Rezidor's Year-end Report 2009


Occupancy   has   stabilised   in   Q4   while   rates   continued  to  decrease

Comment                     from                     the                     CEO

"Occupancy  reached 2008 levels  in Q4,  but rates  continued to  decrease. With
limited  visibility, it  is still  too early  to assume  this is  the start of a
recovery. We therefore continue to be prudent in preserving cash and controlling
costs. The cost reduction programme has delivered according to plan. With annual
savings   of   MEUR   32 in  operational  costs  and  additional  reductions  of
approximately  MEUR 4 in central costs, we have established a new level of fixed
costs,  ensuring that  Rezidor will  be well  positioned when  market conditions
improve.
Perhaps  the most  significant accomplishment  in 2009, however,  was the record
number  of openings  adding more  than 7,000 rooms  to the  system. Of these new
rooms,  87% were managed or franchised,  thereby further reducing long-term risk
to  the  company.  Rezidor  will  continue  to  seek  similar  profitable growth
opportunities in management contracts and in new, emerging markets."Kurt Ritter,
President                                 &                                 CEO.

Fourth                               quarter,                               2009


  * RevPAR  like-for-like decreased  by 10.6% to  EUR 61.9 (69.2). Like-for-like
    occupancy was 61.4% (61.7).
  * Revenue   decreased   by  3.9% or  MEUR  7.6 to  MEUR  186.0 (193.6).  On  a
    like-for-like basis Revenue decreased by 7.2%.
  * EBITDA was MEUR 9.7 (13.6), and EBITDA margin was 5.2% (7.0).
  * Loss after tax amounted to MEUR -0.3 (1.2).
  * Basic and diluted Earnings Per Share amounted to EUR 0.00 (0.01).


Twelve months ending December, 2009


  * RevPAR  like-for-like decreased  by 16.4% to  EUR 62.9 (75.3). Like-for-like
    occupancy was 62.1% (66.4).
  * Revenue  decreased  by  13.7% or  MEUR  107.7 to  MEUR  677.2 (784.9).  On a
    like-for-like basis Revenue decreased by 13.6%.
  * EBITDA was MEUR 4.9 (70.9), and EBITDA margin was 0.7% (9.0).
  * Loss after tax amounted to MEUR -28.2 (26.1).
  * Basic and diluted Earnings Per Share amounted to EUR -0.19 (0.18).
  * Cash flow from operating activities amounted to MEUR -6.1 (61.9). Total
    available liquidity at the end of the period, including unutilised credit
    facilities, amounted to MEUR to 91.8 (123.9). Net debt/cash amounted to MEUR
    -7.5 (18.2).


Other developments


  * Rezidor opened ca 2,200 rooms in the fourth quarter, of which 85% were
    managed or franchised. Three hotels, representing ca 370 rooms, left the
    system. In 2009, Rezidor opened ca 7,100 rooms, of which 87% were managed or
    franchised. 11 hotels, representing ca 1,100 rooms, left the system.
  * Rezidor signed 9 contracts for new hotels in the fourth quarter representing
    ca 1,900 rooms. In 2009, Rezidor signed 39 contracts for new hotels,
    totaling ca 7,800 rooms. 95% of the new rooms contracted during the year
    were managed or franchised.
  * The cost savings plan generated net savings in operational costs of MEUR 10
    in the quarter and MEUR 32 during the year and, in addition, reductions of
    central costs of approximately MEUR 4 during the year.
  * The Board of Directors proposes no dividend (EUR 0.00).



 Selected financial data, MEUR Oct-Dec 09 Oct-Dec 08 Jan-Dec 09 Jan-Dec 08
---------------------------------------------------------------------------
 Revenue                            186.0      193.6      677.2      784.9

 EBITDAR                             61.4       64.1      210.1      275.7

 EBITDA                               9.7       13.6        4.9       70.9

 EBIT                                 2.0        5.3     (25.0)       42.9

 Profit/(loss) after Tax            (0.3)        1.2     (28.2)       26.1

 EBITDAR Margin %                   33.0%      33.1%      31.0%      35.1%

 EBITDA Margin %                     5.2%       7.0%       0.7%       9.0%

 EBIT Margin %                       1.1%       2.7%     (3.7)%       5.5%
---------------------------------------------------------------------------


                               Financial calendar
                Interim Report January-March 2010: 16 April 2010
                 Interim Report January-June 2010: 23 July 2010
             Interim Report January-September 2010: 29 October 2010

 This quartely report comprises information which Rezidor Hotel Group AB (publ)
 is required to disclose under the Securities Markets Act and/or the Financial
   Instruments Trading Act. It was released for publication at 08h30 Central
                      European Time on 11th February 2010.

                         Stockholm 11th February, 2010
                                  Kurt Ritter
                                President & CEO
                             Rezidor Hotel Group AB

                                    Webcast
                          11th February 2010 at 15:30

 Kurt Ritter, President & CEO, Knut Kleiven, Deputy President & CFO and Puneet
    Chhatwal, Chief Development Officer, will present the report and answer
       questions on 11th February 2010 at 15:30 (Central European Time).

               To participate in the teleconference, please dial:


 Sweden:            +46 8 505 204 24

 Sweden toll-free:  0200 896 377

 UK:                +44 203 023 4416

 US:                +1 646 843 4608

 US toll-free:       1 866 966 5335



  To follow the webcast, please visitwww.rezidor.com <http://www.rezidor.com>
                           <http://www.rezidor.com/>


 A replay of the conference call will be available one month following the call
                                  by dialling
      +44 208 196 1998 (UK) and +1 866 583 1035 (US), access code 195424#.
                    For further information, please contact:
           Knut Kleiven, Deputy President and Chief Financial Officer

                            The Rezidor Hotel Group
                              Avenue du Bourget 44
                            B-1130 Brussels, Belgium
                              Tel: + 32 2 702 9200
                    www.rezidor.com <http://www.rezidor.com>
               <http://www.rezidor.com/> <http://www.rezidor.com>

The full report with tables can be downloaded from the following link:


[HUG#1383204]


Attachments

Rezidors Year-end Report 2009.pdf
GlobeNewswire