Codorus Valley Bancorp, Inc. Reports Fourth Quarter 2021 Earnings


  • Maintained cash dividend at $0.15 per share
  • Purchased 158,073 shares at a weighted average price of $22.30 during the fourth quarter
  • Board of Directors appointed new Chair, Vice Chair and Director in the fourth quarter
  • Board of Directors approved and adopted Amended and Restated By-laws of the Corporation in the fourth quarter
  • New online mortgage application and Everday Rewards+ credit card fully launched in the fourth quarter
  • Hunt Valley Connections Center scheduled to open in the Maryland market in the first quarter of 2022             

YORK, Pa, Jan. 27, 2022 (GLOBE NEWSWIRE) -- Codorus Valley Bancorp, Inc. (Codorus Valley, or the Corporation) (NASDAQ: CVLY), parent company of PeoplesBank, A Codorus Valley Company (PeoplesBank), today announced net income of $2.7 million or $0.28 per diluted share, for the quarter ended December 31, 2021, as compared to net income of $4.8 million or $0.48 per diluted share, for the quarter ended December 31, 2020 and net income of $4.8 million or $0.49 per diluted share for the quarter ended September 30, 2021, representing a decrease of 43.4 percent and 43.7 percent, respectively.  For the twelve months ended December 31, 2021, net income was $14.7 million or $1.50 per diluted share, compared to $8.4 million or $0.86 per diluted share, for the twelve months ended December 31, 2020, an increase of 73.6 percent.

“Throughout 2021, our team successfully moved forward on several strategic initiatives, while keeping our clients and associates safe and remaining committed to our communities and shareholders.  Net interest income for the fourth quarter 2021 increased by 2.9 percent, while total earnings for the fourth quarter 2021 decreased by 43.4 percent over the same period in 2020.  Provision for loan losses increased by $1.0 million, non-interest income decreased by 4.6 percent and expenses increased by 14.8 percent, all contributing to the decline this quarter compared to the fourth quarter in 2020.  Total earnings for 2021 increased by 73.6 percent over the prior year,” stated Craig L. Kauffman, President and CEO.  “We look forward to the continued execution of our long-term business strategies in 2022, including the launch of our new mortgage products and a new rewards checking and savings offering, the upcoming relocation and opening of the Hunt Valley Connections Center in Maryland, and our ongoing investment in technology and infrastructure designed to drive revenue growth.  As we look ahead, we’re excited to enhance our offerings and serve our clients through a variety of channels to meet their changing needs.”

REVIEW OF RESULTS

Balance Sheet

Loans

Loans held for investment, which include SBA-backed Paycheck Protection Program loans (SBA PPP loans), increased by $5.3 million from September 30, 2021 to December 31, 2021, or 1.4 percent annualized as the impact of SBA PPP loan forgiveness was offset by net commercial loan growth.  Excluding SBA PPP loans, total loans increased by $31.6 million from September 30, 2021 to December 31, 2021, or 8.6 percent annualized.   SBA PPP loans, net of deferred fees and costs, declined by $27.1 million to $27.7 million at December 31, 2021 from $54.8 million at September 30, 2021 due to forgiveness activity.

Non-accrual loans decreased by $4.8 million to $33.6 million over the three months ended December 31, 2021 as a result of PeoplesBank’s progress in reducing such assets. 

Investment Securities

Investment Securities increased by $29.7 million to $254.3 million at December 31, 2021 compared to $224.6 million at September 30, 2021, as the bank purchased mortgage-backed securities, corporate securities and municipal securities.

Deposits

Deposits increased by $94.4 million, or 18.4 percent annualized, reaching $2.1 billion at December 31, 2021.  During the fourth quarter of 2021, non-interest bearing demand accounts increased by $63.7 million or 55.3 percent annualized.  Also increasing during the fourth quarter of 2021 were interest bearing demand accounts by $7.9 million or 12.4 percent annualized and money market and savings accounts by $50.3 million or 23.8 percent annualized.  Offsetting the increases was a $27.5 million or 22.5 percent annualized decline in certificates of deposit.  The change in deposit mix resulted in an 11 basis point decrease in average interest bearing deposit cost of deposits to 0.33 percent for the quarter ended December 31, 2021, compared to 0.44 percent average interest bearing cost of deposits for the quarter ended September 30, 2021.

Income Statement

The Corporation’s net interest income for the three months ended December 31, 2021 was $15.7 million, an increase of 2.9 percent when compared to $15.2 million for the same period in 2020 and a decrease of 2.4 percent when compared to $16.1 million for the linked quarter.  For the twelve months ended December 31, 2021, net interest income was $62.1 million, an increase of $1.6 million or 2.7 percent compared to $60.5 million for the twelve months ended December 31, 2020.  The Corporation’s tax-equivalent net interest margin (NIM) was 2.87 percent for the twelve months ended December 31, 2021, compared to 3.13 percent for the same period in 2020.  For the quarter ended December 31, 2021 and September 30, 2021, NIM was 2.75 percent and 2.90 percent, respectively.  The growth of lower cost core deposits and resulting near-term growth in short-term investments served to dilute the reported NIM while having minimal impact on net interest income.  PPP fees recognized during the quarter ended December 31, 2021 were $761,000, compared to $1.6 million for the quarter ended September 30, 2021 and $1.6 million for the quarter ended December 31, 2020, negatively impacting NIM.  Deposits continued to shift to lower cost core deposits, reducing our average interest bearing cost of deposits by 40 basis points as compared to the quarter ended December 31, 2020, and 11 basis points on a linked quarter basis.

The provision for loan losses for the three months ended December 31, 2021 was $1.7 million compared to $760,000 for the same period in 2020 and $349,000 for the linked quarter.  For the twelve months ended December 31, 2021, the provision for loan losses was $3.7 million compared to $14.7 million for the twelve months ended December 31, 2020.  For the twelve months ended December 31, 2021, the decreased provision expense was attributed primarily to charge-offs arising from several commercial lending relationships during the prior period.  Changes in the external environment created by the COVID-19 pandemic continue to impact the qualitative factors for certain loan segments in the allowance for loan loss analysis, but to a lesser extent than in the prior period.  The Corporation’s nonperforming assets ratio was 2.22 percent as of December 31, 2021, a 19.3 percent decrease from the nonperforming assets ratio as of September 30, 2021 of 2.75 percent and a 13.3 percent decrease from the nonperforming assets ratio as of December 31, 2020 of 2.56 percent.   

Noninterest income for the fourth quarter 2021 was $4.5 million, a decrease of $217,000 or 4.6 percent, as compared to noninterest income of $4.7 million for the fourth quarter 2020 and an increase of 365,000 or 8.9 percent as compared to the linked quarter.  The decrease was primarily due to lower gains on sales of mortgage loans recognized during the current quarter, partially offset by higher income in all other categories, particularly trust and wealth fees, as compared to the prior periods.  For the twelve months ended December 31, 2021, noninterest income was $16.4 million, an increase of $473,000 or 3.0 percent, as compared to noninterest income of $15.9 million for the twelve months ended December 31, 2020, as higher wealth management fees, service charges on deposits, income from bank owned life insurance, gains on sales of SBA loans and income from loan swap referral fees have each contributed to an increase in recurring noninterest income.  Included in noninterest income is an impairment loss of $1.1 million on the sale of the Dover Financial Center. 

Noninterest expense was $15.1 million for the fourth quarter 2021, an increase of $1.9 million or 14.8 percent, as compared to noninterest expense of $13.1 million for the fourth quarter 2020 and an increase of 10.3 percent compared to noninterest expense of $13.7 million for the linked quarter.  Personnel, professional and legal and marketing expenses increased in the fourth quarter 2021 compared to the same period in 2020 and the linked quarter.  For the twelve months ended December 31, 2021, noninterest expense totaled $56.2 million, an increase of $5.0 million or 9.8 percent, compared to $51.2 million for the twelve months ended December 31, 2020.  Increased personnel, professional and legal, external data processing and marketing expense were the primary factors in the increase year-over-year.

Income tax expense for the quarter ended December 31, 2021 was $639,000, compared to $1.3 million, for the same period in 2020 and $1.4 million in the linked quarter.  The effective tax rate for the three months ended December 31, 2021, December 31, 2020 and September 30, 2021 was 19.2 percent, 20.9 and 22.2 percent, respectively.  Income tax expense for the twelve months ended December 31, 2021 was $4.0 million, compared to $2.0 million for the twelve months ended December 31, 2020.  The effective tax rate for the twelve months ended December 31, 2021 and December 31, 2020 was 21.1 percent and 19.4 percent, respectively.

Dividend Declared and Stock Buyback

On January 11, 2022, the Board of Directors of the Corporation (the Board) declared a regular quarterly cash dividend of $0.15 per share, payable on February 8, 2022 to shareholders of record at the close of business on January 25, 2022.  The payment of this $0.15 per share cash dividend for the first quarter 2022 is equal to the cash dividend paid in the prior quarter.

The Corporation repurchased 158,073 shares at a weighted average price of $22.30 per share during the fourth quarter 2021.

COVID-19

Cases of COVID-19 continued to escalate in the Pennsylvania and Maryland markets with the emergence of the Omicron variant during the fourth quarter of 2021. To combat the rise in COVID-19 cases, PeoplesBank announced temporary closures of lobbies without an appointment where drive-thru service is available. The purpose of these lobby closures was to ensure consistent operations of all financial centers and to protect associates during an elevated time of infection. Lobbies will re-open on January 31, 2022.  In addition, PeoplesBank is encouraging those associates who are able to work remotely to temporarily return to full-time remote work.

PeoplesBank continues to responsibly and prudently extend credit to qualified borrowers. To date, the Bank has processed SBA PPP loans totaling approximately $250 million.  PeoplesBank has successfully worked with borrowers and SBA to process forgiveness on 91.2 percent of total SBA PPP loans processed.  Currently, $27.7 million of SBA PPP loans remain outstanding.

Board News

The Corporation announced in December several updates to the composition of its Board, as well as initiatives to further enhance its corporate governance practices.   As part of the Company’s long-term succession plan, the Board appointed current PeoplesBank Director Keith M. Cenekofsky, CPA as director of the Corporation effective January 1, 2022.  Mr. Cenekofsky succeeded Larry J. Miller, who retired as Executive Chair of the Board on December 31, 2021.  In addition, Cynthia A. Dotzel, CPA and J. Rodney Messick were appointed to new positions on the Board, effective January 1, 2022.  Ms. Dotzel now serves as Board Chair and Mr. Messick serves as Board Vice Chair.

The Board also announced that as part of its ongoing corporate governance review, it has approved and adopted Amended and Restated By-laws of the Corporation.  The Board has adopted a majority vote standard for uncontested director elections.  This enhancement, along with several others as outlined in the associated Current Report on Form 8-K, are designed to ensure that the Company is promoting industry leading corporate governance practices. The Company and the Board will continue to maintain an open dialogue with shareholders.

Business Lines

The new Hunt Valley Connections Center will open on February 7, 2022 as the first Connections Center in the Maryland market. This will replace the Hunt Valley Financial Center that is located nearby. The new location will allow PeoplesBank to consolidate business, mortgage, and wealth operations in Maryland contributing to our overall strategy of optimizing our delivery channels and provide clients an enhanced retail banking experience.  The Hunt Valley Connections Center will feature expanded hours, drive-thru service and a drive-thru ATM, comfortable conversation areas to speak with a financial mentor, the vision board experience, and a concierge area to assist with digital banking needs.

In the fourth quarter of 2021, PeoplesBank announced the closure of the Young Manor Business Banking Center in downtown Hanover. The location closed at the beginning of the pandemic and clients have been directed to the North and South Hanover Financial Centers. The official closing will occur on February 11, 2022.

The Mortgage Banking Division fully rolled out a new online mortgage application in the fourth quarter of 2021. The online application will enhance new mortgage opportunities and create increased efficiencies and improve the client experience. In addition, a new Everyday Rewards+ credit card launched in December 2021.  

Plans are underway to roll out new small business products with streamlined underwriting and electronic small business loan applications in 2022.

About Codorus Valley Bancorp, Inc.

Codorus Valley Bancorp, Inc. is the largest independent financial services holding company headquartered in York, Pennsylvania.  Codorus Valley primarily operates through its financial services subsidiary, PeoplesBank, A Codorus Valley Company.  PeoplesBank offers a full range of consumer, business, wealth management, and mortgage services at financial centers located in communities throughout South Central Pennsylvania and Central Maryland.  Codorus Valley Bancorp, Inc.’s Common Stock is listed on the NASDAQ Global Market under the symbol CVLY.

Forward-looking Statements

Codorus Valley Bancorp, Inc. has made forward-looking statements in this Press Release.  These forward-looking statements are subject to risks and uncertainties.  Forward-looking statements include information concerning possible or assumed future results of operations of the Corporation and its subsidiaries.  When words such as “believes,” “expects,” “anticipates,” or similar expressions occur in this Press Release, the Corporation is making forward-looking statements.  Note that many factors could affect the future financial results of the Corporation and its subsidiaries, both individually and collectively, and could cause those results to differ materially from those expressed in the forward-looking statements contained in this Press Release. Those factors include, but are not limited to: the recent and continuing COVID-19 pandemic which poses risks and may harm the Corporation’s business and results of operations in future quarters, credit risk, changes in market interest rates, inability to achieve merger-related synergies, competition, economic downturn or recession, and government regulation and supervision.  The Corporation provides greater detail regarding these as well as other factors in its 2020 Form 10-K and 2021 Form 10-Qs, including Risk Factors sections of those reports, and in its subsequent SEC filings.  The Corporation undertakes no obligation to update or revise any forward-looking statements.

Accounting standards require the consideration of subsequent events occurring after the balance sheet date for matters that require adjustment to, or disclosure in, the consolidated financial statements.  The review period for subsequent events extends up to and includes the filing date of a public company’s financial statements when filed with the Securities and Exchange Commission.  Accordingly, the consolidated financial information in this announcement is subject to change.

Questions or comments concerning this Press Release should be directed to:

Codorus Valley Bancorp, Inc. 
Craig L. KauffmanLarry D. Pickett, CPA
President and CEOTreasurer  
717-747-1501717-747-1502
ckauffman@peoplesbanknet.comlpickett@peoplesbanknet.com


 

Codorus Valley Bancorp, Inc. 
Financial Highlights
              
Condensed Consolidated Statements of Income (Unaudited)
(in thousands of dollars, except per share data)
              
   Quarterly  Year-to-Date 
   4th Qtr 3rd Qtr 4th Qtr  December 31, 
    2021   2021   2020    2021  2020 
Interest income  $17,519  $18,301  $18,275   $71,691 $75,713 
Interest expense   1,858   2,253   3,063    9,591  15,253 
   Net interest income   15,661   16,048   15,212    62,100  60,460 
Provision for loan losses   1,731   349   760    3,663  14,675 
Noninterest income   4,473   4,108   4,690    16,365  15,892 
Noninterest expense   15,070   13,659   13,126    56,215  51,204 
    Income before income taxes   3,333   6,148   6,016    18,587  10,473 
 Provision for income taxes   639   1,365   1,259    3,928  2,031 
   Net income   $2,694  $4,783  $4,757   $14,659 $8,442 
Basic earnings per share  $0.28  $0.49  $0.49   $1.51 $0.86 
Diluted earnings per share  $0.28  $0.49  $0.48   $1.50 $0.86 
              
              
Condensed Consolidated Statements of Financial Condition (Unaudited)
(in thousands of dollars)
              
   December 31, December 31, September 30,      
    2021   2020   2021       
Cash and short term investments  $     545,494  $     335,793  $     491,417       
Investment securities          255,596          187,595          225,887       
Loans       1,537,627       1,560,570       1,533,756       
Allowance for loan losses           (22,782)         (21,264)         (22,336)      
Net loans       1,514,845       1,539,306       1,511,420       
Premises and equipment, net            21,955            25,206            21,993       
Operating leases right-of-use assets              1,697              2,386              1,915       
Goodwill              2,301              2,301              2,301       
Other assets            76,684            69,612            75,223       
   Total assets  $  2,418,572  $  2,162,199  $  2,330,156       
              
Deposits  $  2,143,765  $  1,863,539  $  2,049,360       
Borrowed funds            32,340            55,146            33,886       
Subordinated debentures            30,683            30,602            30,663       
Operating leases liability              1,803              2,515              2,031       
Other liabilities            14,476            12,437            15,504       
Shareholders' equity          195,505          197,960          198,712       
   Total liabilities and shareholders' equity  $  2,418,572  $  2,162,199  $  2,330,156       
              

 

                 
Codorus Valley Bancorp, Inc.  
Financial Highlights 
                 
Selected Financial Data (Unaudited) 
                 
   Quarterly Year-to-Date 
    2021   2021   2021   2021   2020  December 31, 
   4th Qtr 3rd Qtr 2nd Qtr 1st Qtr 4th Qtr  2021  2020 
Earnings and Per Share Data (1)               
(in thousands, except per share data)               
 Net income $2,694  $4,783  $3,282  $3,900  $4,757  $14,659 $8,442 
 Basic earnings per share $0.28  $0.49  $0.33  $0.40  $0.49  $1.51 $0.86 
 Diluted earnings  per share $0.28  $0.49  $0.33  $0.40  $0.48  $1.50 $0.86 
 Cash dividends paid per share $0.15  $0.13  $0.13  $0.13  $0.10  $0.54 $0.52 
 Book value per share $20.64  $20.72  $20.44  $20.12  $20.16  $20.64 $20.16 
 Tangible book value per share (2) $20.40  $20.48  $20.20  $19.89  $19.93  $20.40 $19.92 
 Average shares outstanding  9,506   9,699   9,816   9,842   9,804   9,715  9,782 
 Average diluted shares outstanding  9,548   9,748   9,848   9,867   9,831   9,753  9,809 
                 
Performance Ratios (%)               
 Return on average assets (3)  0.46   0.83   0.58   0.71   0.90   0.64  0.41 
 Return on average equity (3)  5.46   9.56   6.56   7.96   9.66   7.38  4.35 
 Net interest margin (4)  2.75   2.90   2.80   3.04   3.03   2.87  3.13 
 Efficiency ratio (5)  74.31   67.33   74.81   68.36   65.56   71.13  66.68 
 Net overhead ratio (3)(6)  1.79   1.66   1.85   1.69   1.60   1.75  1.73 
                 
Asset Quality Ratios (%)               
 Net loan charge-offs to average loans (3)  0.34   0.01   0.11   0.02   0.10   0.14  0.93 
 Allowance for loan losses to total loans (7)  1.49   1.47   1.43   1.42   1.38   1.49  1.38 
 Nonperforming assets to total loans               
 and foreclosed real estate  2.22   2.75   2.59   2.55   2.56   2.22  2.56 
                 
Capital Ratios (%)               
 Average equity to average assets  8.34   8.70   8.88   8.97   9.32   8.72  9.52 
 Tier 1 leverage capital ratio  8.59   8.92   9.11   9.39   9.58   8.59  9.58 
 Common equity Tier 1 capital ratio  12.11   12.38   12.87   13.13   13.10   12.11  13.10 
 Tier 1 risk-based capital ratio  12.74   13.01   13.53   13.81   13.79   12.74  13.79 
 Total risk-based capital ratio  15.92   16.21   16.80   17.13   17.13   15.92  17.13 
                 
(1) per share amounts and shares outstanding were adjusted for stock dividends           
(2) book value less goodwill and core deposit intangibles              
(3) annualized for the quarterly periods presented               
(4) net interest income (tax-equivalent) as a percentage of average interest earning assets          
(5) noninterest expense as a percentage of net interest income and noninterest income (tax-equivalent)         
(6) noninterest expense less noninterest income as a percentage of average assets           
(7) excludes loans held for sale               
            
 Reconciliation of Non-GAAP Financial Measure (Tangible Book Value) 
                 
 (in thousands, except per share data)  2021   2021   2021   2021   2020      
  4th Qtr 3rd Qtr 2nd Qtr 1st Qtr 4th Qtr     
 Total Shareholders' Equity $195,505  $198,712  $199,273  $198,751  $197,960      
 Less: Goodwill and Other Intangible Assets  (2,301)  (2,306)  (2,307)  (2,307)  (2,308)     
 Tangible Shareholders' Equity $193,204  $196,406  $196,966  $196,444  $195,652      
           
 Common Shares Outstanding  9,472   9,592   9,752   9,877   9,821      
 Book Value Per Share $20.64  $20.72  $20.44  $20.12  $20.16      
                 
 Book Value Per Share $20.64  $20.72  $20.44  $20.12  $20.16      
 Effect of Intangible Assets  (0.24)  (0.24)  (0.24)  (0.23)  (0.24)     
 Tangible Book Value Per Share $20.40  $20.48  $20.20  $19.89  $19.92      
            
 This report contains certain financial information determined by methods other than in accordance with GAAP.  This non-GAAP disclosure has limitations as an analytical tool and should not be considered in isolation or as a substitute for the analysis of the Corporation’s results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.  Our management uses this non-GAAP measure in its analysis of our performance because it believes this measure is material and will be used as a measure of our performance by investors.        
         


ANALYSIS OF NET INTEREST INCOME                     
Average Balances and Interest Rates, Taxable-Equivalent Basis (Unaudited)                
                      
  Three Months Ended
  December 31, 2021  September 30, 2021  December 31, 2020 
(Dollars in thousands) Average
Balance
 Taxable-Equivalent Interest Taxable-Equivalent Rate  Average
Balance
 Taxable-Equivalent Interest Taxable-Equivalent Rate  Average
Balance
 Taxable-Equivalent Interest Taxable-Equivalent Rate 
                      
Assets                     
Interest bearing deposits with banks $497,931 $191  0.15% $454,474 $174  0.15% $259,197 $66  0.10%
Investment securities:                     
  Taxable  215,571  1,010  1.86   193,854  933  1.91   162,921  579  1.41 
  Tax-exempt  23,618  118  1.98   21,594  109  2.00   18,925  119  2.49 
    Total investment securities  239,189  1,128  1.87   215,448  1,042  1.92   181,846  698  1.52 
Loans:                     
  Taxable (1)  1,520,641  16,097  4.20   1,519,946  17,028  4.44   1,556,194  17,462  4.45 
  Tax-exempt  11,004  160  5.78   9,430  99  4.17   8,994  91  4.03 
    Total loans  1,531,645  16,257  4.21   1,529,376  17,127  4.44   1,565,188  17,553  4.45 
    Total earning assets  2,268,765  17,576  3.07   2,199,298  18,343  3.31   2,006,231  18,317  3.62 
Other assets (2)  99,625       102,294       106,207     
    Total assets $2,368,390      $2,301,592      $2,112,438     
Liabilities and Shareholders' Equity                     
Deposits:                     
  Interest bearing demand $963,920  354  0.15% $906,383  451  0.20% $798,200 $459  0.23%
  Savings  147,584  14  0.04   139,940  18  0.05   108,171  15  0.06 
  Time   476,061  965  0.80   500,718  1,255  0.99   540,971  2,179  1.60 
    Total interest bearing deposits  1,587,565  1,333  0.33   1,547,041  1,724  0.44   1,447,342  2,653  0.73 
Short-term borrowings  11,505  12  0.40   11,890  12  0.40   9,143  9  0.39 
Long-term debt  23,540  145  2.44   23,707  148  2.48   49,218  309  2.49 
Subordinated debentures  30,676  369  4.77   30,656  369  4.78   10,311  92  3.54 
    Total interest bearing liabilities  1,653,286  1,859  0.45   1,613,294  2,253  0.55   1,516,014  3,063  0.80 
Noninterest bearing deposits  503,035       474,796       392,465     
Other liabilities  14,502       13,289       9,880     
Shareholders' equity  197,567       200,213       194,080     
Total liabilities and shareholders' equity $2,368,390      $2,301,592      $2,112,439     
Net interest income (tax equivalent basis)   $15,717       $16,090       $15,254    
Net interest margin (3)     2.75%     2.90%     3.02%
Tax equivalent adjustment    (57)       (42)       (210)   
Net interest income   $15,660       $16,048       $15,044    
                      
(1) Average balances include nonaccrual loans.                     
(2) Average balances include bank owned life insurance and foreclosed real estate.                 
(3) Net interest income (tax-equivalent basis) annualized as a percentage of average interest earning assets.               


ANALYSIS OF NET INTEREST INCOME              
Average Balances and Interest Rates, Taxable-Equivalent Basis (Unaudited)         
               
               
  Twelve Months Ended 
  December 31, 2021  December 31, 2020 
(Dollars in thousands) Average
Balance
 Taxable-Equivalent Interest Taxable-Equivalent Rate  Average
Balance
 Taxable-Equivalent Interest Taxable-Equivalent Rate 
               
Assets              
Interest bearing deposits with banks $415,840 $550  0.13% $202,267 $564  0.28%
Investment securities:              
  Taxable  182,535  3,364  1.84   147,562  2,908  1.97 
  Tax-exempt  21,349  453  2.12   20,852  593  2.84 
    Total investment securities  203,884  3,817  1.87   168,414  3,501  2.08 
Loans:              
  Taxable (1)  1,543,078  67,060  4.35   1,557,861  71,457  4.59 
  Tax-exempt  9,855  447  4.54   9,563  388  4.06 
    Total loans  1,552,933  67,507  4.35   1,567,424  71,845  4.58 
    Total earning assets  2,172,657  71,874  3.31   1,938,105  75,910  3.92 
Other assets (2)  104,776       101,020     
    Total assets $2,277,433      $2,039,125     
Liabilities and Shareholders' Equity              
Deposits:              
  Interest bearing demand $880,576  1,660  0.19% $752,148 $2,935  0.39%
  Savings  134,268  62  0.05   99,347  65  0.07 
  Time   505,981  5,503  1.09   548,941  10,541  1.92 
    Total interest bearing deposits  1,520,825  7,225  0.48   1,400,436  13,541  0.97 
Short-term borrowings  10,451  42  0.40   8,428  38  0.45 
Long-term debt  34,127  848  2.48   62,346  1,582  2.54 
Subordinated debentures  30,646  1,476  4.82   2,550  92  3.61 
    Total interest bearing liabilities  1,596,049  9,591  0.60   1,473,760  15,253  1.03 
Noninterest bearing deposits  468,203       360,494     
Other liabilities  14,660       10,659     
Shareholders' equity  198,521       194,212     
    Total liabilities and shareholders' equity $2,277,433      $2,039,125     
Net interest income (tax equivalent basis)   $62,283       $60,657    
Net interest margin (3)     2.87%     3.13%
Tax equivalent adjustment    (183)       (197)   
Net interest income   $62,100       $60,460    
               
(1) Average balances include nonaccrual loans.              
(2) Average balances include bank owned life insurance and foreclosed real estate.          
(3) Net interest income (tax-equivalent basis) annualized as a percentage of average interest earning assets.