Oak Valley Community Bank
Statement of Condition (unaudited)
3rd 2nd 1st 4th 3rd
Quarter Quarter Quarter Quarter Quarter
2007 2007 2007 2006 2006
Profitability
($ in thousands,
except per share)
Selected Quarterly
Operating Data:
Net interest
income $ 4,859 $ 4,653 $ 4,602 $ 4,515 $ 4,419
Provision for loan
losses 145 120 170 50 140
Non-interest
income 506 552 540 541 432
Non-interest
expense 3,540 3,452 3,320 3,135 3,082
Income before
income taxes 1,680 1,633 1,652 1,871 1,629
Provision for
income taxes 667 630 650 717 632
Net income 1,013 1,003 1,002 1,154 997
Earnings per
common share -
basic 0.13 0.14 0.14 0.16 0.14
Earnings per
common share -
diluted 0.13 0.14 0.14 0.16 0.14
Dividends declared
per common share (1) 0.19 - - - 0.19
Return on average
common equity (5) 9.75% 11.04% 11.50% 13.48% 11.91%
Return on average
assets 0.91% 0.90% 0.92% 1.05% 0.93%
Net interest
margin (2) 4.67% 4.47% 4.49% 4.45% 4.47%
Efficiency Ratio (2) 65.24% 65.49% 63.75% 61.23% 62.72%
Capital - Period End
Tier 1 risk-based
capital ratio (4) 9.76% 9.57% 8.76% 8.42% 8.68%
Book value per
share (5) $ 5.45 $ 5.32 $ 5.01 $ 4.85 $ 4.66
Credit Quality -
Period End
Nonperforming
assets/assets 0.27% 0.00% 0.00% 0.00% 0.01%
Loan loss
reserve/loans (3) 1.23% 1.22% 1.16% 1.15% 1.18%
Period End Balance
Sheet
($ in thousands)
Total assets $ 453,882 $ 441,334 $ 452,520 $ 455,431 $ 428,670
Gross Loans 385,901 376,671 387,580 378,393 363,807
Nonperforming
assets 1,216 - - - 22
Allowance for
credit losses (3) 4,757 4,600 4,480 4,341 4,296
Deposits 386,158 364,164 352,086 378,530 371,950
Common Equity (5) 41,462 39,287 35,665 34,424 33,025
Non-Financial Data
Full-time
equivalent staff 119 120 115 112 110
Number of banking
offices, domestic
and foreign 12 12 12 12 12
Common Shares
outstanding
Period end (5) 7,606,068 7,379,613 7,122,171 7,103,243 7,094,244
Period average -
basic (5) 7,567,719 7,167,879 7,108,923 7,095,114 7,090,707
Period average -
diluted (5) 7,717,768 7,341,990 7,293,827 7,358,875 7,375,174
Market Ratios
Stock Price $ 9.94 $ 10.95 $ 11.10 $ 13.03 $ 14.40
Price/Earnings $ 18.72 $ 19.50 $ 19.43 $ 20.18 $ 25.81
Price/Book (5) $ 1.82 $ 2.06 $ 2.22 $ 2.69 $ 3.09
Profitability YEAR TO DATE
--------------------
($ in thousands, except per share) 9/30/2007 9/30/2006
Selected Quarterly Operating Data:
Net interest income $ 14,114 $ 12,818
Provision for loan losses 435 545
Non-interest income 1,598 1,183
Non-interest expense 10,312 9,084
Income before income taxes 4,965 4,372
Provision for income taxes 1,947 1,696
Net income 3,018 2,676
Earnings per common share - basic 0.41 0.38
Earnings per common share - diluted 0.41 0.36
Dividends declared per common share (1) 0.19 0.19
Return on average common equity (5) 10.71% 11.11%
Return on average assets 0.91% 0.90%
Net interest margin (2) 4.54% 4.53%
Efficiency Ratio (2) 64.83% 64.88%
Capital - Period End
Tier 1 risk-based capital ratio (4) 9.57% 8.68%
Book value per share (5) $ 5.45 $ 4.66
Credit Quality - Period End
Nonperforming assets/assets 0.27% 0.01%
Loan loss reserve/loans (3) 1.23% 1.18%
Period End Balance Sheet
($ in thousands)
Total assets $ 453,882 $ 428,670
Gross Loans 385,901 363,807
Nonperforming assets 1,216 22
Allowance for credit losses (3) 4,757 4,296
Deposits 386,158 371,950
Common Equity (5) 41,462 33,025
Non-Financial Data
Full-time equivalent staff 119 110
Number of banking offices, domestic
and foreign 12 12
Common Shares outstanding
Period end (5) 7,606,068 7,094,244
Period average - basic (5) 7,283,187 7,051,965
Period average - diluted (5) 7,443,004 7,375,978
Market Ratios
Stock Price 9.94 14.40
Price/Earnings 17.94 28.38
Price/Book (5) 1.82 3.09
(1) Dividend per share data does not reflect stock split. Cash dividend of
$1,444,697 paid in August 2007 and $1,345,072 in August 2006.
(2) Ratio computed on a fully tax equivalent basis using a marginal tax
rate of 35%.
(3) Adjusted for Allowance for Off-Balance Sheet Credit Exposure.
(4) 3rd Quarter 2007 is estimated.
(5) Includes 256,142 shares issued on June 15, 2007 for the Rights
Subscription stock offering and 200,289 shares issued on July 16, 2007
for the Remaining shares stock offering, totaling $5,020,739 in
additional capital less the $1,444,697 cash dividend paid in
August 2007.
Contact Information: Contact: Rick McCarty / Ron Martin Phone: (209) 848-2265 www.ovcb.com