,691  
       



CLARUS CORPORATION  
CONDENSED CONSOLIDATED STATEMENTS OF INCOME  
(Unaudited)  
(In thousands, except per share amounts)  
        
 Three Months Ended  
 September 30, 2021 September 30, 2020  
        
Sales       
Domestic sales$61,259  $34,686   
International sales 47,712   29,805   
Total sales 108,971   64,491   
        
Cost of goods sold 69,792   42,822   
Gross profit 39,179   21,669   
        
Operating expenses       
Selling, general and administrative 31,314   18,674   
Transaction costs 8,147   1,440   
        
Total operating expenses 39,461   20,114   
        
Operating (loss) income (282)  1,555   
        
Other (expense) income       
Interest expense, net (1,476)  (232)  
Other, net 338   449   
        
Total other (expense) income, net (1,138)  217   
        
(Loss) income before income tax (1,420)  1,772   
Income tax (benefit) expense (5,950)  589   
Net income$4,530  $1,183   
        
Net income per share:       
Basic$0.13  $0.04   
Diluted 0.13   0.04   
        
Weighted average shares outstanding:       
Basic 33,800   29,983   
Diluted 36,164   30,986   
        



CLARUS CORPORATION 
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) 
(Unaudited) 
(In thousands, except per share amounts) 
       
 Nine Months Ended 
 September 30, 2021 September 30, 2020 
       
Sales      
Domestic sales$160,708  $83,493  
International sales 96,903   64,567  
Total sales 257,611   148,060  
       
Cost of goods sold 163,361   97,243  
Gross profit 94,250   50,817  
       
Operating expenses      
Selling, general and administrative 72,903   50,537  
Transaction costs 9,272   1,870  
       
Total operating expenses 82,175   52,407  
       
Operating income (loss) 12,075   (1,590) 
       
Other expense      
Interest expense, net (1,926)  (800) 
Other, net (4,263)  324  
       
Total other expense, net (6,189)  (476) 
       
Income (loss) before income tax 5,886   (2,066) 
Income tax benefit (6,161)  (542) 
Net income (loss)$12,047  $(1,524) 
       
Net income (loss) per share:      
Basic$0.37  $(0.05) 
Diluted 0.35   (0.05) 
       
Weighted average shares outstanding:      
Basic 32,159   29,854  
Diluted 34,044   29,854  
       



          
CLARUS CORPORATION 
RECONCILIATION FROM GROSS PROFIT TO ADJUSTED GROSS PROFIT 
AND ADJUSTED GROSS MARGIN 
          
THREE MONTHS ENDED 
     
  September 30, 2021   September 30, 2020 
          
Gross profit as reported $39,179       
Plus impact of inventory fair value adjustment  3,099       
Adjusted gross profit $42,278  Gross profit as reported $21,669  
          
Gross margin as reported  36.0%      
          
Adjusted gross margin  38.8% Gross margin as reported  33.6% 
          
NINE MONTHS ENDED 
          
  September 30, 2021   September 30, 2020 
          
Gross profit as reported $94,250       
Plus impact of inventory fair value adjustment  3,460       
Adjusted gross profit $97,710  Gross profit as reported $50,817  
          
Gross margin as reported  36.6%      
          
Adjusted gross margin  37.9% Gross margin as reported  34.3% 
          



CLARUS CORPORATION 
RECONCILIATION FROM NET INCOME TO NET INCOME BEFORE NON-CASH ITEMS, ADJUSTED 
NET INCOME BEFORE NON-CASH ITEMS AND RELATED EARNINGS PER DILUTED SHARE 
(In thousands, except per share amounts) 
             
             
 Three Months Ended 
     Per Diluted      Per Diluted  
  September 30, 2021  Share  September 30, 2020  Share 
             
Net income$4,530  $0.13  $1,183  $0.04  
             
Amortization of intangibles 3,577   0.10   753   0.02  
Depreciation 1,631   0.05   1,140   0.04  
Amortization of debt issuance costs 173   0.00   76   0.00  
Stock-based compensation 3,064   0.08   4,204   0.14  
Inventory fair value of purchase accounting 3,099   0.09   -   -  
Income tax (benefit) expense (5,950)  (0.16)  589   0.02  
Cash paid for income taxes -   -   (152)  (0.00) 
             
Net income before non-cash items$10,124  $0.28  $7,793  $0.25  
             
Transaction costs 8,147   0.23   1,440   0.05  
State cash taxes on adjustments (202)  (0.01)  (45)  (0.00) 
             
Adjusted net income before non-cash items$18,069  $0.50  $9,188  $0.30  
             



CLARUS CORPORATION 
RECONCILIATION FROM NET INCOME (LOSS) TO NET INCOME BEFORE NON-CASH ITEMS, ADJUSTED 
NET INCOME BEFORE NON-CASH ITEMS AND RELATED EARNINGS PER DILUTED SHARE 
(In thousands, except per share amounts) 
             
             
 Nine Months Ended 
    Per Diluted    Per Diluted 
 September 30, 2021 Share September 30, 2020 Share 
             
             
Net income (loss)$12,047  $0.35  $(1,524) $(0.05) 
             
Amortization of intangibles 5,971   0.18   2,290   0.08  
Depreciation 4,336   0.13   3,405   0.11  
Amortization of debt issuance costs 335   0.01   230   0.01  
Stock-based compensation 6,414   0.19   5,433   0.18  
Inventory fair value of purchase accounting 3,460   0.10   -   -  
Income tax benefit (6,161)  (0.18)  (542)  (0.02) 
Cash paid for income taxes (353)  (0.01)  (418)  (0.01) 
             
Net income before non-cash items$26,049  $0.77  $8,874  $0.30  
             
Transaction costs 9,272   0.27   1,870   0.06  
State cash taxes on adjustments (230)  (0.01)  (58)  (0.00) 
             
Adjusted net income before non-cash items$35,091  $1.03  $10,686  $0.36  
             



CLARUS CORPORATION 
RECONCILIATION FROM NET INCOME TO EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION, AND AMORTIZATION (EBITDA), AND ADJUSTED EBITDA 
 
(In thousands) 
       
 Three Months Ended 
 September 30, 2021 September 30, 2020 
       
       
Net income$4,530  $1,183  
       
Income tax (benefit) expense (5,950)--589  
Other, net (338)--(449) 
Interest expense, net 1,476 --232  
       
Operating (loss) income (282)  1,555  
       
Depreciation 1,631   1,140  
Amortization of intangibles 3,577   753  
       
EBITDA 4,926   3,448  
       
Transaction costs 8,147   1,440  
Inventory fair value of purchase accounting 3,099   -  
Stock-based compensation 3,064   4,204  
       
Adjusted EBITDA$19,236  $9,092  
       



CLARUS CORPORATION 
RECONCILIATION FROM NET INCOME (LOSS) TO EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION, AND AMORTIZATION (EBITDA), AND ADJUSTED EBITDA 
 
(In thousands) 
       
 Nine Months Ended 
 September 30, 2021 September 30, 2020 
       
       
Net income (loss)$12,047  $(1,524) 
       
Income tax benefit (6,161)  (542) 
Other, net 4,263   (324) 
Interest expense, net 1,926   800  
       
Operating income (loss) 12,075   (1,590) 
       
Depreciation 4,336   3,405  
Amortization of intangibles 5,971   2,290  
       
EBITDA 22,382   4,105  
       
Transaction costs 9,272   1,870  
Inventory fair value of purchase accounting 3,460   -  
Stock-based compensation 6,414   5,433  
       
Adjusted EBITDA$41,528  $11,408