Forian Inc. Announces Second Quarter 2022 Financial Results


Revenue grows to $6.5 million

Reaffirms 2022 revenue guidance of $25.5 to $27.0 million

Newtown, PA, Aug. 11, 2022 (GLOBE NEWSWIRE) -- via NewMediaWire -- Forian Inc. (Nasdaq: FORA), a provider of technology, analytics and data science driven solutions for the healthcare and cannabis industries, today announced results for the quarter ended June 30, 2022.

“Forian delivered strong financial results in the second quarter, reflecting growing demand across our offerings,” said Max Wygod, Forian Executive Chairman. “The second quarter passed an inflection point in the business where we now see our growth directly driving towards substantial profitability.”

Forian Chief Executive Officer Dan Barton continued, “Second quarter 2022 financial results built upon our momentum of strong sales of our subscription-based healthcare information offerings coupled with execution on cost management strategies.”

Second Quarter 2022 Financial Results

  • Forian delivered the following results for the second quarter of 2022:
  Three Months Ended 
June 30,
  

Year-over-Year % Change
  2022  2021 
  Unaudited  Unaudited 
Total revenue$6,534,258 $4,547,985 44% 
Net Loss$(5,433,545) $(6,964,940) 22%
Basic and diluted net loss per common share$(0.17) $(0.22)  24%
        
Adjusted EBITDA1$(3,222,235) $(3,637,915) 11% 

  • Revenue for the quarter was $6.5 million, an increase of $2.0 million versus the prior year and 2% sequentially over the first quarter of 2022.
  • Net Loss for the quarter was $5.4 million, or $0.17 per share, compared to $7.0 million, or $0.22 per share, in the prior year.
  • Adjusted EBITDA for the quarter was negative $3.2 million, compared to negative $3.6 million in the prior year.
  • Cash and Marketable Securities at the end of the quarter was $23.9 million.

1This release uses non-GAAP financial measures that are adjusted for the impact of various U.S. GAAP items. See the section titled “Non-GAAP Financial Measures” and the table entitled “Reconciliation of U.S. GAAP to Non-GAAP Financial Measures” below for details. 

Second Quarter 2022 Operational Highlights

  • Key new wins across emerging biopharma customers
  • Expanded capabilities of Chronos, our healthcare information product line
  • Completed integration of cannabis retail transactional data within the Forian data factory 
  • Expanded point of sale footprint in key new markets 

Quarterly Conference Call and Webcast 

Forian will host a conference call and webcast at 4:30 p.m. ET today to discuss its financial results with the investment community. To register for the conference call and access dial-in information, click here. The webcast will be available live at https://edge.media-server.com/mmc/p/kgeukv8d.This information is also available on our website at www.forian.com/investors. To be included on the Company’s email distribution list, please sign up at www.forian.com/investors.

About Forian

Forian provides a unique suite of SaaS solutions, data management capabilities and proprietary data and analytics to optimize and measure operational, clinical and financial performance for customers within the traditional and emerging life sciences, healthcare payer and provider segments, as well as cannabis dispensaries, manufacturers, cultivators and regulators. For more information, please visit the Company’s website at www.forian.com. 

Media and Investor Contact:
267-225-6263
forian.com/investors
ir@forian.com

Source: Forian Inc.

Cautionary Statements Regarding Forward-Looking Statements

This release contains “forward-looking statements” within the meaning of the federal securities laws, including Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, as amended. In this context, forward-looking statements often address expected future business and financial performance and financial condition, and often contain words such as “expect,” “anticipate,” “intend,” “plan,” “believe,” “seek,” “see,” “will,” “would,” “target,” similar expressions and variations or negatives of these words. In particular, this release includes an estimate of our full year 2022 revenue outlook as of August 11, 2022. Estimating financial performance accurately for future periods is difficult as it involves assumptions and internal estimates that may prove to be incorrect and is based on plans and circumstances that may change. There is therefore a significant risk that actual results could differ materially from the outlook we have provided in this presentation, and we have no obligation to update such outlook except as may be required under applicable law. Forward-looking statements by their nature address matters that involve risks and uncertainties, many of which are beyond the control of Forian, and are not guarantees of future results, such as statements about the anticipated benefits of the business combination transaction involving Forian, Medical Outcomes Research Analytics, LLC and Helix Technologies, Inc. (“Helix”), future financial and operating results, company strategy and intended product offerings and market positioning. These and other forward-looking statements are not guarantees of future results and are subject to risks, uncertainties and assumptions that could cause actual results to differ materially from those expressed in any forward-looking statements. Accordingly, there are or will be important factors that could cause actual results to differ materially from those indicated in such statements and, therefore, you should not place undue reliance on any such statements and caution must be exercised in relying on forward-looking statements. Factors that could cause actual results to differ include, but are not limited to, those risks and uncertainties associated with: the impact of the COVID-19 pandemic on Forian’s business, operations, strategy and goals; Forian’s ability to execute on its strategy; the timing of the introduction of new product offerings; and the additional risks and uncertainties set forth more fully under the caption “Risk Factors” in Forian's Annual Report on Form 10-K for the year ended December 31, 2021, as filed with the SEC on March 31, 2022, and elsewhere in Forian’s filings and reports with the SEC. Forward-looking statements contained in this announcement are made as of the date hereof, and Forian undertakes no duty to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable law.


 FORIAN INC. 
 CONDENSED CONSOLIDATED BALANCE SHEETS 
      
      
  June 30, December 31, 
   2022   2021  
  Unaudited   
 ASSETS    
 Current assets:    
 Cash and cash equivalents$12,309,300 $18,663,805 
 Marketable securities11,581,855 12,399,361 
 Accounts receivable, net2,045,981 1,947,540 
 Contract assets1,746,171 1,056,891 
 Prepaid expenses1,258,238 1,017,927 
 Other assets384,313 900,242 
 Total current assets29,325,858 35,985,766 
      
 Property and equipment, net3,148,357 1,531,959 
 Intangible assets, net7,913,513 9,051,184 
 Goodwill9,099,372 9,099,372 
 Right of use assets, net735,164 859,637 
 Deposits and other assets285,801 314,443 
 Total assets$50,508,065 $56,842,361 
      
 LIABILITIES AND STOCKHOLDERS' EQUITY    
      
 Current liabilities:    
 Accounts payable$876,927 $1,125,067 
 Accrued expenses3,697,186 4,068,109 
 Short-term operating lease liabilities246,501 247,325 
 Notes payable- 13,122 
 Warrant liability34,618 369,234 
 Deferred revenues2,984,880 976,268 
 Total current liabilities7,840,112 6,799,125 
      
 Long-term liabilities:    
 Long-term operating lease liabilities491,199 611,523 
 Convertible notes payable, net of debt issuance costs ($6,000,000 in principal is held by a related party)24,680,429 24,260,448 
 Total long-term liabilities25,171,628 24,871,971 
      
 Total liabilities33,011,740 31,671,096 
      
 Commitments and contingencies     
 Stockholders' equity:    
 Common Stock; par value $0.001; 95,000,000 Shares authorized; 32,045,011 issued and outstanding as of June 30, 2022 and 31,773,154 issued and outstanding as of December 31, 202132,045 31,773 
 Preferred Stock; par value $0.001; 5,000,000 Shares authorized; 0 issued and outstanding as of June 30, 2022 and December 31, 2021    
 Additional paid-in capital67,572,043 57,959,622 
 Accumulated deficit(50,107,763) (32,820,130) 
 Total stockholders' equity17,496,325 25,171,265 
 Total liabilities and stockholders' equity$50,508,065 $56,842,361 
      



 FORIAN INC. 
 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS 
 (UNAUDITED) 
          
  For the Three Months Ended June 30, For the Six Months Ended June 30, 
  2022 2021 2022 2021 
          
 Revenues:        
 Information and Software$6,084,439 $3,763,671 $11,893,533 $5,172,649 
 Services398,155  492,336  826,861  588,647  
 Other51,664  291,978  205,143  407,298  
 Total revenues6,534,258  4,547,985  12,925,537  6,168,594  
          
 Costs and Expenses:        
 Cost of revenues1,746,808  1,232,790  3,314,357  1,690,676  
 Research and development3,387,053  1,949,926  6,609,924  3,447,764  
 Sales and marketing1,518,669  1,177,035  2,929,983  1,776,010  
 General and administrative4,870,157  6,577,696  10,958,611  9,362,258  
 Separation expenses-  -    5,611,857  -    
 Gain on sale of assets-  -    (202,159)  -    
 Depreciation and amortization604,122  595,488  1,209,796  783,072  
 Transaction related expenses-   -  1,210,279  
 Total costs and expenses12,126,809  11,532,935  30,432,369  18,270,059  
          
 Loss From Operations(5,592,551)  (6,984,950) (17,506,832)  (12,101,465) 
          
 Other Income (Expense):        
 Change in fair value of warrant liability114,776  (128,800) 334,616  494,827  
 Interest and investment income18,954  (20,446) 23,442  (19,205) 
 Interest expense(223,576)  -    (460,687)  -    
 Foreign currency related gains 253,852  169,256  331,828  145,250  
 Total other income, net164,006  20,010  229,199  620,872  
          
 Net loss before income taxes(5,428,545)  (6,964,940) (17,277,633) (11,480,593) 
 Income tax expense(5,000)  -    (10,000)  -    
          
 Net Loss(5,433,545) (6,964,940) (17,287,633) (11,480,593) 
          
 Basic and diluted net loss per common share$(0.17) $(0.22) $(0.54) $(0.42) 
 Weighted-average shares outstanding:31,984,208 30,996,735 31,921,761 27,534,359 
          


  FORIAN INC.
  CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
  (UNAUDITED)
       
    For the Six Months Ended June 30,
    2022 2021
  CASH FLOWS FROM OPERATING ACTIVITIES:    
  Net loss $(17,287,633) $(11,480,593)
  Adjustments to reconcile net loss to net cash used in operating activities:    
  Depreciation and amortization 1,209,796 783,072
  Amortization on right of use asset 124,473 94,010
  Gain on sale of assets (202,159) -
  Amortization of debt issuance costs 2,666 -
  Accrued interest on Convertible Notes 417,315 -
  Realized and unrealized gain on marketable securities (22,043) (2,331)
  Provision for doubtful accounts 73,402 50,813
  Stock-based compensation expense 9,670,778 3,618,173
  Change in fair value of warrant liability (334,616) (494,827)
  Issuance of warrants in connection with transaction expenses - 389,976
  Change in operating assets and liabilities:    
  Accounts receivable (184,252) (929,641)
  Contract assets (689,280) (108,808)
  Prepaid expenses (240,311) (594,129)
  Changes in lease liabilities during the period (121,148) (105,378)
  Deposits and other assets 544,571 (344,338)
  Accounts payable (248,140) (1,099,124)
  Accrued expenses (370,923) 1,865,826
  Deferred revenues 2,008,612 179,074
  Net cash used in operating activities (5,648,892) (8,178,225)
       
  CASH FLOWS FROM INVESTING ACTIVITIES:    
  Additions to property and equipment (1,699,530) (328,303)
  Proceeds from sale of assets 225,575 -
  Purchase of marketable securities (23,959,558) (12,504,788)
  Sale of marketable securities 24,799,107 11,503,845
  Cash acquired as part of business combination - 1,310,977
  Net cash used in investing activities (634,406) (18,269)
       
  CASH FLOWS FROM FINANCING ACTIVITIES:    
  Proceeds from exercise of MOR Class B options - 292,830
  Payments on notes payable and financing arrangements (13,122) (2,747)
  Payment of employee withholding tax related to restricted stock units (58,085) -
  Proceeds from exercise of common stock options - 35,620
  Proceeds from sale of common stock  - 11,968,652
  Net cash (used in) provided by financing activities (71,207) 12,294,355
       
       
  Net change in cash (6,354,505) 4,097,861
       
  Cash and cash equivalents, beginning of period 18,663,805 665,463
       
  Cash and cash equivalents, end of period $12,309,300 $4,763,324
       
  Supplemental disclosure of cash flow information    
  Cash paid for interest $- $724
  Cash paid for taxes $2,550 $-
  Non-cash Investing Activities:    
  Non-cash consideration for Helix acquisition $- $18,454,784


Non-GAAP Financial Measures

In this press release, we have provided certain non-GAAP measures, which we define as financial information that has not been prepared in accordance with U.S. GAAP. The non-GAAP financial measure provided herein is earnings before interest, taxes, non-cash and other items (“Adjusted EBITDA”), which should be viewed as supplemental to, and not as an alternative for, net income or loss calculated in accordance with U.S. GAAP (referred to below as “net loss”). 

Adjusted EBITDA is used by our management as an additional measure of our Company’s performance for purposes of business decision-making, including developing budgets, managing expenditures and evaluating potential acquisitions or divestitures. Period-to-period comparisons of Adjusted EBITDA help our management identify additional trends in our Company’s financial results that may not be shown solely by period-to-period comparisons of net income. In addition, we may use Adjusted EBITDA in the incentive compensation programs applicable to some of our employees in order to evaluate our Company’s performance. Our management recognizes that Adjusted EBITDA has inherent limitations because of the excluded items, particularly those items that are recurring in nature. In order to compensate for those limitations, management also reviews the specific items that are excluded from Adjusted EBITDA, but included in net income, as well as trends in those items.

We believe that the presentation of Adjusted EBITDA is useful to investors in their analysis of our results for reasons similar to the reasons why our management finds it useful and because it helps facilitate investor understanding of decisions made by management in light of the performance metrics used in making those decisions. In addition, as more fully described below, we believe that providing Adjusted EBITDA, together with a reconciliation of net loss to Adjusted EBITDA, helps investors make comparisons between our Company and other companies that may have different capital structures, different effective income tax rates and tax attributes, different capitalized asset values and/or different forms of employee compensation. However, Adjusted EBITDA is not intended as a substitute for comparisons based on net loss. In making any comparisons to other companies, investors need to be aware that companies use different non-GAAP measures to evaluate their financial performance. Investors should pay close attention to the specific definition being used and to the reconciliation between such measures and the corresponding U.S. GAAP measures provided by each company under applicable SEC rules. 

The following is an explanation of the items excluded by us from Adjusted EBITDA but included in net loss:

  • Depreciation and Amortization. Depreciation and amortization expense is a non-cash expense relating to capital expenditures and intangible assets arising from acquisitions that are expensed on a straight-line basis over the estimated useful life of the related assets. We exclude depreciation and amortization expense from Adjusted EBITDA because we believe that (i) the amount of such expenses in any specific period may not directly correlate to the underlying performance of our business operations and (ii) such expenses can vary significantly between periods as a result of new acquisitions and full amortization of previously acquired tangible and intangible assets. Accordingly, we believe that this exclusion assists management and investors in making period-to-period comparisons of operating performance. Investors should note that the use of tangible and intangible assets contributed to revenue in the periods presented and will contribute to future revenue generation and should also note that such expense will recur in future periods.
  • Stock-Based Compensation Expense.Stock-based compensation expense is a non-cash expense arising from the grant of stock-based awards to employees. We believe that excluding the effect of stock-based compensation from Adjusted EBITDA assists management and investors in making period-to-period comparisons in our Company’s operating performance because (i) the amount of such expenses in any specific period may not directly correlate to the underlying performance of our business operations and (ii) such expenses can vary significantly between periods as a result of the timing of grants of new stock-based awards, including grants in connection with acquisitions. Additionally, we believe that excluding stock-based compensation from Adjusted EBITDA assists management and investors in making meaningful comparisons between our Company’s operating performance and the operating performance of other companies that may use different forms of employee compensation or different valuation methodologies for their stock-based compensation. Investors should note that stock-based compensation is a key incentive offered to employees whose efforts contributed to the operating results in the periods presented and are expected to contribute to operating results in future periods. Investors should also note that such expenses will recur in the future.
  • Interest Expense. Interest expense is associated with the 3.5% Convertible Notes due 2025 entered into on September 1, 2021, in the amount of $24,000,000. The Notes are due on September 1, 2025, and accrue interest at an annual rate of 3.5%. We exclude interest expense from Adjusted EBITDA (i) because it is not directly attributable to the performance of our business operations and, accordingly, its exclusion assists management and investors in making period-to-period comparisons of operating performance and (ii) to assist management and investors in making comparisons to companies with different capital structures. Investors should note that interest expense associated with the Notes will recur in future periods.
  • Investment Income.Investment income is associated with the level of marketable debt securities and other interest-bearing accounts in which we invest. Interest and investment income can vary over time due to a variety of financing transactions, changes in interest rates, cash used to fund operations and capital expenditures and acquisitions that we have entered into or may enter into in the future. We exclude interest and investment income from Adjusted EBITDA (i) because these items are not directly attributable to the performance of our business operations and, accordingly, their exclusion assists management and investors in making period-to-period comparisons of operating performance and (ii) to assist management and investors in making comparisons to companies with different capital structures. Investors should note that interest income will recur in future periods.
  • Foreign Currency Related Gains (Losses). Foreign currency related gains (losses) result from foreign currency transactions and translation gains and losses related to Engeni S.A., a subsidiary of our Company acquired as part of the acquisition of Helix. We exclude foreign currency related gains (losses) from Adjusted EBITDA (i) because these items are not directly attributable to the performance of our business operations and, accordingly, their exclusion assists management and investors in making period-to-period comparisons of operating performance and (ii) to assist management and investors in making comparisons to companies with different capital structures. Investors should note that foreign currency related gains (losses) will recur in future periods.
  • Other Items.We engage in other activities and transactions that can impact our net loss. In the periods being reported, these other items included: (i) change in fair value of warrant liability which related to warrants assumed in the acquisition of Helix; (ii) transaction related expenses which consist of professional fees and other expenses incurred in connection with the acquisition of Helix; and (iii) other income which consists of profits on marketable security investments. We exclude these other items from Adjusted EBITDA because we believe these activities or transactions are not directly attributable to the performance of our business operations and, accordingly, their exclusion assists management and investors in making period-to-period comparisons of operating performance. Investors should note that some of these other items may recur in future periods.
  • Gain on sale of assets.On March 3, 2022, we sold certain assets consisting of customer contracts, accounts receivable and other property related to our security monitoring services for $225,575 resulting in a gain of $202,159, which is included in operating expenses in the condensed consolidated statements of operations.
  • Separation expenses. During March 2022, we transferred certain development activities from our Engeni S.A. subsidiary to outsourced development facilities. As a result, we incurred $194,814 in severance and related costs to be recorded as a charge to operating expenses in 2022. Additionally, on March 2, 2022, we and the former chief executive officer and the former chief financial officer of Helix mutually agreed not to renew special advisor agreements. Per the terms of the agreements, options to purchase 366,166 shares of our common stock will continue to vest according to their original terms through March 2, 2023, and unvested stock options to purchase 732,332 shares of our common stock were forfeited. The advisors are not required to perform services to our Company beyond the non-renewal date of March 2, 2022. As a result, we recorded $5,417,043 of stock compensation expenses related to the options that will vest over the twelve months ending March 2, 2023 during March 2022. We exclude these other items from Adjusted EBITDA because we believe these costs are not directly attributable to the performance of our business operations and, accordingly, their exclusion assists management and investors in making period-to-period comparisons of operating performance. Investors should note that separation expenses are non-recurring.
  • Income tax expense.Medical Outcomes Research Analytics, LLC was organized as a limited liability company until the completion of the Helix acquisition. As a result, we were treated as a partnership for federal and state income tax purposes through March 2, 2021, and our taxable income and losses are reported by our members on their individual tax returns for such period. Therefore, we did not record any income tax expense or benefit through March 2, 2021. We incurred a net loss for financial reporting and income tax reporting purposes for this year. Accordingly, any benefit for federal and state income taxes benefit has been entirely offset by a valuation allowance against the related deferred tax net assets. We exclude the income tax expense from Adjusted EBITDA (i) because we believe that the income tax expense is not directly attributable to the underlying performance of our business operations and, accordingly, its exclusion assists management and investors in making period-to-period comparisons of operating performance and (ii) to assist management and investors in making comparisons to companies with different tax attributes. 

There are limitations to using non-GAAP financial measures because non-GAAP financial measures are not prepared in accordance with U.S. GAAP and may be different from non-GAAP financial measures provided by other companies.

The non-GAAP financial measures are limited in value because they exclude certain items that may have a material impact upon our reported financial results. In addition, they are subject to inherent limitations as they reflect the exercise of judgments by management about which items are adjusted to calculate our non-GAAP financial measures. We compensate for these limitations by analyzing current and future results on a U.S. GAAP basis as well as a non-GAAP basis and also by providing U.S. GAAP measures in our public disclosures.

Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with U.S. GAAP. We encourage investors and others to review our financial information in its entirety, not to rely on any single financial measure to evaluate our business and to view our non-GAAP financial measures in conjunction with the most directly comparable U.S. GAAP financial measures.

The following table reconciles the specific items excluded from U.S. GAAP metrics in the calculation of non-GAAP metrics for the periods shown below:


    
Reconciliation of US GAAP to Non-GAAP Financial Measures
(UNAUDITED)
      
 Three Months Ended June 30, Six Months Ended June 30,
 20222021 20222021
Revenues:     
Information and Software$6,084,439$3,763,671 $11,893,533$5,172,649
Services398,155492,336 826,861588,647
Other51,664291,978 205,143407,298
Total revenues$6,534,258$4,547,985 $12,925,537$6,168,594
 -  - 
      
      
Net loss$(5,433,545)$(6,964,940) $(17,287,633)$(11,480,593)
      
Depreciation & amortization604,122595,488 1,209,796783,072
Stock based compensation expense1,766,1942,751,547 9,670,7783,618,173
Change in fair value of warrant liability(114,776)128,800 (334,616)(494,827)
Transaction related expenses-- -1,210,279
Interest and investment income (expense)204,62220,446 437,24519,205
Foreign currency related gains(253,852)(169,256) (331,828)(145,250)
Gain on sale of security monitoring assets-- (202,159)-
Severance expense-- 194,814-
Income tax expense5,000- 10,000-
      
Adjusted EBITDA$(3,222,235)$(3,637,915) $(6,633,603)$(6,489,941)