MariMed Reports Fourth Quarter and Full Year 2022 Financial Results


NORWOOD, Mass., March 01, 2023 (GLOBE NEWSWIRE) -- MariMed Inc. (“MariMed” or the “Company”) (CSE: MRMD) (OTCQX: MRMD), a leading multi-state cannabis operator focused on improving lives every day, today announced its financial results for the fourth quarter and full year ended December 31, 2022.

“I am pleased to report that our fourth quarter revenue grew sequentially and year-over-year as we continued to outperform the industry in all of our key states,” said Jon Levine, Chief Executive Officer. “Headwinds continued to challenge the industry, and the economy impacted consumer spending, yet MariMed delivered strong financial results, including positive cash flows from operations for the third consecutive year. Our balance sheet strength, coupled with our outstanding retail and wholesale operations, high-quality and innovative product portfolio, and exceptional customer service, should fuel accelerated growth in 2023 and beyond.”

Financial Highlights1

The following table summarizes the consolidated financial highlights for the three months and full years ended December 31, 2022 and 2021 (in millions, except percentage amounts):

Financial Highlights1

 Three months ended Year ended
 December 31, December 31,
  2022   2021   2022   2021 
Revenue$35.8  $31.0  $134.0  $121.5 
GAAP Gross margin 44%  50%  48%  55%
Non-GAAP Gross margin 45%  50%  48%  55%
GAAP Net income (loss)$4.8  $(6.4) $13.6  $7.6 
Non-GAAP Net income$5.2  $0.1  $22.2  $21.5 
Non-GAAP Adjusted EBITDA$4.5  $8.3  $32.4  $42.8 
Non-GAAP Adjusted EBITDA margin 13%  27%  24%  35%
                

1 See the reconciliations of non-GAAP financial measures to the most directly comparable GAAP measures and additional information about non-GAAP measures in the section entitled “Discussion of Non-GAAP Financial Measures” in the attached schedules.

CONFERENCE CALL

MariMed management will host a conference call to discuss the Company's financial results on Thursday, March 2, 2023, at 8:00 a.m. Eastern time. The conference call may be accessed through MariMed’s Investor Relations website by clicking the following link: Q422 Earnings Call.

FOURTH QUARTER 2022 OPERATIONAL HIGHLIGHTS

During the fourth quarter, the Company announced the following facets of its strategic growth plan, including:

  • October 5: The opening of its first medical dispensary in Annapolis, Maryland, marking the beginning of the Company's fully vertical operations in that state. The Panacea Wellness dispensary is the eighth retail location across four states that MariMed either owns or manages. MariMed hosted a grand opening ceremony with several local, county, and state dignitaries in attendance to celebrate commencement of operations. In November 2022, voters approved the legalization of adult use sales. MariMed expects to build out its footprint in Maryland to the maximum allowable operations over time.

  • October 25: The evolution of its award-winning and top-selling Betty's Eddies fruit chews line, which was custom formulated to address consumer demand for cannabis edibles that meet specific needs such as sleep aid, relaxation, pain relief, stress relief, heightened libido, and more.

  • December 21: The launch of its limited-edition candy cane flavored vape pens under its InHouse brand, available at select cannabis dispensaries in Massachusetts and Maryland, including MariMed’s Panacea Wellness locations in both states. The Company launched InHouse in early 2022 as an option for cannabis consumers seeking high quality, value-priced products.

SUBSEQUENT EVENTS

Subsequent to the end of the fourth quarter of 2022, the Company announced the following:

  • January 24: The closing of a $35 million senior secured credit facility with a $30 million draw down at close and the ability to draw up to an additional $5 million through June 2023. The facility has a three-year maturity and bears interest at a rate of prime plus 5.75%. Funds will be used for completing the build-out of a new cultivation and processing facility in Illinois and a new processing kitchen in Missouri, expanding the existing cultivation and processing facilities in Massachusetts and Maryland, funding other capital expenditures, and repaying in full the Kind Therapeutics seller notes from the Maryland acquisition, which closed in April 2022, with any remaining balance to be used for acquisitions.

  • February 21: Agreement to acquire the operating assets of Ermont, Inc., a medical licensed, vertical cannabis operator in Massachusetts. The acquisition includes an operational medical dispensary in Quincy, just South of Boston, as well as a co-located cultivation facility, and Community Host Agreements to conduct medical and adult-use retail sales. The Company will apply to the state to allow adult-use sales and will expand the dispensary to accommodate the projected increased traffic. MariMed also plans to repurpose the existing cultivation facility for pheno-hunting, which is currently conducted in New Bedford, MA, thus freeing up much needed canopy for its award-winning Nature's Heritage flower.

2023 FINANCIAL GUIDANCE

MariMed remains committed to its proven strategic growth plan and continues to operate cannabis facilities with some of the highest margins and returns in the industry. In 2023, the Company anticipates opening four new dispensaries; one each in Ohio and Illinois, and two in Massachusetts.

The Company also anticipates opening new wholesale facilities in both Illinois and Missouri. Revenue and Adjusted EBITDA are projected to grow over the course of the year as these new facilities become operational. MariMed anticipates significant increases to its headcount in 2023 ahead of these new and expanded assets coming online.  

The Company’s financial guidance is in part dependent on factors that it cannot control, such as the timing of regulatory approvals for facility openings, supply chain availability related to the build out of these facilities and hiring and retaining new employees. MariMed’s fiscal 2023 outlook is currently as follows:

  • Revenue of $150+ million
  • Gross margin in line with full year 2022
  • Non-GAAP Adjusted EBITDA of $35+ million
  • Capital expenditures of $30 million

“In 2022, we reported double-digit revenue growth for the fifth consecutive year, and positive Non-GAAP Adjusted EBITDA for the twelfth consecutive quarter. MariMed remains one of the only MSOs with both positive net income and cash flow from operations,” said Susan Villare, Chief Financial Officer. “It is a very exciting time to be a part of MariMed and we look forward to accelerating our revenue growth as our six new and two expanded state-of-the-art facilities are completed over the course of 2023.”

DISCUSSION OF NON-GAAP FINANCIAL MEASURES

MariMed’s management uses several different financial measures, both GAAP and non-GAAP, in analyzing and assessing the overall performance of its business, and making operating decisions, planning and forecasting future periods. The Company has provided in this release several non-GAAP financial measures: Non-GAAP Gross margin, Non-GAAP Net income (loss), Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP EBITDA margin and non-GAAP Adjusted EBITDA margin, as supplements to Revenue, Gross margin, Net income (loss) and other financial measures prepared in accordance with GAAP.

Management believes these non-GAAP financial measures are useful in reviewing and assessing the performance of the Company, and when planning and forecasting future periods, as they provide meaningful operating results by excluding the effects of expenses that are not reflective of its operating business performance. In addition, the Company’s management uses these non-GAAP financial measures to understand and compare operating results across accounting periods and for financial and operational decision-making. The presentation of these non-GAAP measures is not intended to be considered in isolation or as a substitute for the financial information prepared in accordance with GAAP.

Management believes that investors and analysts benefit from considering non-GAAP financial measures in assessing the Company’s financial results and its ongoing business, as it allows for meaningful comparisons and analysis of trends in the business. In particular, non-GAAP adjusted EBITDA is used by many investors and analysts themselves, along with other metrics, to compare financial results across accounting periods and to those of peer companies.

As there are no standardized methods of calculating non-GAAP financial measures, the Company’s calculations may differ from those used by analysts, investors and other companies, even those within the cannabis industry, and therefore may not be directly comparable to similarly titled measures used by others.

Management defines non-GAAP Adjusted EBITDA as net income, determined in accordance with GAAP, excluding the following items:

  • interest income and interest expense;
  • income taxes;
  • depreciation of fixed assets;
  • amortization of acquired intangible assets;
  • Impairment or write-downs of intangible assets;
  • stock-based compensation;
  • legal settlements;
  • acquisition-related and other;
  • other income and other expense;
  • and discontinued operations.

For further information, please refer to the publicly available financial filings available on MariMed's Investor Relations website, as filed with the U.S. Securities and Exchange Commission, or as filed with the Canadian securities regulatory authorities on the SEDAR website.

ABOUT MARIMED

MariMed Inc., a multi-state cannabis operator, is dedicated to improving lives every day through its high-quality products, its actions, and its values. The Company develops, owns, and manages seed to sale state-licensed cannabis facilities, which are models of excellence in horticultural principles, cannabis cultivation, cannabis-infused products, and dispensary operations. MariMed has an experienced management team that has produced consistent growth and success for the Company and its managed business units. Proprietary formulations created by the Company’s technicians are embedded in its top-selling and award-winning products and brands, including Betty’s Eddies, Nature’s Heritage, InHouse, Bubby’s Baked, K Fusion, Kalm Fusion, and Vibations: High + Energy. For additional information, visit www.marimedinc.com.

IMPORTANT INFORMATION REGARDING FORWARD-LOOKING STATEMENTS

The information in this release contains “forward-looking” statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, which are subject to several risks and uncertainties.   All statements other than statements of historical facts contained in this release, including without limitation statements regarding projected financial results for 2023, anticipated openings of dispensaries and facilities, timing of regulatory approvals, plans and objectives of management for future operations, are forward-looking statements.   Without limiting the foregoing, the words “anticipates”, “believes”, “estimates”, “expects”, “expectations”, “intends”, “may”, “plans”, and other similar language, whether in the negative or affirmative, are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words.  

Forward-looking statements are based on our current beliefs and assumptions regarding our business, timing of regulatory approvals, the ability to obtain new licenses, business prospects and strategic growth plan, and other future conditions.   Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict.   Our actual results may differ materially from those contemplated in these forward-looking statements due to various risks, uncertainties, and other important factors, including, among others, reductions in customer spending, our ability to recruit and retain key personnel, and disruptions from the integration efforts of acquired companies.  

These factors are not intended to be an all-encompassing list of risks and uncertainties that may affect our business and results of operations.   These statements are not a guarantee of future performance and involve risk and uncertainties that are difficult to predict, including, among other factors, changes in demand for the Company’s services and products, changes in the law and its enforcement, and changes in the economic environment. Additional information regarding these and other factors can be found in our reports filed with the U.S. Securities and Exchange Commission.   In providing these forward-looking statements, the Company expressly disclaims any obligation to update these statements publicly or otherwise, whether as a result of new information, future events or otherwise, except as required by law.  

All trademarks and service marks are the property of their respective owners.

For More Information Contact:

Investor Relations:
Steve West, Vice President, Investor Relations
Email: ir@marimedinc.com
Phone: (781) 277-0007

Company Contact:
Howard Schacter, Chief Communications Officer
Email: hschacter@marimedinc.com
Phone: (781) 277-0007

MariMed Inc.
Consolidated Balance Sheets
(in thousands)
(unaudited)

 December 31,
  2022   2021 
Assets   
Current assets:   
Cash and cash equivalents$9,737  $29,683 
Accounts receivable, net 4,157   1,666 
Deferred rents receivable 704   1,678 
Note receivable, current portion 2,637   127 
Inventory 19,477   9,768 
Investments, current 123   251 
Due from related parties 29    
Other current assets 7,282   1,440 
Total current assets 44,146   44,613 
Property and equipment, net 71,641   62,150 
Intangible assets, net 14,201   162 
Goodwill 8,079   2,068 
Note receivable, net of current 7,467   8,987 
Operating lease right-of-use assets 4,931   5,081 
Finance right-of-use assets 713   46 
Other assets 1,024   98 
Total assets$152,202  $123,205 
    
Liabilities, mezzanine equity and stockholders’ equity   
Current liabilities:   
Mortgages and notes payable, current portion$3,774  $1,410 
Accounts payable 6,626   5,099 
Accrued expenses and other 3,091   3,149 
Income taxes payable 11,489   16,467 
Operating lease liabilities, current portion 1,273   1,071 
Finance lease liabilities, current portion 237   27 
Total current liabilities 26,490   27,223 
Mortgages and notes payable, net of current 25,943   17,262 
Operating lease liabilities, net of current 4,173   4,574 
Finance lease liabilities, net of current 461   22 
Other liabilities 100   100 
Total liabilities 57,167   49,181 
    
Commitments and contingencies   
    
Mezzanine equity:   
Series B convertible preferred stock 14,725   14,725 
Series C convertible preferred stock 23,000   23,000 
Total mezzanine equity 37,725   37,725 
    
Stockholders’ equity:   
Common stock 341   334 
Common stock subscribed but not issued 39    
Additional paid-in capital 142,365   134,920 
Accumulated deficit (83,924)  (97,392)
Noncontrolling interests (1,511)  (1,563)
Total stockholders’ equity 57,310   36,299 
Total liabilities, mezzanine equity, and stockholders’ equity$152,202  $123,205 
        

MariMed Inc.
Consolidated Statements of Operations
(in thousands, except percentages and per share amounts)
(unaudited)

 Three months ended Year ended
 December 31, December 31,
  2022   2021   2022   2021 
        
Revenue$35,830  $31,044  $134,010  $121,464 
Cost of revenue 20,018   15,554   70,053   55,201 
Gross profit 15,812   15,490   63,957   66,263 
        
Gross margin 44.1%  49.9%  47.7%  54.6%
        
Operating expenses:       
Personnel 4,234   3,086   14,404   8,352 
Marketing and promotion 882   567   3,736   1,625 
General and administrative 3,845   10,627   20,735   27,561 
Acquisition-related and other 64      961    
Bad debt 3,698   7   3,752   1,862 
Total operating expenses 12,723   14,287   43,588   39,400 
        
Income from operations 3,089   1,203   20,369   26,863 
        
Interest and other (expense) income:       
Interest expense (422)  (279)  (1,693)  (2,356)
Interest income 239   13   959   109 
Other expense, net (151)  (169)  (127)  (800)
Total interest and other expense, net (334)  (435)  (861)  (3,047)
        
Income before income taxes 2,755   768   19,508   23,816 
(Benefit) provision for income taxes (2,000)  7,166   5,894   16,192 
        
Net income (loss) 4,755   (6,398)  13,614   7,624 
Less: Net income attributable to noncontrolling interests 4   110   146   399 
Net income (loss) attributable to common stockholders$4,751  $(6,508) $13,468  $7,225 
        
Net income (loss) per share attributable to common stockholders:       
Basic$0.01  $(0.02) $0.04  $0.02 
Diluted$0.01  $(0.02) $0.04  $0.02 
        
Weighted average common shares outstanding:       
Basic 339,436   341,016   337,697   326,467 
Diluted 381,858   341,016   380,289   372,397 
                

MariMed Inc.
Consolidated Statements of Cash Flows
(in thousands)
(unaudited)

 Year Ended December 31,
  2022   2021 
Cash flows from operating activities:   
Net income attributable to common stockholders$13,468  $7,225 
Net income attributable to noncontrolling interests 146   399 
Adjustments to reconcile net income to net cash provided by operating activities:   
Depreciation and amortization of property and equipment 3,432   2,098 
Amortization of intangible assets 1,282   690 
Stock-based compensation 6,338   13,440 
Amortization of standalone warrant issuances    776 
Amortization of warrants attached to debt    539 
Amortization of beneficial conversion feature    177 
Amortization of original issue discount    52 
Bad debt expense 3,752   1,862 
Obligations settled with common stock 696   1,108 
Loss on obligations settled with equity    3 
Gain on sale of investment    (309)
Loss on changes in fair value of investments 1,082   1,107 
Other investment income (954)   
Changes in operating assets and liabilities:   
Accounts receivable (6,902)  (4,697)
Deferred rents receivable 132   262 
Inventory (5,383)  (2,937)
Other current assets (5,219)  (868)
Other assets (126)  (17)
Accounts payable 1,027   105 
Accrued expenses and other (482)  (732)
Income taxes payable (4,978)  15,572 
Net cash provided by operating activities 7,311   35,855 
    
Cash flows from investing activities:   
Purchases of property and equipment (12,140)  (17,874)
Business acquisitions, net of cash acquired (12,847)   
Advances toward future business acquisitions (800)   
Acquisition of interest in subsidiary    (10)
Purchases of cannabis licenses (601)  (692)
Proceeds from sale of investment    1,475 
Proceeds from notes receivable 173   477 
Due from related parties (29)   
Net cash used in investing activities (26,244)  (16,624)
    
Cash flows from financing activities:   
Proceeds from issuance of preferred stock    23,000 
Equity issuance costs    (387)
Proceeds from issuance of promissory notes    35 
Principal payments of mortgages and promissory notes (1,537)  (16,424)
Proceeds from mortgages 3,000   2,700 
Proceeds from exercise of stock options 10   39 
Proceeds from exercise of warrants    93 
Repayment of loans from related parties    (1,158)
Principal payments of finance leases (227)  (35)
Redemption of minority interests (2,000)   
Distributions (259)  (410)
Net cash (used in) provided by financing activities (1,013)  7,453 
    
Net (decrease) increase to cash and cash equivalents (19,946)  26,684 
Cash and cash equivalents at beginning of year 29,683   2,999 
Cash and cash equivalents at end of year$9,737  $29,683 
        

MariMed Inc.
Reconciliation of Non-GAAP and GAAP Financial Measures
(in thousands, except percentages)
(unaudited)

 Three months ended Year ended
 December 31, December 31,
  2022   2021   2022   2021 
Non-GAAP Adjusted EBITDA       
GAAP Net income (loss)$4,755  $(6,398) $13,614  $7,624 
Interest expense, net 183   266   734   2,247 
Income tax (benefit) provision (2,000)  7,166   5,894   16,192 
Depreciation 963   599   3,432   2,098 
Amortization of acquired intangible assets 428   172   1,282   690 
EBITDA 4,329   1,805   24,956   28,851 
Stock-based compensation (58)  6,288   6,338   13,440 
Settlement of litigation          (266)
Acquisition-related and other 64      961    
Other expense, net 151   169   127   800 
Adjusted EBITDA$4,486  $8,262  $32,382  $42,825 
        
Non-GAAP Adjusted EBITDA Margin (Non-GAAP adjusted EBITDA as a percentage of revenue)       
GAAP Net income (loss) 13.3%  (20.6%)  10.2%  6.3%
Interest expense, net 0.5%  0.9%  0.5%  1.8%
Income tax (benefit) provision (5.6%)  23.0%  4.3%  13.4%
Depreciation 2.7%  1.9%  2.6%  1.7%
Amortization of acquired intangible assets 1.2%  0.6%  1.0%  0.6%
EBITDA margin 12.1%  5.8%  18.6%  23.8%
Stock-based compensation (0.2%)  20.3%  4.8%  11.0%
Settlement of litigation %  %  %  (0.2%)
Acquisition-related and other 0.2%  %  0.7%  %
Other expense, net 0.4%  0.5%  0.1%  0.7%
Adjusted EBITDA margin 12.5%  26.6%  24.2%  35.3%
                

MariMed Inc.
Reconciliation of Non-GAAP and GAAP Financial Measures (continued)
(in thousands, except percentages)
(unaudited)

 Three months ended Year ended
 December 31, December 31,
 2022 2021 2022 2021
GAAP Gross margin44.1% 49.9% 47.7% 54.6%
Amortization of acquired intangible assets0.5% % 0.4% %
Non-GAAP Gross margin44.6% 49.9% 48.1% 54.6%


 Three months ended Year ended
 December 31, December 31,
  2022   2021   2022   2021 
GAAP Net income (loss) 4,755   (6,398)  13,614   7,624 
Stock-based compensation$(58) $6,288  $6,338  $13,440 
Amortization of acquired intangible assets 428   172   1,282   690 
Settlement of litigation          (266)
Acquisition-related and other 64      961    
Non-GAAP Net income 5,189   62   22,195   21,488 
                

MariMed Inc.
Supplemental Information
Revenue Components
(in thousands)
(unaudited)

 Three months ended Year ended
 December 31, December 31,
  2022   2021   2022   2021 
Product revenue:       
Product revenue - retail$24,715  $22,897  $92,836  $82,127 
Product revenue - wholesale 9,836   5,583   32,865   26,119 
Total product revenue 34,551   28,480   125,701   108,246 
Other revenue 1,279   2,564   8,309   13,218 
Total revenue$35,830  $31,044  $134,010  $121,464