Finward Bancorp Announces Earnings for the Nine Months and Quarter Ended September 30, 2023


MUNSTER, Ind., Oct. 25, 2023 (GLOBE NEWSWIRE) -- Finward Bancorp (Nasdaq: FNWD) (the “Bancorp”), the holding company for Peoples Bank (the “Bank”), today announced that net income available to common stockholders was $6.9 million, or $1.60 per diluted share, for the nine months ended September 30, 2023, as compared to $11.1 million, or $2.67 per diluted share, for the corresponding prior year period. For the quarter ended September 30, 2023, the Bancorp’s net income totaled $2.2 million, or $0.51 per diluted share, as compared to $4.6 million, or $1.07 per share, for the quarter ending September 30, 2022. Selected performance metrics are as follows for the periods presented:

               
Performance RatiosQuarter ended,  Nine months ended,
 (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited)  (Unaudited) (Unaudited)
 September 30,June 30, March 31, December 31,September 30,September 30,September 30,
  2023   2023   2023   2022   2022    2023   2022 
Return on equity 6.55%  7.05%  6.42%  12.96%  13.65%   6.68%  9.98%
Return on assets 0.42%  0.46%  0.43%  0.78%  0.88%   0.44%  0.73%
Noninterest income / average assets 0.46%  0.57%  0.50%  0.56%  0.51%   0.51%  0.57%
Noninterest expense / average assets 2.59%  2.66%  2.75%  3.07%  2.90%   2.67%  3.04%
Efficiency ratio 86.88%  82.11%  82.35%  79.63%  74.54%   83.68%  78.72%
 

“Our customers remain our top priority, as well as the internal variables of our operations that we control. Operating expense control continues to show results, and we have been able to continue to improve credit quality. Internal efforts have resulted in stronger operations while we manage through the current interest rate cycle,” said Benjamin Bochnowski, chairman and chief executive officer. “We recognize the potential for higher-for-longer interest rates, and are evaluating capital, the balance sheet, and the margin appropriately. A smaller, more effective bank will be better suited to endure the interest rate cycle, and our attempts to shrink the balance sheet are evidenced in our asset levels this quarter. Finward will continue to evaluate all options to optimize our profile, while driving capital, earnings, and tangible book value as we work through the current cycle.”

Highlights of the year-to-date period include:

  • Net interest margin - The net interest margin for the nine months ended September 30, 2023, was 2.89%, compared to 3.56% for the nine months ended September 30, 2022. The tax-adjusted net interest margin (a non-GAAP measure) for the nine months ended September 30, 2023, was 3.04%, compared to 3.75% for the nine months ended September 30, 2022. The decreased net interest margin is primarily the result of the increase in short-term interest rates relative to long-term interest rates as part of the Federal Reserve’s response to high inflation. We anticipate the compression seen in the first nine months of the year could continue, unless target rates decrease, and our interest-bearing liabilities are able to be repriced at those lower rates. See Table 1 at the end of this press release for a reconciliation of the tax-adjusted net interest margin to the GAAP net interest margin.
  • Funding - On September 30, 2023, deposits totaled $1.784 billion, compared to $1.775 billion on December 31, 2022, an increase of $9.0 million or 0.5%. As of September 30, 2023, core deposits totaled $1.2 billion, compared to $1.4 billion on December 31, 2022, a decrease of $170.9 million or 12.1%. Core deposits include checking, savings, and money market accounts and represented 69.6% of the Bancorp’s total deposits at September 30, 2023. Through the first nine months of 2023, balances for checking and savings accounts decreased as balances migrated into higher yielding accounts. On September 30, 2023, balances for certificates of deposit totaled $543.0 million, compared to $363.1 million on December 31, 2022, an increase of $179.9 million or 49.5%. The decrease in core deposits and increase in certificate of deposit balances is related to customer preferences for higher yielding deposits. In addition, on September 30, 2023, borrowings and repurchase agreements totaled $148.3 million, compared to $135.5 million at December 31, 2022, an increase of $12.8 million or 9.5%. The increase in short-term borrowings was the result of cyclical inflows and outflows of interest-earning assets and interest-bearing liabilities. As of September 30, 2023, 73% of our deposits are fully FDIC insured, and another 8% are further backed by the Indiana Public Deposit Insurance Fund, an overall increase of 1% from the amount as of June 30, 2023, of 71% of deposits being fully FDIC insured, and 9% backed by the Indiana Public Deposit Insurance Fund. The Bancorp’s liquidity position remains strong with solid core deposit customer relationships, excess cash, debt securities, and access to diversified borrowing sources. The Bancorp has available liquidity of $749 million including borrowing capacity from the FHLB and Federal Reserve facilities.
  • Unrealized losses on the securities portfolio - Accumulated other comprehensive losses were $78.8 million as of September 30, 2023, compared to $64.3 million on December 31, 2022, an increase of $14.5 million or 22.6%. The yield on the securities portfolio improved on a year-to-date basis to 2.39% for the nine months ended September 30, 2023, up from 2.17% for the nine months ended September 30, 2022. The effective duration of the securities portfolio was 6.6 years as of September 30, 2023. Management continually monitors the securities portfolio for restructuring opportunities but has not yet found economically viable options. Other than potential restructuring, management does not currently anticipate the need to realize losses from sales in the securities portfolio, as losses are currently driven by the interest rate environment and management expects such losses to be fully recoverable. Further, it remains unlikely the Bank will be required to sell the investments in the portfolio before recovery of their amortized cost basis, which may be at maturity.
  • Gain on sale of loans - Increases in mortgage rates have slowed the sale of fixed rate mortgage loans into the secondary market. As a result, gains from the sale of loans for the nine months ended September 30, 2023, totaled $729 thousand, down from $1.2 million for the nine months ended September 30, 2022. During the nine months ended September 30, 2023, the Bank originated $30.4 million in new fixed rate mortgage loans for sale, compared to $40.8 million during the nine months ended September 30, 2022. During the nine months ended September 30, 2023, the Bank originated $31.8 million in new mortgage loans retained in its portfolio, compared to $78.8 million during the nine months ended September 30, 2022. Total mortgage originations for the three-month period ending September 30, 2023, totaled $25.5 million, an increase of $2.8 million from the amount for the three-month period ending June 30, 2023, totaling $22.7 million. This increase was primarily driven by seasonal demand for mortgages peaking in the spring and summer months. These retained loans are primarily construction loans and adjustable-rate loans with a fixed-rate period of 7 years or less, and the Bank continues to sell longer-duration fixed rate mortgages into the secondary market.
  • Commercial lending - The Bank’s aggregate loan portfolio totaled $1.53 billion on September 30, 2023, compared to $1.51 billion on December 31, 2022, an increase of $12.0 million or 0.8%. The increase is the result of organic loan portfolio growth. During the nine months ended September 30, 2023, the Bank originated $186.8 million in new commercial loans, compared to $296.8 million during the nine months ended September 30, 2022. The loan portfolio represents 79.2% of earning assets and is comprised of 62.5% commercial related credits. At September 30, 2023, the Bancorp’s held loan balances in commercial real estate owner occupied properties of $217.3 million or 14.2% of total loan balances and commercial real estate non-owner occupied properties of $281.2 million of 18.4% of total loan balances. Of the $281.2 million in commercial real estate non-owner occupied properties balances, loans collateralized by office build represented $41.8 million or 2.7% of total loan balances.
  • Asset quality - At September 30, 2023, non-performing loans totaled $10.1 million, compared to $18.4 million at December 31, 2022, a decrease of $8.3 million or 45.2%. The Bank’s ratio of non-performing loans to total loans was 0.66% at September 30, 2023, compared to 1.21% at December 31, 2022. The Bank’s ratio of non-performing assets to total assets was 0.54% at September 30, 2023, compared to 0.94% at December 31, 2022. The decrease in non-performing loans is primarily the result of management’s strategic non-performing asset management which includes proactive relationship management and note sales. At September 30, 2023, the allowance for credit losses (ACL) totaled $19.4 million and is considered adequate by management. For the quarter ended September 30, 2023, charge-offs, net of recoveries, totaled $1.1 million. The allowance for credit losses as a percentage of total loans was 1.27% at September 30, 2023, and the allowance for credit losses as a percentage of non-performing loans, or coverage ratio, was 192.9% at September 30, 2023. On January 1, 2023, the Bancorp adopted ASU No. 2016-13 resulting in an implementation entry of $8.3 million, increasing the ACL by $5.2 million and unfunded commitment liability of $3.1 million, and also resulting in retained earnings decreasing $6.1 million and generating a deferred tax asset of $2.2 million. The majority of the implementation entry is related to including acquired loan portfolios in the model and the addition of using economic forecasts in estimating future losses. In addition, $1.0 million of non-accretable credit loan discounts on purchase credit impaired loans now classified as purchase credit deteriorated were reallocated to the ACL.
  • Operating Expenses: Non-interest expense as a percent of average assets was 2.67% for the nine months ended September 30, 2023, as compared to 3.04% for the same period in 2022. Recent branch closures have had a positive impact on this number. Management also continues to improve efficiency in personnel and has netted a reduction of 17 full time equivalents, or 6%, through the nine months ended September 30, 2023. Compensation and benefits expense is down 4.7% for the nine months ended September 30, 2023, compared to the same period in 2022.
  • Capital Adequacy - As of September 30, 2023, the Bank’s tier 1 capital to adjusted average assets ratio totaled 7.8%, an increase of 0.2% from the ratio as of June 30, 2023, of 7.6%, and is within all regulatory capital requirements, and continues to be considered well capitalized. The Bancorp’s tangible book value per share was $21.63 at September 30, 2023, down from $25.41 as of December 31, 2022 (a non-GAAP measure). Tangible common equity to total assets was 4.46% at September 30, 2023, down from 5.27% as of December 31, 2022 (a non-GAAP measure). The decrease is due to increased accumulated other comprehensive losses compared to year-ended December 31, 2022. Excluding accumulated other comprehensive losses, tangible book value per share decreased to $39.96 as of September 30, 2023, from $40.36 as of December 31, 2022 (a non-GAAP measure). The decrease is related to a reduction of retained earnings of $6.1 million due to the impact of the adoption of ASU No. 2016-13 and the payment of dividends of $4.0 million. See Table 1 at the end of this press release for a reconciliation of the tangible book value per share, tangible book value per share adjusted for accumulated other losses, tangible capital as a percentage of tangible assets, and tangible capital as a percentage of tangible assets adjusted for accumulated other comprehensive losses to the related GAAP ratios.

Disclosures Regarding Non-GAAP Financial Measures
Reported amounts are presented in accordance with GAAP. In this press release the Bancorp also is providing certain financial measures that are identified as non-GAAP. The Bancorp’s management believes that the non-GAAP information, which consists of tangible common equity, tangible common equity adjusted for accumulated other losses, tangible book value per share, tangible book value per share adjusted for accumulated other losses, tangible common equity/total assets, adjusted net interest margin, and efficiency ratio, which can vary from period to period, provides a better comparison of period to period operating performance. Additionally, the Bancorp believes this information is utilized by regulators and market analysts to evaluate a company’s financial condition and, therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures which may be presented by other companies. Refer to Table 1 – Reconciliation of Non-GAAP Financial Measures at the end of this document for a reconciliation of the non-GAAP measures identified herein and their most comparable GAAP measures.

About Finward Bancorp
Finward Bancorp is a locally managed and independent financial holding company headquartered in Munster, Indiana, whose activities are primarily limited to holding the stock of Peoples Bank. Peoples Bank provides a wide range of personal, business, electronic and wealth management financial services from its 26 locations in Lake and Porter Counties in Northwest Indiana and Chicagoland. Finward Bancorp’s common stock is quoted on The NASDAQ Stock Market, LLC under the symbol FNWD. The website ibankpeoples.com provides information on Peoples Bank’s products and services, and Finward Bancorp’s investor relations.

Forward Looking Statements
This press release may contain forward-looking statements regarding the financial performance, business prospects, growth and operating strategies of the Bancorp. For these statements, the Bancorp claims the protections of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Statements in this communication should be considered in conjunction with the other information available about the Bancorp, including the information in the filings the Bancorp makes with the SEC. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance. The forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties. Forward-looking statements are typically identified by using words such as “anticipate,” “estimate,” “project,” “intend,” “plan,” “believe,” “will” and similar expressions in connection with any discussion of future operating or financial performance.

Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements. Risks and uncertainties that could cause actual results to differ materially include: changes in asset quality and credit risk; the inability to sustain revenue and earnings growth; changes in interest rates, market liquidity, and capital markets, as well as the magnitude of such changes, which may reduce net interest margins; inflation; further deterioration in the market value of securities held in the Bancorp’s investment securities portfolio, whether as a result of macroeconomic factors or otherwise; customer acceptance of the Bancorp’s products and services; customer borrowing, repayment, investment, and deposit practices; customer disintermediation; the introduction, withdrawal, success, and timing of business initiatives; competitive conditions; the inability to realize cost savings or revenues or to implement integration plans and other consequences associated with mergers, acquisitions, and divestitures; economic conditions; and the impact, extent, and timing of technological changes, capital management activities, regulatory actions by the Federal Deposit Insurance Corporation and Indiana Department of Financial Institutions, and other actions of the Federal Reserve Board and legislative and regulatory actions and reforms. Additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in the Bancorp’s reports (such as the Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K) filed with the SEC and available at the SEC’s Internet website (www.sec.gov). All subsequent written and oral forward-looking statements concerning matters attributable to the Bancorp or any person acting on its behalf are expressly qualified in their entirety by the cautionary statements above. Except as required by law, The Bancorp does not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date the forward-looking statement is made.

In addition to the above factors, we also caution that the actual amounts and timing of any future common stock dividends or share repurchases will be subject to various factors, including our capital position, financial performance, capital impacts of strategic initiatives, market conditions, and regulatory and accounting considerations, as well as any other factors that our Board of Directors deems relevant in making such a determination. Therefore, there can be no assurance that we will repurchase shares or pay any dividends to holders of our common stock, or as to the amount of any such repurchases or dividends.

Finward Bancorp
Quarterly Financial Report
               
Performance RatiosQuarter ended,  Nine months ended,
 (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited)  (Unaudited) (Unaudited)
 September 30,June 30, March 31, December 31,September 30, September 30, September 30,
  2023   2023   2023   2022   2022    2023   2022 
Return on equity 6.55%  7.05%  6.42%  12.96%  13.65%   6.68%  9.98%
Return on assets 0.42%  0.46%  0.43%  0.78%  0.88%   0.44%  0.73%
Yield on loans 5.02%  4.91%  4.67%  4.66%  4.34%   4.87%  4.23%
Yield on security investments 2.41%  2.36%  2.39%  2.44%  2.30%   2.39%  2.17%
Total yield on earning assets 4.51%  4.43%  4.22%  4.21%  3.88%   4.39%  3.69%
Cost of deposits 1.95%  1.66%  1.14%  0.57%  0.23%   1.58%  0.15%
Cost of repurchase agreements 3.83%  3.78%  2.65%  2.06%  0.98%   3.59%  0.59%
Cost of borrowed funds 4.48%  4.53%  4.74%  5.19%  2.52%   4.58%  1.71%
Total cost of funds 2.16%  1.89%  1.41%  0.81%  0.27%   1.82%  0.16%
Noninterest income / average assets 0.46%  0.57%  0.50%  0.56%  0.51%   0.51%  0.57%
Noninterest expense / average assets 2.59%  2.66%  2.75%  3.07%  2.90%   2.67%  3.04%
Net noninterest margin / average assets -2.13%  -2.09%  -2.25%  -2.52%  -2.39%   -2.16%  -2.47%
Efficiency ratio 86.88%  82.11%  82.35%  79.63%  74.54%   83.68%  78.72%
Effective tax rate -22.20%  3.86%  12.53%  1.12%  11.14%   0.30%  11.41%
               
Non-performing assets to total assets 0.54%  0.62%  1.02%  0.94%  0.58%   0.54%  0.58%
Non-performing loans to total loans 0.66%  0.80%  1.34%  1.21%  0.73%   0.66%  0.73%
Allowance for credit losses to non-performing loans 192.89%  158.26%  96.15%  70.18%  122.64%   192.89%  122.64%
Allowance for credit losses to loans outstanding 1.27%  1.27%  1.29%  0.85%  0.89%   1.27%  0.89%
Foreclosed real estate to total assets 0.00%  0.00%  0.00%  0.00%  0.00%   0.00%  0.00%
               
Basic earnings per share$0.52  $0.57  $0.52  $0.93  $1.07   $1.60  $2.68 
Diluted earnings per share$0.51  $0.57  $0.51  $0.93  $1.07   $1.60  $2.67 
Net worth / total assets 5.70%  6.33%  6.66%  6.59%  5.75%   5.70%  5.75%
Book value per share$27.68  $31.77  $32.47  $31.73  $27.46   $27.68  $27.46 
Closing stock price$22.00  $22.00  $29.10  $36.20  $34.01   $22.00  $34.01 
Price per earnings per share$10.67  $9.59  $14.10  $9.70  $7.92   $10.28  $9.53 
Dividend declared per common share$0.31  $0.31  $0.31  $0.31  $0.31   $0.93  $0.93 
               
Common equity tier 1 capital to risk-weighted assets 10.2%  10.0%  10.0%  10.0%  9.8%   10.2%  9.8%
Tier 1 capital to risk-weighted assets 10.2%  10.0%  10.0%  10.0%  9.8%   10.2%  9.8%
Total capital to risk-weighted assets 11.2%  11.0%  11.0%  10.9%  10.7%   11.2%  10.7%
Tier 1 capital to adjusted average assets 7.8%  7.6%  7.7%  7.7%  7.5%   7.8%  7.5%
               
               
Non-GAAP Performance RatiosQuarter ended,  Nine months ended,
 (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited)  (Unaudited) (Unaudited)
 September 30,June 30, March 31, December 31,September 30, September 30, September 30,
  2023   2023   2023   2022   2022    2023   2022 
Net interest margin - tax equivalent 2.87%  3.03%  3.23%  3.73%  3.84%   3.04%  3.75%
Tangible book value per diluted share$21.63  $25.64  $26.24  $25.41  $20.99   $21.63  $20.99 
Tangible book value per diluted share adjusted for AOCI$39.96  $39.62  $39.23  $40.36  $39.57   $39.96  $39.57 
Tangible common equity to total assets 4.46%  5.11%  5.38%  5.27%  4.39%   4.46%  4.39%
Tangible common equity to total assets adjusted for AOCI 8.23%  7.89%  8.05%  8.38%  8.28%   8.23%  8.28%
               


Quarter Ended              
(Dollars in thousands)Average Balances, Interest, and Rates 
(unaudited)September 30, 2023 September 30, 2022 
 Average Balance Interest  Rate (%)  Average Balance Interest Rate (%) 
ASSETS              
Interest bearing deposits in other financial institutions$33,201  $347   4.18  $24,732  $110   1.78 
Federal funds sold 930   11   4.73   1,579   6   1.52 
Certificates of deposit in other financial institutions -   -   -   1,899   9   1.90 
Securities available-for-sale 362,981   2,191   2.41   394,796   2,271   2.30 
Loans receivable* 1,526,459   19,161   5.02   1,484,678   16,122   4.34 
Federal Home Loan Bank stock 6,547   55   3.36   3,038   21   2.76 
Total interest earning assets 1,930,118  $21,765   4.51   1,910,722  $18,539   3.88 
Cash and non-interest bearing deposits in other financial institutions 19,116         21,954      
Allowance for credit losses (19,684)        (13,487)     
Other noninterest bearing assets 154,221         149,950      
Total assets$2,083,771        $2,069,139      
               
LIABILITIES AND STOCKHOLDERS' EQUITY              
Interest-bearing deposits$1,451,820  $7,066   1.95  $1,487,630  $871   0.23 
Repurchase agreements 46,025   441   3.83   20,781   51   0.98 
Borrowed funds 101,683   1,138   4.48   17,456   110   2.52 
Total interest bearing liabilities 1,599,528  $8,645   2.16   1,525,867  $1,032   0.27 
Non-interest bearing deposits 316,084         386,332      
Other noninterest bearing liabilities 34,332         23,458      
Total liabilities 1,949,944         1,935,657      
Total stockholders' equity 133,827         133,482      
Total liabilities and stockholders' equity$2,083,771        $2,069,139      
               
               
Return on average assets 0.42%        0.88%     
Return on average equity 6.55%        13.65%     
Net interest margin (average earning assets) 2.72%          3.67%       
Net interest margin (average earning assets) - tax equivalent 2.87%        3.84%     
Net interest spread 2.35%        3.61%      
Ratio of interest-earning assets to interest-bearing liabilities1.21x       1.25x     
                
               
Year-to-Date              
(Dollars in thousands)Average Balances, Interest, and Rates 
(unaudited)September 30, 2023 September 30, 2022 
 Average Balance Interest  Rate (%)  Average Balance Interest Rate (%) 
ASSETS  `       `   
Interest bearing deposits in other financial institutions$31,171  $1,112   4.76  $24,268  $163   0.90 
Federal funds sold 1,158   38   4.38   3,561   8   0.30 
Certificates of deposit in other financial institutions 1,169   44   5.02   1,750   15   1.14 
Securities available-for-sale 369,897   6,631   2.39   447,319   7,295   2.17 
Loans receivable* 1,519,981   55,481   4.87   1,406,591   44,629   4.23 
Federal Home Loan Bank stock 6,547   221   4.50   3,364   63   2.50 
Total interest earning assets 1,929,923  $63,527   4.39   1,886,853  $52,173   3.69 
Cash and non-interest bearing deposits in other financial institutions 18,723         21,279      
Allowance for loan losses (17,619)        (13,418)     
Other noninterest bearing assets 154,227         142,254      
Total assets$2,085,254        $2,036,968      
               
LIABILITIES AND STOCKHOLDERS' EQUITY              
Interest-bearing deposits$1,455,410  $17,258   1.58  $1,464,008  $1,597   0.15 
Repurchase agreements 33,170   892   3.59   20,935   93   0.59 
Borrowed funds 102,864   3,537   4.58   11,175   143   1.71 
Total interest bearing liabilities 1,591,444   21,687   1.82   1,496,118  $1,833   0.16 
Non-interest bearing deposits 326,431         369,704      
Other noninterest bearing liabilities 30,178         22,510      
Total liabilities 1,948,053         1,888,332      
Total stockholders' equity 137,201         148,636      
Total liabilities and stockholders' equity$2,085,254        $2,036,968      
               
               
Return on average assets 0.44%        0.73%     
Return on average equity 6.68%        9.98%     
Net interest margin (average earning assets) 2.89%          3.56%       
Net interest margin (average earning assets) - tax equivalent 3.04%        3.75%     
Net interest spread 2.57%        3.52%      
Ratio of interest-earning assets to interest-bearing liabilities1.21x       1.26x     
               


          
Finward Bancorp
Quarterly Financial Report
          
Balance Sheet Data         
(Dollars in thousands)(Unaudited) (Unaudited) (Unaudited)   (Unaudited)
 September 30,June 30, March 31, December 31,September 30,
  2023   2023   2023   2022   2022 
ASSETS         
          
Cash and non-interest bearing deposits in other financial institutions$17,922  $23,210  $33,785  $19,965  $26,463 
Interest bearing deposits in other financial institutions 52,875   89,706   20,342   11,210   11,151 
          
Total cash and cash equivalents 71,648   115,673   54,781   31,282   38,296 
          
Certificates of deposit in other financial institutions -   -   2,452   2,456   2,214 
          
Securities available-for-sale 339,280   368,136   377,901   370,896   359,035 
Securities held-to-maturity -   -   -   -   - 
Loans held-for-sale 2,057   1,832   1,672   1,543   997 
Loans receivable, net of deferred fees and costs 1,525,660   1,534,161   1,521,089   1,513,631   1,502,696 
Less: allowance for credit losses (1) (19,430)  (19,507)  (19,568)  (12,897)  (13,398)
Net loans receivable 1,506,230   1,514,654   1,501,521   1,500,734   1,489,298 
Accrued interest receivable 7,864   7,714   7,717   7,421   6,849 
Premises and equipment 38,810   39,204   39,732   40,212   43,865 
Foreclosed real estate -   -   -   -   - 
Cash value of bank owned life insurance 32,509   32,316   32,115   31,936   31,754 
Goodwill 22,395   22,395   22,395   22,395   22,615 
Other intangible assets 3,636   4,015   4,402   4,794   5,188 
Other assets 56,494   48,732   47,357   50,123   49,837 
          
Total assets$2,087,470  $2,161,218  $2,098,592  $2,070,339  $2,052,986 
          
LIABILITIES AND STOCKHOLDERS' EQUITY         
          
Deposits:         
Non-interest bearing$312,635  $315,671  $330,057  $359,092  $386,137 
Interest bearing 1,471,402   1,479,476   1,476,053   1,415,925   1,446,827 
Total 1,784,037   1,795,147   1,806,110   1,775,017   1,832,964 
Repurchase agreements 48,310   46,402   28,423   15,503   21,966 
Borrowed funds 100,000   150,000   100,000   120,000   56,174 
Accrued expenses and other liabilities 36,080   32,919   24,323   23,426   23,859 
          
Total liabilities 1,968,427   2,024,468   1,958,856   1,933,946   1,934,963 
          
Commitments and contingencies         
          
Stockholders' Equity:         
          
Preferred stock, no par or stated value;         
10,000,000 shares authorized, none outstanding -   -   -   -   - 
Common stock, no par or stated value -   -     -   
Additional paid-in capital 69,482   69,384   69,182   69,032   68,826 
Accumulated other comprehensive loss (78,848)  (60,185)  (55,895)  (64,300)  (79,839)
Retained earnings 128,409   127,551   126,449   131,661   129,036 
          
Total stockholders' equity 119,043   136,750   139,736   136,393   118,023 
          
Total liabilities and stockholders' equity$2,087,470  $2,161,218  $2,098,592  $2,070,339  $2,052,986 


Finward Bancorp 
Quarterly Financial Report 
                
Consolidated Statements of IncomeQuarter ended,  Nine months Ended, 
(Dollars in thousands)(Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited)  (Unaudited) (Unaudited) 
 September 30,June 30, March 31, December 31,September 30, September 30,September 30,
  2023   2023   2023   2022   2022   2023   2022 
Interest income:               
Loans$19,161  $18,694  $17,626  $17,504  $16,122  $55,481  $44,629 
Securities & short-term investments 2,617   2,919   2,510   2,358   2,417   8,046   7,544 
Total interest income 21,778   21,613   20,136   19,862   18,539   63,527   52,173 
Interest expense:               
Deposits 7,066   6,105   4,087   2,007   871   17,258   1,597 
Borrowings 1,579   1,469   1,381   1,046   161   4,429   236 
Total interest expense 8,645   7,574   5,468   3,053   1,032   21,687   1,833 
Net interest income 13,133   14,039   14,668   16,809   17,507   41,840   50,340 
Provision for credit losses 244   514   488   -   -   1,246   - 
Net interest income after provision for credit losses 12,889   13,525   14,180   16,809   17,507   40,594   50,340 
Noninterest income:               
Fees and service charges 1,374   1,832   1,311   1,823   1,570   4,517   4,434 
Wealth management operations 572   626   614   523   407   1,812   1,590 
Gain on sale of loans held-for-sale, net 192   274   263   126   344   729   1,242 
Increase in cash value of bank owned life insurance 193   201   179   182   183   573   628 
(Loss) gain on sale of foreclosed real estate, net 2   (15)  -   16   -   (13)  - 
(Loss) gain on sale of securities, net -   (48)  -   -   23   (48)  662 
Other 64   136   241   169   103   441   114 
Total noninterest income 2,397   3,006   2,608   2,839   2,630   8,011   8,670 
Noninterest expense:               
Compensation and benefits 6,729   7,098   7,538   6,587   7,498   21,365   22,403 
Occupancy and equipment 1,711   1,636   1,690   1,752   1,212   5,037   5,033 
Data processing 1,085   1,407   973   1,238   1,804   3,465   5,512 
Federal deposit insurance premiums 474   572   465   279   350   1,511   949 
Marketing 235   159   255   284   587   649   1,623 
Impairment charge on assets held for sale -   -   -   1,232   -   -   - 
Net loss recognized on sale of premises and equipment -   -   -   49   254   -   254 
Other 3,259   3,123   3,306   4,224   3,305   9,688   10,681 
Total noninterest expense 13,493   13,995   14,227   15,645   15,010   41,715   46,455 
Income before income taxes 1,793   2,536   2,561   4,003   5,127   6,890   12,555 
Income tax expenses (398)  98   321   45   571   21   1,433 
Net income$2,191  $2,438  $2,240  $3,958  $4,556  $6,869  $11,122 
                
Earnings per common share:               
Basic 0.52   0.57   0.52   0.93   1.07   1.60   2.68 
Diluted 0.51   0.57   0.51   0.93   1.07   1.60   2.67 
                


Finward Bancorp 
Quarterly Financial Report 
               
Asset Quality (Unaudited) (Unaudited)   (Unaudited) (Unaudited) 
(Dollars in thousands) September 30,June 30, March 31, December 31,September 30,
      2023   2023   2023   2022   2022 
Nonaccruing loans $9,840  $12,071  $19,473  $18,128  $8,943 
Accruing loans delinquent more than 90 days  233   255   878   248   1,982 
Securities in non-accrual  1,155   1,075   1,017   1,048   1,027 
Foreclosed real estate  71   61   60   -   - 
 Total nonperforming assets $11,299  $13,462  $21,428  $19,424  $11,952 
               
Allowance for credit losses (ACL):           
 ACL specific allowances for impaired loans $554  $717  $1,075  $338  $749 
 ACL general allowances for loan portfolio  18,876   18,790   18,493   12,559   12,649 
  Total ACL $19,430  $19,507  $19,568  $12,897  $13,398 
               
               
               
     (Unaudited)        
     September 30, Required       
      2023  To Be Well       
     Actual Ratio Capitalized       
Capital Adequacy Bank           
Common equity tier 1 capital to risk-weighted assets  10.2%  6.5%       
Tier 1 capital to risk-weighted assets  10.2%  8.0%       
Total capital to risk-weighted assets  11.2%  10.0%       
Tier 1 capital to adjusted average assets  7.8%  5.0%       
               


 Table 1 - Reconciliation of the Non-GAAP Performance Measures             
               
 (Dollars in thousands)Three Months Ended, Nine months Ended
 (unaudited)September 30,
2023 
June 30,
2023
 March 31,
2023
 December 31,
2022
 September 30,
2022
 September 30,
2023
 September 30,
2022
 Calculation of tangible common equity             
 Total stockholder's equity$119,043  $136,750  $139,736  $136,393  $118,023  $119,043  $118,023 
 Goodwill (22,395)  (22,395)  (22,395)  (22,395)  (22,615)  (22,395)  (22,615)
 Other intangibles (3,636)  (4,015)  (4,402)  (4,794)  (5,188)  (3,636)  (5,188)
(A)Tangible common equity$93,012  $110,340  $112,939  $109,204  $90,220  $93,012  $90,220 
               
 Calculation of tangible common equity adjusted for accumulated other comprehensive loss (income)
(A)Tangible common equity$93,012  $110,340  $112,939  $109,204  $90,220  $93,012  $90,220 
 Accumulated other comprehensive loss (income) 78,848   60,185   55,895   64,300   79,839   78,848   79,839 
(B)Tangible common equity adjusted for accumulated other comprehensive loss (income)$171,860  $170,525  $168,834  $173,504  $170,059  $171,860  $170,059 
               
 Calculation of tangible book value per share
(A)Tangible common equity$93,012  $110,340  $112,939  $109,204  $90,220  $93,012  $90,220 
 Shares outstanding 4,301,080   4,303,766   4,304,026   4,298,401   4,297,900   4,301,080   4,297,900 
 Tangible book value per diluted share$21.63  $25.64  $26.24  $25.41  $20.99  $21.63  $20.99 
               
 Calculation of tangible book value per diluted share adjusted for accumulated other comprehensive loss (income)
(B)Tangible common equity adjusted for accumulated other comprehensive loss (income)$171,860  $170,525  $168,834  $173,504  $170,059  $171,860  $170,059 
 Diluted average common shares outstanding 4,301,080   4,303,766   4,304,026   4,298,401   4,297,900   4,301,080   4,297,900 
 Tangible book value per diluted share adjusted for accumulated other comprehensive loss (income)$39.96  $39.62  $39.23  $40.36  $39.57  $39.96  $39.57 
               
 Calculation of tangible common equity to total assets             
(A)Tangible common equity$93,012  $110,340  $112,939  $109,204  $90,220  $93,012  $90,220 
 Total assets 2,087,470   2,161,218   2,098,592   2,070,339   2,052,986   2,087,470   2,052,986 
 Tangible common equity to total assets 4.46%  5.11%  5.38%  5.27%  4.39%  4.46%  4.39%
 Calculation of tangible common equity to total assets             
(B)Tangible common equity adjusted for accumulated other comprehensive loss (income)$171,860  $170,525  $168,834  $173,504  $170,059  $171,860  $170,059 
 Total assets 2,087,470   2,161,218   2,098,592   2,070,339   2,052,986   2,087,470   2,052,986 
 Tangible common equity to total assets adjusted for accumulated other comprehensive loss (income) 8.23%  7.89%  8.05%  8.38%  8.28%  8.23%  8.28%
               
 Calculation of tax adjusted net interest margin
 Net interest income$13,133  $14,039  $14,668  $16,809  $17,507  $41,840  $50,340 
 Tax adjusted interest on securities and loans 730   748   756   791   817   2,234   2,713 
 Adjusted net interest income 13,863   14,787   15,424   17,600   18,324   44,074   53,053 
 Total average earning assets 1,930,118   1,950,774   1,908,647   1,886,596   1,910,722   1,929,923   1,886,853 
 Tax adjusted net interest margin 2.87%  3.03%  3.23%  3.73%  3.84%  3.04%  3.75%
               
 Efficiency ratio             
 Total non-interest expense$13,493  $13,995  $14,227  $15,645  $15,010  $41,715  $46,455 
 Total revenue 15,530   17,045   17,276   19,648   20,137   49,851   59,010 
 Efficiency ratio 86.88%  82.11%  82.35%  79.63%  74.54%  83.68%  78.72%
               

FOR FURTHER INFORMATION
CONTACT SHAREHOLDER SERVICES
(219) 853-7575