Management Discussion and Analysis of Results for the half-year to June 30, 2023


Beijing, Nov. 08, 2023 (GLOBE NEWSWIRE) -- Moxian (BVI) Inc (NASDAQ: MOXC) Following a very difficult year in 2022, when bitcoin prices to a low of about $15,000, 2023 began with a more cheerful note. Bitcoin prices on average for the six months to June 2023 hover around the $26,000 mark.

For the Company, the immediate priority was the location of a new permanent site for its bitcoin operations. The earlier site, Columbus in Georgia proved to be untenable following volatile electricity prices as a result of the outbreak of the Ukraine War. Following intensive site searches, the Company decided to buy an outright piece of barren land for $1.2 million in April. Measuring about 1.8 acres and located in the town of Duff, near La Follette in the State of Tennessee, the site was chosen as its power supply was stable and prices competitive. Site clearance, levelling and preparation began in earnest in May, followed by the other major works, such as control room/office construction, electrical and plumbing works. An agreement with the local utility board was signed in August and by the end of September, a brand-new mining center was in place.

The Company also took the opportunity of a depressed market in 2022 to place an advance order for six units of supercomputing servers S19 XP for $5.3 million to be delivered on a progressive basis from the last quarter of the year. This additional purchase, together with the earlier fleet of equipment shipped from China, will ensure that the Company had enhanced computing power for its mining activities when site mining begin in the last quarter of the year.

The financial analysis of the results of operations for the six months to June 30, 2023 as compared to the corresponding period have to be evaluated from an understanding that the operations in the two periods were largely different. In the period to June 30, 2022, the Company enjoyed about four months of operational activity before the effects of the skyrocketing electricity costs made it unprofitable to continue. In the current period to June 30, 2023, the Company’s focus was on the construction of its new and permanent center and the results only comprise of a minor operation in Kazakhstan which started at the end of May. Only a meagre $7,272 was reported as revenue against $40,000 in the previous year.

As far as costs were concerned, the current year’s total includes operational US-based staff which did not exist in the corresponding period last year. The net result was a loss for the six months to June 30, 2023 of $3.5 million, compared to a loss of $922,000 in the corresponding period in 2022.

In the Balance Sheet comparison, cash and cash equivalents saw a slight dip of just under a million, a large part of which was in payment of invoices for the construction work-in-progress which amount to $1.5 million at the end of June 2023. Depreciation and other charges accounted for the net drop in total assets of the Company.

As of the date of this report, the new mining facility at Duff near La Follette, based on a new generation of hydro power, is virtually completed and the Company expects results going forward to be increasingly better.

For further information, please contact:

Wanhong Tan
Chief Financial Officer
+852 9855 6575
yf@abitgrp.com

MOXIAN (BVI) INC.
CONSOLIDATED BALANCE SHEETS

    As of    
  Note June 30, 2023
(Unaudited)
  December 31, 2022 
ASSETS          
Current Assets          
Cash and cash equivalents   $1,538,831  $2,505,286 
Prepayments and other receivables 3  3,486,623   2,384,976 
           
Total current assets    5,025,454   4,890,262 
Digital assets 4  4,716,979   7,087,747 
           
Property, equipment and vehicles 5  9,736,152   12,553,408 
Construction-in-progress 6  1,522,949   - 
TOTAL ASSETS    21,001,534   24,531,417 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY          
           
Other payables and accruals   $541,356  $613,455 
           
Stockholders’ Equity          
           
Preferred stock, $0.001010 par value, authorized; 50,000,000 shares, 5,000,000 shares issued and outstanding as of June 30, 2023 and December,31 2022   $5,050  $5,050 
Common stock, $0.001 par value, authorized: 50,000,000 shares. Issued and outstanding: 35,554,677 shares as of June 30, 2023 and December,31, 2022    35,554   35,554 
Additional paid-in capital    89,290,193   89,290,193 
Accumulated deficit    (68,811,550)  (65,308,474)
Accumulated other comprehensive income    (59,069)  (104,361)
Total Shareholders’ Equity    20,460,178   23,917,962 
Total Liabilities and Shareholders’ Equity   $21,001,534  $24,531,417 


MOXIAN (BVI) INC.
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

  Six Months Ended  Six Months Ended 
  June 30, 2023  June 30, 2022 
Revenue $7,272  $40,422 
Direct costs of revenue  (14,666)  (15,377)
Other operating costs  (2,802,735)  (161,540)
         
Loss from operations  (2,810,129)  (136,495)
General and administrative expenses  (692,947)  (785,579)
Other income        
Loss before tax  (3,503,076)  (922,074)
Income tax  -   - 
Loss after tax  (3,503,076)  (922,074)
Foreign exchange adjustment  45,292     
Comprehensive loss for the period $(3,457,784) $(922,074)
         
Basic and diluted loss per ordinary share $(0.097) $(0.026)
Basic and diluted average number of ordinary shares outstanding  35,554,677   35,554,677 


MOXIAN (BVI) INC.
UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES TO STOCKHOLDERS’ EQUITY (DEFICIT)

                         
  Preferred Shares  Ordinary Shares  Additional
paid-in
  Accumulated  Accumulated
other
comprehensive
    
  Number  Amount  Number  Amount  capital  deficit  income  Total 
Balance, June 30, 2022  5,000,000   5,050   35,554,677   35,554   82,290,193   (44,710,434) $613,734   45,234,097 
Net loss for the period  -   -   -   -   -   (20,598,040)  (718,095)  (21,316,135)
                                 
Balance, December 31, 2022  5,000,000   5,050   35,554,677   35,554   82,290,193   (65,308,474)  (104,361)  23,917,962 
Net loss for the period  -   -   -   -   -   (3,503,076)  45,292   (3,457,784)
                                 
Balance, June 30, 2023  5,000,000   5,050   35,554,677   35,554   82,290,193   (68,811,550)  (59,069)  20,460,178 


MOXIAN (BVI) INC.
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

  For the Six Months Ended  For the Six Months Ended 
  June 30, 2023  June 30, 2022 
Net loss for the period $(3,503,076) $(922,074)
Adjustment to reconcile cash used in operating activities:        
Depreciation of property, and equipment  2,817,256     
   (685,820)  (922,074)
Changes in operating assets and liabilities:        
Accounts receivable  53   (419,621)
Prepayments and other deposits  (1,101,604)  (531,200)
Other payables and accruals  (71,974)  (1,049,573)
USDC  2,370,769   (3,440,422)
Fixed assets  (1,522,949)  (29,933,308)
Cash used in operating activities  (1,011,525)  (36,296,198)
Cash raised in financing activities:        
Proceeds from issue of new ordinary shares  -   40,000,000 
   (1,011,525)  3,703,802 
Effect of exchange rates on cash and cash equivalents  45,070   (410,845)
Net increase in cash and cash equivalents  (966,455)  3,292,957 
Cash and cash equivalents, beginning of period  2,505,286   2,507,404 
Cash and cash equivalents, end of period $1,538,831  $5,800,361