- Fourth Quarter 2021 Operating Performance Reflected Resilience of Business Model
- Priority Investments Underway in Digital Innovations, Content Personalization and Program Value
- Full Year 2022 Guidance for Higher Revenue and Strategic Investments to Drive Sustainable Long-Term Growth
Summary of Financial Results
(in millions, except per share data)
| Fourth Quarter 2021 | Full Year 2021 | ||||||
| Revenue | $238.6 | $735.3 | |||||
| Net (Loss) Income* | ($55.8 | ) | $1.7 | ||||
| Diluted EPS* | ($2.27 | ) | $0.07 | ||||
| Adjusted EBITDA** | $47.4 | $166.0 | |||||
* Net (Loss) Income and Diluted EPS include $64 million, or $2.62 per share of goodwill impairment and strategic transaction costs, respectively.
** See “Reconciliation of Non-GAAP Financial Measures” and “Financial Measures” below for a discussion of non-GAAP financial measures, including adjusted EBITDA, adjusted EBITDA margin and free cash flow.
DALLAS, Feb. 03, 2022 (GLOBE NEWSWIRE) -- Loyalty Ventures Inc. (Nasdaq: LYLT), a leading provider of tech-enabled, data-driven consumer loyalty solutions today announced financial results for the fourth quarter and full year ended December 31, 2021.
Commenting on the results, Charles Horn, Chief Executive Officer said, “Fourth quarter operating performance demonstrated the resilience of our business model in the face of continued COVID-related headwinds. Both the AIR MILES® Reward Program and BrandLoyalty posted double-digit adjusted EBITDA growth on lower-than-anticipated revenues due to improved margins and lower overhead costs for the quarter, exclusive of strategic transaction costs and a goodwill impairment. In the AIR MILES Reward Program, redemptions in the fourth quarter were up year-over-year but were constrained by the Omicron variant whose impact emerged midway through the quarter. Similarly, activity at BrandLoyalty increased from fourth quarter 2020 levels, but fell off in the latter part of the quarter due to pandemic-related supply chain and lockdown disruptions. Within this dynamic business environment, which defined much of 2021, we maintained a stable adjusted EBITDA margin of 22.6% and generated net cash from operating activities of $180 million that produced free cash flow of $161 million for the year. As a strong cash flow generator, we have the financial flexibility to invest in our business while deleveraging.
“As a result of the ongoing impact of the COVID-19 pandemic, we determined that it was more likely than not that the fair value of the BrandLoyalty reporting unit was below its carrying value, and performed an interim impairment test in connection with the preparation of our annual financial statements. Based on the preliminary results, we recognized a non-cash, goodwill impairment charge of $50 million.
“As a newly independent company following the separation from our former parent on November 5, 2021, Loyalty Ventures exited 2021 with two market-leading businesses, each with significant growth potential that we plan to develop through a combination of organic investments and tuck-in acquisitions. We will deploy our resources in 2022 to expand our analytics, accelerate digital platform upgrades, enhance rewards in our AIR MILES Reward Program and broaden our sourcing options and product portfolio at BrandLoyalty—all efforts designed to strengthen our value proposition for sponsors, clients, and loyalty program participants and build on our capabilities to support future growth.
“I want to recognize the hard work and dedication of the teams at both the AIR MILES Reward Program and BrandLoyalty, who have navigated challenging business conditions over the last two years, while managing relationships with our sponsors, collectors, consumers, clients, and partners. Their efforts, together with those of our corporate leadership and staff, have been critical to our ability to establish Loyalty Ventures as an independent, publicly-traded company, ready to pursue the substantial long-term growth opportunities on the horizon.”
Fourth Quarter and Full Year 2021 Consolidated and Combined Financial Results
Total revenue for the fourth quarter was $239 million, above the $231 million recorded in the fourth quarter of 2020. Adjusted EBITDA increased from $41 million in the fourth quarter of 2020 to $47 million in the fourth quarter of 2021. The net loss of $56 million, or $2.27 per diluted share includes $64 million of goodwill impairment and strategic transaction costs, net of tax, related to the separation.
For full year 2021, total revenue was $735 million compared to $765 million in 2020. Adjusted EBITDA was $166 million compared to adjusted EBITDA of $173 million for 2020. Net income for 2021 was $2 million, or $0.07 per diluted share inclusive of the costs associated with the goodwill impairment and the separation.
Fourth Quarter Segment Financial Results
AIR MILES Reward Program: Revenue increased 1% to $71 million, compared to $70 million in the fourth quarter of 2020, primarily due to a favorable exchange rate and an increase in revenues related to marketing services, offset in part by lower brand revenues stemming from a 7% decline in AIR MILES reward miles issued. Adjusted EBITDA increased 13% to $34 million, compared to the fourth quarter of 2020, mostly due to operating expense savings, exclusive of strategic transaction costs.
The decline in AIR MILES reward miles issuance relates to the non-renewal of two sponsors and their exit from the program in the first quarter of 2021. AIR MILES reward miles redeemed increased 28% compared to the fourth quarter of 2020, reflecting continued strength in the merchandise category and positive momentum early in the quarter for travel bookings, before the emergence of the Omicron variant in November 2021. On a sequential basis, AIR MILES reward miles issued and redeemed improved 9% and 20%, respectively, reflecting the impact of the holiday shopping season in the fourth quarter of 2021.
BrandLoyalty: Revenue increased 4% to $168 million, compared to $161 million in the fourth quarter of 2020, as a result of positive campaign performance in key European and Asian markets. Adjusted EBITDA increased 18% to $17 million, compared to the fourth quarter of 2020, reflecting the impact of the higher revenues and improved margin for certain programs as well as overhead savings, exclusive of strategic transaction costs and the goodwill impairment.
Recent Developments
- After market close on November 5, 2021, Loyalty Ventures completed its separation from its former parent company and began regular-way trading on the Nasdaq Global Select Market on November 8, 2021. The separation was achieved through the distribution by the former parent of 81% of our outstanding shares to holders of the former parent’s common stock on the record date of October 27, 2021, at a ratio of one share of Loyalty Ventures common stock for every two and one-half shares of the former parent’s common stock.
- The launch of a new AIR MILES Reward Program Flight platform in November provides collectors with a significantly improved booking experience and additional payment options, together with program enhancements.
- BrandLoyalty continued its exclusive partnership with The Walt Disney Company in key regions, making it the only company in its industry partnering with Disney to offer campaigns featuring Disney-branded products.
Outlook
“Loyalty Ventures enters 2022 with a commitment to build upon the leadership positions of our AIR MILES Reward Program and BrandLoyalty segments to ensure long-term sustainable growth in the periods ahead. Underpinning our full year 2022 guidance for revenues of $775 million to $800 million are expectations for a significant pick-up in BrandLoyalty campaign-based programs which is expected to offset lower net revenues at the AIR MILES Reward Program due to higher redemption costs related to program enhancements. Adjusted EBITDA is expected to range from $150 million to $158 million, equivalent to a margin of approximately 20% at the midpoint, inclusive of additional operating expenses associated with priority spending initiatives to drive accelerated growth in 2023. We expect AIR MILES to produce relatively stable results throughout the year, with BrandLoyalty posting its strongest results in the second and fourth quarters of 2022.
“Our business is dedicated to deepening the connections between our clients and their customers, and we are confident that Loyalty Ventures is positioned to grow and prosper. Our established businesses have significant runway to expand beyond their current size, robust data platforms, a roster of marquee clients to which we can offer a broadened array of services, a solid financial position, and most importantly, a seasoned and motivated team around the world that is committed to value creation for all of our stakeholders,” Mr. Horn concluded.
Fourth Quarter and Full Year 2021 Conference Call and Webcast Information
Loyalty Ventures Inc. will hold a conference call to discuss its results and business outlook at 4 p.m. CT on Thursday, February 3, 2022. The live webcast of the conference call can be accessed here. The webcast replay will be available on the Company’s investor relations website for up to one year.
About Loyalty Ventures Inc.
Loyalty Ventures Inc. (Nasdaq: LYLT), an S&P SmallCap 600 company, is a leading provider of tech-enabled, data-driven consumer loyalty solutions. Our solutions are focused on helping partners achieve their strategic and financial objectives, from increased consumer basket size, shopper traffic and frequency and digital reach to enhanced program reporting and analytics.
We help financial services providers, retailers and other consumer-facing businesses create and increase customer loyalty across multiple touch points from traditional to digital to mobile and emerging technologies. We own and operate the AIR MILES® Reward Program, Canada’s most recognized loyalty program, and BrandLoyalty, a leading global provider of campaign-based loyalty solutions for grocers and other high-frequency retailers.
The AIR MILES Reward Program is Canada’s most recognized loyalty program with approximately two-thirds of all Canadian households participating. AIR MILES collectors earn AIR MILES at more than 300 leading Canadian, global and online brands and at thousands of retail and service locations across the country. This activity powers an unmatched data asset which along with world-class analytics and marketing capabilities, enables clients to accelerate their marketing activities and ROI. It is the only loyalty program of its kind to give collectors the flexibility and choice to use AIR MILES on aspirational rewards such as merchandise, travel, events or attractions or, instantly, in-store or online, through AIR MILES Cash at participating Partner locations. For more information, visit: airmiles.ca. To celebrate collectors and the issuance of its 100 Billionth Mile, AIR MILES is inviting Canadians to visit the Program on Facebook, Instagram and Twitter.
BrandLoyalty is a leading global provider of campaign-based loyalty solutions for grocers and other high-frequency retailers. BrandLoyalty changes shopper behavior on a mass scale – both emotionally and transactionally – through its innovative and digitally-enhanced loyalty solutions. With over 25 years of loyalty experience, BrandLoyalty fully supports the retailer’s journey, from strategy to solution and execution. After defining the retailer’s objectives and campaign KPIs, BrandLoyalty designs the ideal solution, including the mechanic, reward and campaign. Inspired by its purpose ‘Next generation happiness,’ BrandLoyalty’s goal is to maximize the impact for its clients and minimize the impact on our planet—making people happy and business better.
Find out more via brandloyalty.com or on LinkedIn and YouTube.
More information about Loyalty Ventures can be found at loyaltyventures.com.
Caution Regarding Forward-Looking Statements
This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements give our expectations or forecasts of future events and can generally be identified by the use of words such as “believe,” “expect,” “anticipate,” “estimate,” “intend,” “project,” “plan,” “likely,” “may,” “should” or other words or phrases of similar import. Similarly, statements that describe our business strategy, outlook, objectives, plans, intentions or goals also are forward-looking statements. Examples of forward-looking statements include, but are not limited to, statements we make regarding, and the guidance we give with respect to, our anticipated operating or financial results, including revenues, adjusted EBITDA and adjusted EBITDA margins for 2022 and the assumptions related thereto; the preliminary results of our interim impairment test and the related goodwill impairment charge; our significant growth potential, including through organic investments and/or tuck-in acquisitions; our plans to deploy resources in 2022; our ability to grow our business; and the impact of future economic conditions, including, but not limited to, fluctuation in currency exchange rates, market conditions and COVID-19 impacts related to reduction in demand from clients, supply chain disruption with respect to our rewards, disruptions in the airline or travel industries and labor shortages due to quarantine.
We believe that our expectations are based on reasonable assumptions. Forward-looking statements, however, are subject to a number of risks and uncertainties that could cause actual results to differ materially from the projections, anticipated results or other expectations expressed in this release, and no assurances can be given that our expectations will prove to have been correct. These risks and uncertainties include, but are not limited to, that actual results may differ materially from the preliminary results of our interim impairment test upon the completion of our procedures with respect to our annual financial statements and filing of our annual report on Form 10-K and the factors set forth in the Risk Factors section of both (1) our Registration Statement on Form 10-12B; and (2) any updates in Item 1A, or elsewhere, in our Quarterly Reports on Form 10-Q filed for periods subsequent to such Registration Statement or our Form 10-K for the most recently ended fiscal year when filed or any updates thereto. Our forward-looking statements speak only as of the date made, and we undertake no obligation, other than as required by applicable law, to update or revise any forward-looking statements, whether as a result of new information, subsequent events, anticipated or unanticipated circumstances or otherwise.
Financial Measures
In addition to the results presented in accordance with generally accepted accounting principles, or GAAP, the Company may present financial measures that are non-GAAP measures, adjusted EBITDA, adjusted EBITDA margin, and free cash flow. The Company believes that these non-GAAP financial measures, viewed in addition to and not in lieu of the Company’s reported GAAP results, provide useful information to investors regarding the Company’s performance, liquidity and overall results of operations. The Company uses adjusted EBITDA as an integral part of internal reporting to measure the performance and operational strength of reportable segments and to evaluate the performance of senior management. Adjusted EBITDA eliminates the uneven effect across all reportable segments of non-cash depreciation of tangible assets and amortization of intangible assets, including certain intangible assets that were recognized in business combinations, and the non-cash effect of stock compensation expense. In addition, adjusted EBITDA eliminates the effect of the gain (loss) on the sale of a business, goodwill impairment, strategic transaction costs, including costs related to the separation, and restructuring and other charges. Adjusted EBITDA margin represents adjusted EBITDA divided by revenue. Free cash flow represents cash flow from operations less capital expenditures. Free cash flow is a liquidity measure used by management to evaluate the amount of cash available for debt repayment, acquisition opportunities, and other corporate purposes.
Reconciliation of Non-GAAP Financial Measures
Reconciliations to the most directly comparable GAAP financial measures are available in the accompanying schedules, which are posted as part of this earnings release in both the Press Releases and Investor Relations sections on the Company’s website (www.loyaltyventures.com). No reconciliation is provided with respect to forward looking annual guidance as we cannot reliably predict all necessary components or their impact to reconcile these non-GAAP measures without unreasonable effort. The events necessitating a non-GAAP adjustment are inherently unpredictable and may have a material impact on the Company’s future results.
The financial measures presented are consistent with the Company’s historical financial reporting practices. The non-GAAP financial measures presented herein may not be comparable to similarly titled measures presented by other companies and are not identical to corresponding measures used in other various agreements or public filings.
Investor Contact:
Lynn Morgen
ADVISIRY PARTNERS
lynn.morgen@advisiry.com
+1.212.750.5800
LOYALTY VENTURES INC.
CONSOLIDATED AND COMBINED STATEMENTS OF INCOME
(Unaudited)
| Three Months Ended | Year Ended | |||||||||||||||
| December 31, | December 31, | |||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
| (in thousands, except per share amounts) | ||||||||||||||||
| Revenues | ||||||||||||||||
| Redemption, net | $ | 163,551 | $ | 154,447 | $ | 444,395 | $ | 473,067 | ||||||||
| Services | 69,829 | 70,194 | 269,073 | 264,050 | ||||||||||||
| Other | 5,211 | 6,233 | 21,839 | 27,689 | ||||||||||||
| Total revenue | 238,591 | 230,874 | 735,307 | 764,806 | ||||||||||||
| Operating expenses | ||||||||||||||||
| Cost of operations (exclusive of depreciation and amortization disclosed separately below) | 200,426 | 188,096 | 573,246 | 587,615 | ||||||||||||
| General and administrative | 8,403 | 3,522 | 20,011 | 14,315 | ||||||||||||
| Depreciation and other amortization | 8,707 | 8,299 | 34,944 | 28,988 | ||||||||||||
| Amortization of purchased intangibles | 424 | 12,785 | 1,740 | 48,953 | ||||||||||||
| Goodwill impairment | 50,000 | — | 50,000 | — | ||||||||||||
| Total operating expenses | 267,960 | 212,702 | 679,941 | 679,871 | ||||||||||||
| Operating (loss) income | (29,369 | ) | 18,172 | 55,366 | 84,935 | |||||||||||
| Gain on sale of a business | — | — | — | (10,876 | ) | |||||||||||
| Interest expense (income), net | 5,852 | (318 | ) | 5,534 | (834 | ) | ||||||||||
| (Loss) income before income taxes and loss (income) from investment in unconsolidated subsidiaries | (35,221 | ) | 18,490 | 49,832 | 96,645 | |||||||||||
| Provision for income taxes | 20,559 | 3,941 | 52,175 | 21,324 | ||||||||||||
| Loss (income) from investment in unconsolidated subsidiaries – related party, net of tax | — | 40 | (4,067 | ) | 246 | |||||||||||
| Net (loss) income | $ | (55,780 | ) | $ | 14,509 | $ | 1,724 | $ | 75,075 | |||||||
| Net (loss) income per share: | ||||||||||||||||
| Basic | $ | (2.27 | ) | $ | 0.59 | $ | 0.07 | $ | 3.05 | |||||||
| Diluted | $ | (2.27 | ) | $ | 0.59 | $ | 0.07 | $ | 3.05 | |||||||
| Weighted average shares: | ||||||||||||||||
| Basic | 24,585 | 24,585 | 24,585 | 24,585 | ||||||||||||
| Diluted | 24,591 | 24,585 | 24,591 | 24,585 | ||||||||||||
LOYALTY VENTURES INC.
CONSOLIDATED AND COMBINED BALANCE SHEETS
(Unaudited)
| December 31, | ||||||||
| 2021 | 2020 | |||||||
| (in thousands, except per share amounts) | ||||||||
| ASSETS | ||||||||
| Cash and cash equivalents | $ | 167,601 | $ | 278,841 | ||||
| Accounts receivable, net | 288,251 | 270,559 | ||||||
| Inventories, net | 188,577 | 164,306 | ||||||
| Redemption settlement assets, restricted | 735,131 | 693,461 | ||||||
| Other current assets | 28,627 | 23,000 | ||||||
| Total current assets | 1,408,187 | 1,430,167 | ||||||
| Property and equipment, net | 79,959 | 97,916 | ||||||
| Right of use assets - operating | 99,515 | 113,870 | ||||||
| Deferred tax asset, net | 58,128 | 70,137 | ||||||
| Intangible assets, net | 3,095 | 5,097 | ||||||
| Goodwill | 649,958 | 735,898 | ||||||
| Investment in unconsolidated subsidiary – related party | — | 854 | ||||||
| Other non-current assets | 24,885 | 4,125 | ||||||
| Total assets | $ | 2,323,727 | $ | 2,458,064 | ||||
| LIABILITIES AND EQUITY | ||||||||
| Accounts payable | $ | 103,482 | $ | 74,818 | ||||
| Accrued expenses | 144,997 | 67,056 | ||||||
| Deferred revenue | 924,789 | 898,475 | ||||||
| Current operating lease liabilities | 10,055 | 9,942 | ||||||
| Current debt | 50,625 | — | ||||||
| Other current liabilities | 118,444 | 64,990 | ||||||
| Total current liabilities | 1,352,392 | 1,115,281 | ||||||
| Deferred revenue | 97,167 | 105,544 | ||||||
| Long-term operating lease liabilities | 103,242 | 117,648 | ||||||
| Long-term debt | 603,488 | — | ||||||
| Other liabilities | 20,874 | 25,290 | ||||||
| Total liabilities | 2,177,163 | 1,363,763 | ||||||
| Common stock, $0.01 par value; authorized, 200,000 shares; issued, 24,585 shares at December 31, 2021 | 246 | — | ||||||
| Additional paid-in-capital | 266,775 | — | ||||||
| Accumulated deficit | (55,383 | ) | — | |||||
| Parent’s net investment | — | 1,093,920 | ||||||
| Accumulated other comprehensive (loss) income | (65,074 | ) | 381 | |||||
| Total equity | 146,564 | 1,094,301 | ||||||
| Total liabilities and equity | $ | 2,323,727 | $ | 2,458,064 | ||||
LOYALTY VENTURES INC.
CONDENSED CONSOLIDATED AND COMBINED STATEMENTS OF CASH FLOWS
(Unaudited)
| Years Ended December 31, | ||||||||
| 2021 | 2020 | |||||||
| (in thousands) | ||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
| Net income | $ | 1,724 | $ | 75,075 | ||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
| Depreciation and amortization | 36,684 | 77,941 | ||||||
| Deferred income tax expense (benefit) | 8,763 | (3,502 | ) | |||||
| Non-cash stock compensation | 6,259 | 7,017 | ||||||
| Loss from investments in unconsolidated subsidiaries – related party | 60 | 246 | ||||||
| Gain on sale of investment in unconsolidated subsidiary – related party | (4,110 | ) | — | |||||
| Gain on sale of a business | — | (10,876 | ) | |||||
| Goodwill impairment | 50,000 | — | ||||||
| Change in other operating assets and liabilities, net of sale of business | 61,753 | 76,881 | ||||||
| Other | 18,443 | (6,465 | ) | |||||
| Net cash provided by operating activities | 179,576 | 216,317 | ||||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
| Change in redemption settlement assets, restricted | (51,924 | ) | (40,677 | ) | ||||
| Capital expenditures | (18,213 | ) | (24,319 | ) | ||||
| Proceeds from the sale of investment in unconsolidated subsidiary – related party | 4,055 | — | ||||||
| Investments in unconsolidated subsidiaries – related party | — | (736 | ) | |||||
| Distributions from investment in unconsolidated subsidiary – related party | 795 | — | ||||||
| Net cash used in investing activities | (65,287 | ) | (65,732 | ) | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
| Borrowings under debt agreements | 675,000 | — | ||||||
| Payment of deferred financing costs | (22,852 | ) | — | |||||
| Contribution from Parent | 5,637 | — | ||||||
| Consideration paid to Parent in connection with Separation | (750,000 | ) | — | |||||
| Dividends paid to Parent | (120,000 | ) | — | |||||
| Net transfers to Parent | (3,972 | ) | (2,638 | ) | ||||
| Net cash used in financing activities | (216,187 | ) | (2,638 | ) | ||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | (3,025 | ) | 14,446 | |||||
| Change in cash, cash equivalents and restricted cash | (104,923 | ) | 162,393 | |||||
| Cash, cash equivalents and restricted cash at beginning of year | 337,525 | 175,132 | ||||||
| Cash, cash equivalents and restricted cash at end of year | $ | 232,602 | $ | 337,525 | ||||
LOYALTY VENTURES INC.
SUMMARY OF FINANCIAL HIGHLIGHTS
(Unaudited)
| Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||||||||||
| 2021 | 2020 | % Change | 2021 | 2020 | % Change | |||||||||||||||||||
| (in thousands, except percentages) | ||||||||||||||||||||||||
| Segment Revenue: | ||||||||||||||||||||||||
| AIR MILES Reward Program | $ | 70,621 | $ | 69,770 | 1 | % | $ | 284,744 | $ | 277,121 | 3 | % | ||||||||||||
| BrandLoyalty | 168,016 | 161,104 | 4 | 450,609 | 487,685 | (8 | ) | |||||||||||||||||
| Corporate/Other | — | — | — | — | — | — | ||||||||||||||||||
| Eliminations | (46 | ) | — | nm* | (46 | ) | — | nm* | ||||||||||||||||
| Total | $ | 238,591 | $ | 230,874 | 3 | % | $ | 735,307 | $ | 764,806 | (4 | ) | % | |||||||||||
| Segment Adjusted EBITDA: | ||||||||||||||||||||||||
| AIR MILES Reward Program | $ | 34,113 | $ | 30,079 | 13 | % | $ | 147,798 | $ | 144,025 | 3 | % | ||||||||||||
| BrandLoyalty | 16,892 | 14,263 | 18 | 32,112 | 42,161 | (24 | ) | |||||||||||||||||
| Corporate/Other | (3,624 | ) | (3,193 | ) | 13 | (13,919 | ) | (12,796 | ) | 9 | ||||||||||||||
| Total | $ | 47,381 | $ | 41,149 | 15 | % | $ | 165,991 | $ | 173,390 | (4 | ) | % | |||||||||||
| Key Performance Indicators (in millions): | ||||||||||||||||||||||||
| AIR MILES reward miles issued | 1,264.2 | 1,355.2 | (7 | ) | % | 4,670.2 | 4,963.8 | (6 | ) | % | ||||||||||||||
| AIR MILES reward miles redeemed | 1,071.8 | 838.4 | 28 | % | 3,507.3 | 3,127.8 | 12 | % | ||||||||||||||||
* not meaningful
LOYALTY VENTURES INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(Unaudited)
| Three Months Ended | Year Ended | |||||||||||||||
| December 31, | December 31, | |||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
| (in thousands) | ||||||||||||||||
| Adjusted EBITDA: | ||||||||||||||||
| Net (loss) income | $ | (55,780 | ) | $ | 14,509 | $ | 1,724 | $ | 75,075 | |||||||
| Loss (income) from investment in unconsolidated subsidiaries – related party, net of tax | — | 40 | (4,067 | ) | 246 | |||||||||||
| Provision for income taxes | 20,559 | 3,941 | 52,175 | 21,324 | ||||||||||||
| Interest expense (income), net | 5,852 | (318 | ) | 5,534 | (834 | ) | ||||||||||
| Depreciation and other amortization | 8,707 | 8,299 | 34,944 | 28,988 | ||||||||||||
| Amortization of purchased intangibles | 424 | 12,785 | 1,740 | 48,953 | ||||||||||||
| Stock compensation expense | (63 | ) | 1,833 | 6,259 | 7,017 | |||||||||||
| Gain on sale of a business, net of strategic transaction costs (1) | — | (25 | ) | — | (7,816 | ) | ||||||||||
| Goodwill impairment | 50,000 | — | 50,000 | — | ||||||||||||
| Strategic transaction costs (2) | 17,682 | 100 | 17,682 | 329 | ||||||||||||
| Restructuring and other charges | — | (15 | ) | — | 108 | |||||||||||
| Adjusted EBITDA | $ | 47,381 | $ | 41,149 | $ | 165,991 | $ | 173,390 | ||||||||
| (1) | Represents gain on sale of Precima in January 2020, net of strategic transaction costs. Precima was included in our AIR MILES Reward Program segment. |
| (2) | Represents costs associated with strategic initiatives, including costs associated with the separation, which were comprised of consent fees, amounts associated with the employee and tax matters agreements and professional services. |
| Year Ended | ||||||||
| December 31, | ||||||||
| 2021 | 2020 | |||||||
| (in thousands) | ||||||||
| Free cash flow: | ||||||||
| Net cash provided by operating activities | $ | 179,576 | $ | 216,317 | ||||
| Capital expenditures | (18,213 | ) | (24,319 | ) | ||||
| Free cash flow | $ | 161,363 | $ | 191,998 | ||||
