Shreveport, Louisiana, April 28, 2023 (GLOBE NEWSWIRE) -- Home Federal Bancorp, Inc. of Louisiana (the “Company”) (Nasdaq: HFBL), the holding company of Home Federal Bank, reported net income for the three months ended March 31, 2023, of $1.1 million compared to net income of $1.3 million reported for the three months ended March 31, 2022. The Company’s basic and diluted earnings per share were $0.35 and $0.34, respectively, for the three months ended March 31, 2023, compared to basic and diluted earnings per share of $0.39 and $0.37, respectively, for the three months ended March 31, 2022. The Company reported net income of $4.4 million for the nine months ended March 31, 2023, compared to $3.8 million for the nine months ended March 31, 2022. The Company’s basic and diluted earnings per share were $1.48 and $1.41, respectively, for the nine months ended March 31, 2023, compared to $1.18 and $1.10, respectively, for the nine months ended March 31, 2022.
The Company reported the following during the nine months ended March 31, 2023:
- On February 1st, the Company completed the acquisition of Northwest Bancshares Corporation (“NWB”) and its wholly-owned subsidiary, First National Bank of Benton (“FNBB). As of February 1st FNBB reported $83.4 million in assets, $77.3 million in liabilities and $6.1 million in equity.
- Total loans receivable, net of allowance for loan losses for the nine months ended March 31, 2023, increased $98.5 million, or 25.4%, to $486.4 million at March 31, 2023, compared to $387.9 million at June 30, 2022. FNBB had $53.3 million of loans receivable at March 31, 2023.
- Total deposits without the deposits acquired in the acquisition of First National Bank of Benton for the nine months ended March 31, 2023, increased $18.3 million, or 3.5%, to $536.5 million at March 31, 2023, compared to $518.2 million at June 30, 2022.
- The third quarter of fiscal 2023 included merger related expenses totaling $450,000, net of taxes, relating to our acquisition of Northwest Bancshares Corporation and its wholly-owned subsidiary, FNBB on February 1, 2023.
- Basic earnings per share increased $0.30, or 25.4%, from $1.18 for the nine months ended March 31, 2022, compared to $1.48 for the nine months ended March 31, 2023. Basic earnings per share would have been $0.15 higher without the merger related expenses incurred during the nine months ended March 31, 2023.
- Diluted earnings per share increased $0.31 or 28.2%, from $1.10 for the nine months ended March 31, 2022, compared to $1.41 for the nine months ended March 31, 2023. Diluted earnings per share would have been $0.14 higher without the merger related expenses incurred during the nine months ended March 31, 2023.
The decrease in net income for the three months ended March 31, 2023, as compared to the prior year quarter resulted primarily from a $940,000, or 26.4%, increase in non-interest expense, a decrease of $328,000, or 39.2%, in non-interest income, a $150,000 increase in provision for loan losses, and a $2,000, or 0.7%, increase in provision for income taxes, partially offset by an increase of $1.2 million, or 28.2%, in net interest income. The increase in the provision for loan losses for the three months ended March 31, 2023, was primarily due to loan growth of $14.0 million exclusive of the loans acquired from FNBB. The increase in net interest income for the three months ended March 31, 2023, was primarily due to a $2.3 million, or 49.5%, increase in total interest income, partially offset by an increase of $1.1 million, or 263.2% in total interest expense. The Company’s average interest rate spread was 3.15% for the three months ended March 31, 2023, compared to 3.13% for the three months ended March 31, 2022. The Company’s net interest margin was 3.56% for the three months ended March 31, 2023, compared to 3.27% for the three months ended March 31, 2022.
The increase in net income for the nine months ended March 31, 2023 resulted primarily from a $3.4 million, or 27.0%, increase in net interest income, a decrease of $199,000, or 21.6%, in provision for income taxes, partially offset by a decrease of $1.3 million, or 44.8% in non-interest income, an increase of $1.0 million, or 9.6%, in non-interest expense, and an increase of $657,000, or 1,077.0%, in provision for loan losses. The increase in the provision for loan losses for the nine-month period was primarily due to loan growth of $45.2 million exclusive of the loans acquired from FNBB. The increase in net interest income for the nine-month period was primarily due to a $4.7 million, or 33.4%, increase in total interest income, partially offset by a $1.3 million, or 88.6%, increase in total interest expense. The Company’s average interest rate spread was 3.55% for the nine months ended March 31, 2023, compared to 3.03% for the nine months ended March 31, 2022. The Company’s net interest margin was 3.84% for the nine months ended March 31, 2023, compared to 3.19% for the nine months ended March 31, 2022.
The following tables set forth the Company’s average balances and average yields earned and rates paid on its interest-earning assets and interest-bearing liabilities for the periods indicated.
| For the Three Months Ended March 31, | |||||||||||
| 2023 | 2022 | ||||||||||
| Average | Average | Average | Average | ||||||||
| Balance | Yield/Rate | Balance | Yield/Rate | ||||||||
| (Dollars in thousands) | |||||||||||
| Interest-earning assets: | |||||||||||
| Loans receivable | $ | 476,721 | 5.23 | % | $ | 365,277 | 4.75 | % | |||
| Investment securities | 120,852 | 1.99 | 102,549 | 1.50 | |||||||
| Interest-earning deposits | 25,867 | 4.22 | 61,733 | 0.23 | |||||||
| Total interest-earning assets | $ | 623,440 | 4.56 | $ | 529,559 | 3.59 | |||||
| Interest-bearing liabilities: | |||||||||||
| Savings accounts | $ | 99,252 | 0.31 | % | $ | 138,742 | 0.28 | % | |||
| NOW accounts | 70,064 | 0.26 | 53,980 | 0.11 | |||||||
| Money market accounts | 121,256 | 1.27 | 94,986 | 0.12 | |||||||
| Certificates of deposit | 141,358 | 2.42 | 80,850 | 1.29 | |||||||
| Total interest-bearing deposits | 431,930 | 1.26 | 368,558 | 0.43 | |||||||
| Other bank borrowings | 7,513 | 7.88 | 2,400 | 3.35 | |||||||
| FHLB advances | 4,313 | 4.89 | 844 | 4.90 | |||||||
| Total interest-bearing liabilities | $ | 443,756 | 1.41 | % | $ | 371,802 | 0.46 | % | |||
| For the Nine Months Ended March 31, | |||||||||||
| 2023 | 2022 | ||||||||||
| Average | Average | Average | Average | ||||||||
| Balance | Yield/Rate | Balance | Yield/Rate | ||||||||
| (Dollars in thousands) | |||||||||||
| Interest-earning assets: | |||||||||||
| Loans receivable | $ | 423,451 | 5.22 | % | $ | 355,732 | 4.86 | % | |||
| Investment securities | 111,448 | 1.88 | 95,141 | 1.49 | |||||||
| Interest-earning deposits | 23,950 | 4.00 | 78,223 | 0.17 | |||||||
| Total interest-earning assets | $ | 558,849 | 4.50 | $ | 529,096 | 3.56 | % | ||||
| Interest-bearing liabilities: | |||||||||||
| Savings accounts | $ | 111,948 | 0.28 | % | $ | 136,102 | 0.30 | % | |||
| NOW accounts | 61,509 | 0.22 | 49,972 | 0.11 | |||||||
| Money market accounts | 100,919 | 0.67 | 89,624 | 0.12 | |||||||
| Certificates of deposit | 108,211 | 1.89 | 91,642 | 1.41 | |||||||
| Total interest-bearing deposits | 382,587 | 0.83 | 367,340 | 0.51 | |||||||
| Other bank borrowings | 6,274 | 6.82 | 1,892 | 3.24 | |||||||
| FHLB advances | 1,969 | 4.87 | 853 | 4.84 | |||||||
| Total interest-bearing liabilities | $ | 390,830 | 0.95 | % | $ | 370,085 | 0.53 | % | |||
The $328,000 decrease in non-interest income for the three months ended March 31, 2023, compared to the prior year quarterly period, was primarily due to a decrease of $240,000 in gain on sale of loans, a $229,000 decrease in other non-interest income, and a $2,000 decrease in income from bank owned life insurance, partially offset by an increase of $91,000 in service charges on deposit accounts and a $52,000 decrease in loss on sale of fixed assets and real estate owned. The $1.3 million decrease in non-interest income for the nine months ended March 31, 2023, compared to the prior year nine-month period was primarily due to a decrease of $1.3 million in gain on sale of loans, a decrease of $234,000 in other non-interest income, and a $5,000 decrease in income from bank owned life insurance, partially offset by a $236,000 increase in service charges on deposit accounts and a $52,000 decrease in loss on sale of fixed assets and real estate owned. The decreases in gain on sale of loans for both the quarter and nine-month periods were primarily due to a decrease in refinance activity causing a decrease in mortgage loan originations.
The $940,000 increase in non-interest expense for the three months ended March 31, 2023, compared to the same period in 2022, is primarily attributable to increases of $750,000 in professional fees which were due to acquisition costs, $125,000 in compensation and benefits expense, $92,000 in occupancy and equipment expense, $71,000 in amortization of core deposit intangible expense, $14,000 in data processing expense, $13,000 in franchise and bank shares expense, $11,000 in deposit insurance premium insurance expense, and $9,000 in advertising expense. The increases were partially offset by decreases of $115,000 in other non-interest expense, $20,000 in audit and examination expense, and $10,000 in loan and collection expense. The $1.0 million increase in non-interest expense for the nine months ended March 31, 2023, compared to the same nine-month period in 2022, is primarily attributable to increases of $627,000 in professional fees which were due to acquisition costs, $220,000 in occupancy and equipment expense, $161,000 in other non-interest expense, $71,000 in amortization of core deposit intangible expense, $36,000 in deposit insurance premium expense, $30,000 in data processing expense, and $5,000 in advertising expense. The increases were partially offset by decreases of $50,000 in audit and examination fees, $36,000 in loan and collection expense, $17,000 in franchise and bank shares tax expense, and $16,000 in compensation and benefits expense. The increase in professional fees for both the three and nine months ended March 31, 2023 was due to the acquisition of First National Bank of Benton in February 2023.
At March 31, 2023, the Company reported total assets of $686.0 million, an increase of $95.5 million, or 16.2%, compared to total assets of $590.5 million at June 30, 2022. The increase in assets was comprised primarily of increases in loans receivable, net of $98.5 million, or 25.4%, from $387.9 million at June 30, 2022 to $486.4 million at March 31, 2023, investment securities of $12.5 million, or 11.6%, from $108.0 million at June 30, 2022 to $120.6 million at March 31, 2023, goodwill of $3.0 million from none at June 30, 2022 to $3.0 million at March 31, 2023, core deposit intangible of $1.6 million, from none at June 30, 2022 to $1.6 million at March 31, 2023, accrued interest receivable of $496,000, or 44.1%, from $1.1 million at June 30, 2022 to $1.6 million at March 31, 2023, premises and equipment of $349,000, or 2.1%, from $16.2 million at June 30, 2022 to $16.6 million at March 31, 2023, real estate owned of none at June 30, 2022 to $311,000 at March 31, 2023, and bank owned life insurance of $77,000, or 1.2%, from $6.6 million at June 30, 2022 to $6.7 million at March 31, 2023. These increases were partially offset by decreases in cash and cash equivalents of $18.5 million, or 28.9%, from $64.1 million at June 30, 2022 to $45.6 million at March 31, 2023, loans-held-for-sale of $2.8 million, or 70.8%, from $4.0 million at June 30, 2022 to $1.2 million at March 31, 2023, and deferred tax asset of $47,000, or 4.1%, from $1.1 million at June 30, 2022 to $1.0 million at March 31, 2023. The decrease in cash and cash equivalents was primarily due to the funding of additional loan growth and purchases of securities with excess liquidity. The increase in loans receivable, net, was primarily due to an increase of $53.3 million in loans acquired from the acquisition of First National Bank of Benton. The increase in investment securities was primarily due to an increase of $13.5 million in US Treasury securities acquired in the acquisition of First National Bank of Benton. The decrease in held-for-sale securities was due to $5.1 million in principal payments. The decrease in loans held-for-sale primarily reflected a reduction in loans originated for sale during the nine months ended March 31, 2023 due mainly to a decrease in mortgage refinance activity likely attributable to the increase in interest rates.
Total liabilities increased $97.7 million, or 18.2%, from $538.1 million at June 30, 2022 to $635.9 million at March 31, 2023 primarily due to increases in total deposits of $82.4 million (deposits acquired in the acquisition of FNBB totaled $77.9 million), or 15.5%, to $614.4 million at March 31, 2023 compared to $532.0 million at June 30, 2022, advances from FHLB of $9.2 million, or 1,101.9%%, to $10.0 million at March 31, 2023 compared to $832,000 at June 30, 2022, other borrowings of $5.9 million, or 251.1%, to $8.3 million at March 31, 2023 compared to $2.4 million at June 30,2022, and other accrued expenses and liabilities of $356,000, or 13.7%, to $3.0 million at March 31, 2023 compared to $2.6 million at June 30, 2022, partially offset by an decrease in advances from borrowers for taxes and insurance of $78,000, or 22.0%, to $276,000 at March 31, 2023 compared to $354,000 at June 30, 2022. The increase in deposits was primarily due to an $81.3 million, or 101.3%, increase in certificates of deposit from $80.3 million at June 30, 2022 to $161.6 million at March 31, 2023, a $31.7 million, or 32.2%, increase in money market deposits from $98.6 million at June 30, 2022 to $130.3 million at March 31, 2023, a $7.3 million, or 12.4%, increase in NOW accounts from $59.0 million at June 30, 2022 to $66.3 million at March 31, 2023, and a increase of $2.5 million, or 1.5%, in non-interest bearing deposits from $161.1 million at June 30, 2022 to $163.6 million at March 31, 2023, partially offset by a decrease of $40.4 million, or 30.4%, in savings deposits from $133.0 million at June 30, 2022 to $92.6 million at March 31, 2023. The Company had $3.0 million in brokered deposits at March 31, 2023 compared to $6.0 million at June 30, 2022. The increase in advances from the Federal Home Loan Bank was primarily due to an advance with an overnight maturity for $10.0 million.
At March 31, 2023, the Company had $2.7 million of non-performing assets (defined as non-accruing loans, accruing loans 90 days or more past due, and other real estate owned) compared to $2.2 million on non-performing assets at June 30, 2022, consisting of 14 single-family residential loans, one land loan, and one commercial non-real estate loan and two single-family residences in other real estate owned at March 31, 2023, compared to nine single-family residential loans and one line of credit loan at June 30, 2022. At March 31, 2023 the Company had 13 single family residential loans and two commercial real estate loans, three commercial non-real-estate loans, two consumer loans, and one land loan classified as substandard compared to five single family residential loans and two commercial real estate loans classified as substandard at June 30, 2022. There were no loans classified as doubtful at March 31, 2023 or June 30, 2022.
Shareholders’ equity decreased $2.2 million, or 4.2%, to $50.1 million at March 31, 2023 from $52.3 million at June 30, 2022. The primary reasons for the changes in shareholders’ equity from June 30, 2022 were the repurchase of Company stock of $6.0 million, a decrease in the Company’s accumulated other comprehensive income of $275,000, and dividends paid totaling $1.1 million, partially offset by net income of $4.4 million, the vesting of restricted stock awards, stock options, and the release of employee stock ownership plan shares totaling $516,000, and proceeds from the issuance of common stock from the exercise of stock options of $217,000.
The Company repurchased 291,000 shares of its common stock during the nine months ended March 31, 2023 at an average price per share of $19.99. On February 16, 2022, the Company announced that its Board of Directors approved an eleventh stock repurchase program for the repurchase of up to 170,000 shares. The eleventh stock repurchase program was completed on August 2, 2022.
Home Federal Bancorp, Inc. of Louisiana is the holding company for Home Federal Bank which conducts business from its nine full-service banking offices and home office in northwest Louisiana.
Statements contained in this news release which are not historical facts may be forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include words like “believe”, “expect”, “anticipate”, “estimate”, and “intend”, or future or conditional verbs such as “will”, “would”, “should”, “could”, or “may”. We undertake no obligation to update any forward-looking statements.
In addition to factors previously disclosed in the reports filed by the Company with the Securities and Exchange Commission and those identified elsewhere in this press release, the following factors, among others, could cause actual results to differ materially from forward-looking statements or historical performance: the strength of the United States economy in general and the strength of the local economies in which the Company conducts its operations; general economic conditions; legislative and regulatory changes; monetary and fiscal policies of the federal government; changes in tax policies, rates and regulations of federal, state and local tax authorities including the effects of the Tax Reform Act; changes in interest rates, deposit flows, the cost of funds, demand for loan products and the demand for financial services, competition, changes in the quality or composition of the Company’s loans, investment and mortgage-backed securities portfolios; geographic concentration of the Company’s business; fluctuations in real estate values; the adequacy of loan loss reserves; the risk that goodwill and intangibles recorded in the Company’s financial statements will become impaired; changes in accounting principles, policies or guidelines and other economic, competitive, governmental and technological factors affecting the Company’s operations, markets, products, services and fees.
| Home Federal Bancorp, Inc. of Louisiana | |||||||
| CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (In thousands) | |||||||
| March 31, | June 30, | ||||||
| 2023 | 2022 | ||||||
| ASSETS | (Unaudited) | (Audited) | |||||
| Cash and Cash Equivalents (Includes Interest-Bearing | |||||||
| Deposits with Other Banks of $37,944 and $42,531 March 31, 2023 | |||||||
| and June 30, 2022, Respectively) | $ | 45,568 | $ | 64,078 | |||
| Securities Available-for-Sale | 44,756 | 28,099 | |||||
| Securities Held-to-Maturity (fair value March 31, 2023: $64,012; | |||||||
| June 30, 2022: $69,513, Respectively) | 75,812 | 79,950 | |||||
| Loans Held-for-Sale | 1,160 | 3,978 | |||||
| Loans Receivable, Net of Allowance for Loan Losses (March 31, 2023: | |||||||
| $4,935; June 30, 2022: $4,451, Respectively) | 486,394 | 387,873 | |||||
| Accrued Interest Receivable | 1,620 | 1,124 | |||||
| Premises and Equipment, Net | 16,598 | 16,249 | |||||
| Bank Owned Life Insurance | 6,674 | 6,597 | |||||
| Goodwill | 2,990 | -- | |||||
| Core Deposit Intangible | 1,636 | -- | |||||
| Deferred Tax Asset | 1,096 | 1,143 | |||||
| Real Estate Owned | 311 | -- | |||||
| Other Assets | 1,370 | 1,389 | |||||
| Total Assets | $ | 685,985 | $ | 590,480 | |||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||
| LIABILITIES | |||||||
| Deposits: | |||||||
| Non-interest bearing | $ | 163,598 | $ | 161,142 | |||
| Interest-bearing | 450,776 | 370,849 | |||||
| Total Deposits | 614,374 | 531,991 | |||||
| Advances from Borrowers for Taxes and Insurance | 276 | 354 | |||||
| Short-term Federal Home Loan Bank Advances | 10,000 | 832 | |||||
| Other Borrowings | 8,250 | 2,350 | |||||
| Other Accrued Expenses and Liabilities | 2,962 | 2,606 | |||||
| Total Liabilities | 635,862 | 538,133 | |||||
| SHAREHOLDERS’ EQUITY | |||||||
| Preferred Stock - $0.01 Par Value; 10,000,000 Shares | |||||||
| Authorized; None Issued and Outstanding | -- | -- | |||||
| Common Stock - $0.01 Par Value; 40,000,000 Shares | |||||||
| Authorized: 3,123,651 and 3,387,839 Shares Issued and | |||||||
| Outstanding at March 31, 2023 and June 30, 2022, Respectively | 34 | 34 | |||||
| Additional Paid-in Capital | 40,791 | 40,145 | |||||
| Unearned ESOP Stock | (552 | ) | (639 | ) | |||
| Retained Earnings | 11,824 | 14,506 | |||||
| Accumulated Other Comprehensive Loss | (1,974 | ) | (1,699 | ) | |||
| Total Shareholders’ Equity | 50,123 | 52,347 | |||||
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 685,985 | $ | 590,480 | |||
Home Federal Bancorp, Inc. of Louisiana CONSOLIDATED STATEMENTS OF INCOME (In thousands, except per share data) (Unaudited) | |||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||
| March 31, | March 31, | ||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||
| Interest income | |||||||||||||
| Loans, including fees | $ | 6,151 | $ | 4,277 | $ | 16,585 | $ | 12,985 | |||||
| Investment securities | 100 | -- | 105 | -- | |||||||||
| Mortgage-backed securities | 492 | 380 | 1,472 | 1,066 | |||||||||
| Other interest-earning assets | 270 | 35 | 720 | 101 | |||||||||
| Total interest income | 7,013 | 4,692 | 18,882 | 14,152 | |||||||||
| Interest expense | |||||||||||||
| Deposits | 1,342 | 394 | 2,387 | 1,397 | |||||||||
| Federal Home Loan Bank borrowings | 52 | 10 | 72 | 31 | |||||||||
| Other bank borrowings | 146 | 20 | 321 | 46 | |||||||||
| Total interest expense | 1,540 | 424 | 2,780 | 1,474 | |||||||||
| Net interest income | 5,473 | 4,268 | 16,102 | 12,678 | |||||||||
| Provision for loan losses | 150 | -- | 718 | 61 | |||||||||
| Net interest income after provision for loan losses | 5,323 | 4,268 | 15,384 | 12,617 | |||||||||
| Non-interest income | |||||||||||||
| Gain on sale of loans | 87 | 327 | 404 | 1,747 | |||||||||
| Gain/(Loss) on sale of real estate and fixed assets | 4 | (48 | ) | 4 | (48 | ) | |||||||
| Income on Bank-Owned Life Insurance | 25 | 27 | 77 | 82 | |||||||||
| Service charges on deposit accounts | 380 | 289 | 1,074 | 838 | |||||||||
| Other income | 12 | 241 | 35 | 269 | |||||||||
| Total non-interest income | 508 | 836 | 1,594 | 2,888 | |||||||||
| Non-interest expense | |||||||||||||
| Compensation and benefits | 2,319 | 2,194 | 6,694 | 6,710 | |||||||||
| Occupancy and equipment | 541 | 449 | 1,540 | 1,320 | |||||||||
| Data processing | 163 | 149 | 564 | 534 | |||||||||
| Audit and examination fees | 82 | 102 | 243 | 293 | |||||||||
| Franchise and bank shares tax | 145 | 132 | 386 | 403 | |||||||||
| Advertising | 97 | 88 | 238 | 233 | |||||||||
| Professional fees | 885 | 135 | 1,085 | 458 | |||||||||
| Loan and collection | 34 | 44 | 148 | 184 | |||||||||
| Amortization Core Deposit Intangible | 71 | -- | 71 | -- | |||||||||
| Deposit insurance premium | 49 | 38 | 150 | 114 | |||||||||
| Other expenses | 112 | 227 | 690 | 529 | |||||||||
| Total non-interest expense | 4,498 | 3,558 | 11,809 | 10,778 | |||||||||
| Income before income taxes | 1,333 | 1,546 | 5,169 | 4,727 | |||||||||
| Provision for income tax expense | 271 | 269 | 723 | 922 | |||||||||
| NET INCOME | $ | 1,062 | $ | 1,277 | $ | 4,446 | $ | 3,805 | |||||
| EARNINGS PER SHARE | |||||||||||||
| Basic | $ | 0.35 | $ | 0.39 | $ | 1.48 | $ | 1.18 | |||||
| Diluted | $ | 0.34 | $ | 0.37 | $ | 1.41 | $ | 1.10 | |||||
| Three Months Ended | Nine Months Ended | ||||||||||||||
| March 31, | March 31, | ||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||
| Selected Operating Ratios(1): | |||||||||||||||
| Average interest rate spread | 3.15 | % | 3.13 | % | 3.55 | % | 3.03 | % | |||||||
| Net interest margin | 3.56 | % | 3.27 | % | 3.84 | % | 3.19 | % | |||||||
| Return on average assets | 0.65 | % | 0.91 | % | 0.99 | % | 0.89 | % | |||||||
| Return on average equity | 8.18 | % | 9.88 | % | 12.24 | % | 9.61 | % | |||||||
| Asset Quality Ratios(2): | |||||||||||||||
| Non-performing assets as a percent of total assets | 0.39 | % | 0.06 | % | 0.39 | % | 0.06 | % | |||||||
| Allowance for loan losses as a percent of non-performing loans | 208.49 | % | 1,224.37 | % | 208.49 | % | 1,224.37 | % | |||||||
| Allowance for loan losses as a percent of total loans receivable | 1.00 | % | 1.14 | % | 1.00 | % | 1.14 | % | |||||||
| Per Share Data: | |||||||||||||||
| Shares outstanding at period end | 3,123,651 | 3,400,839 | 3,123,651 | 3,400,839 | |||||||||||
| Weighted average shares outstanding: | |||||||||||||||
| Basic | 3,005,886 | 3,273,680 | 3,013,259 | 3,235,967 | |||||||||||
| Diluted | 3,132,312 | 3,465,193 | 3,155,518 | 3,462,887 | |||||||||||
__________________
(1) Ratios for the three and nine month periods are annualized.
(2) Asset quality ratios are end of period ratios.
| Non-GAAP Reconciliation | Three Months Ended | Nine Months Ended | |||
| March 31, 2023 | March 31, 2023 | ||||
| (dollars in thousands, except per share data) | |||||
| Reported noninterest expense | $ | 4,498 | $ | 4,498 | |
| Less: Merger-related expense | 570 | 570 | |||
| Adjusted noninterest expense | 3,928 | 3,928 | |||
| Reported Net Income | 1,062 | 4,446 | |||
| Add: Merger related expenses, net tax | 450 | 450 | |||
| Adjusted net income | 1,512 | 4,896 | |||
| Diluted EPS | $ | 0.34 | $ | 1.41 | |
| Add: Merger related expenses, net tax | $ | 0.14 | $ | 0.14 | |
| Adjusted diluted EPS | $ | 0.48 | $ | 1.55 | |
| Return on average assets | $ | 0.65 | $ | 0.99 | |
| Add: Merger related expenses, net tax | $ | 0.27 | $ | 0.10 | |
| Adjusted return on average assets | $ | 0.92 | $ | 1.09 | |
| Tangible book value at period end | 15.09% | 15.09% | |||
