Collections Increase of 47% Year-Over-Year on a Constant Currency Basis, Exceeding Prior Outlook
Non-GAAP Gross Margin Increases over Prior Quarter to 84%
Adjusted EBITDA of $4.7 million, a Quarter-Over-Quarter Increase of 34%, Exceeds Prior Outlook; Increasing Full Year Outlook
Added 140,000 Net Premium Subscriptions, the Largest Quarterly Net Increase in the Company's History, for a Total of Over 1.6 million
Investment in R&D Paying Off: New Wix Editor Successfully Launched and Improving Conversion of New Users
TEL AVIV, Israel, Nov. 4, 2015 (GLOBE NEWSWIRE) -- Wix.com Ltd. (Nasdaq:WIX), a leading global web development platform, today reported financial results for the third quarter ended September 30, 2015.
Three months ended Sept. 30, |
||||
$ in thousands |
2014 |
2015 |
Y/Y growth |
Prior Q3 2015 outlook |
Collections (FX neutral to Q3 '14) | $ 65,743 | 47% | $64,000 - 65,000 | |
Collections | $ 44,586 | $ 61,580 | 38% | $61,000 - 62,000 |
Revenue (FX neutral to Q3 '14) | $ 56,282 | 50% | n/a | |
Revenue | $ 37,504 | $ 53,582 | 43% | $52,000 - 53,000 |
Adjusted EBITDA | $ (2,789) | $ 4,689 | NM | $3,000 - 4,000 |
"The third quarter was our strongest ever highlighted by record additions in net premium subscriptions of 140,000. This growth represents our largest quarterly increase ever, greatly increasing the value of our cohorts," said Avishai Abrahami, CEO and Co-founder of Wix. "We also extended our position as the leading innovator in the market with the launch of a completely re-imagined and redesigned Wix Editor. The new Wix Editor delivers industry first features, interfaces and capabilities to our users to seamlessly create, manage and grow their business online. Since launch, initial results show an increase of 15% to 20% in the conversion of new users to premium subscriptions, proving that the investments we have made in R&D are paying off."
Lior Shemesh, CFO of Wix, commented, "Our third quarter results reflect strong collections and revenue growth, improved gross margin and increased profitability as highlighted by gains in adjusted EBITDA and free cash flow. A decline in exchange rates between the US Dollar and the Brazilian Real and Russian Ruble in the third quarter, while partially offset by financial gains through hedging activity, impacted our reported top line results. Excluding this impact, we exceeded our outlook for collections and revenue this quarter. We also continue to expand our profitability beyond our prior outlook on the strength of and inherent leverage in our freemium business model."
Third Quarter 2015 Results and Highlights
-
Collections on a reported basis increased 38% to $61.6 million compared to $44.6 million for the third quarter of 2014
- Excluding the impact of year-over-year changes in foreign exchange rates, collections would have been $65.7 million, an increase of 47% versus the prior year
-
GAAP revenues increased 43% to $53.6 million compared to $37.5 million for the third quarter of 2014
- Excluding the impact of year-over-year changes in foreign exchange rates, revenue would have been $56.3 million, an increase of 50% versus the prior year
- GAAP net loss was $(11.7) million, or $(0.30) per share, compared to a net loss of $(12.8) million, or $(0.34) per share, for the third quarter of 2014
- Non-GAAP net loss was $(6.1) million, or $(0.15) per share, compared to a non-GAAP net loss of $(9.0) million, or $(0.24) per share, for the third quarter of 2014
- Adjusted EBITDA was $4.7 million compared to $(2.8) million for the third quarter of 2014
- Free Cash Flow increased to $5.4 million, an improvement over $(2.9) million for the third quarter of 2014
- Added 140,000 net premium subscriptions in the period to reach 1.64 million as of September 30, 2015, a 46% increase over the prior year
- Added over 4.8 million registered users in the third quarter to reach over 72 million as of September 30, 2015, a 34% increase compared to the prior year
Business Highlights
- Launched a complete redesign of the Wix Editor: The new Wix Editor represents the first full redesign of the company's web editing software since launching the industry's first DIY HTML5 Editor in 2012. With a highly improved user interface, industry-first features for a code-free platform and a more personalized experience for the user, the new Wix Editor makes it even easier for anyone to create, manage and grow their online presence.
- Announced the launch of Wix Music 2.0: The updated Wix Music offering eliminates the need for musicians to piece together multiple products to build an online presence. Wix Music integrates with Wix's website builder and offers commission-free music sales, distribution to over 120 streaming services, promotion and ticketing capabilities, and fan management and communication tools in a single solution.
- Operational excellence reduces passive churn: A focus on improving our payment and collection processes has improved passive churn by 10%, an example of how Wix uses operational excellence to maximize cohort value.
- Continued mobile growth: Eclipsed 11 million mobile sites created on the Wix platform to date, making Wix among the largest mobile site development platforms globally.
- Increasing platform engagement: Demonstrating the increasing engagement with the Wix ecosystem, users have saved over 200 million contacts onto the Wix platform. Leveraging Wix's MyAccount CRM system, users track customer activity data, manage relationships and communicate using WixShoutOut.
Financial Outlook
For the fourth quarter of 2015, the Company is introducing the following outlook:
Outlook | Y/Y growth | |
Collections (FX neutral to Q4 '14) | $69 -- $70 million | 40% - 42% |
Collections | $66 -- $67 million | 34% - 36% |
Revenue | $55 -- $56 million | 32% - 35% |
Adjusted EBITDA | $5 -- $6 million | NM |
The Company is updating its outlook for the full year 2015 to reflect the impact of foreign exchange rates and is raising the mid-point of Collections outlook on a constant currency basis. Due to the decline of the Brazilian Real and the Russian Ruble in the third quarter by nearly 30% and 20%, respectively, reported collections will be impacted by an additional $3 million for a total of $15 million for the full year. The updated outlook is as follows:
Prior Outlook | Updated Outlook | Y/Y growth | |
Collections (FX neutral to 2014) | $253 -- $257 million | $256 -- $257 million | 49% - 50% |
Collections | $241 -- $245 million | $241 -- $242 million | 41% |
Revenue | $201 -- $203 million | $202 -- $203 million | 42% - 43% |
Adjusted EBITDA | $10 -- $12 million | $12 -- $13 million | NM |
Conference Call and Webcast Information
Prior to today's scheduled quarterly conference call, Wix will provide a written summary of the quarter along with a supplemental data sheet and supporting slides. These materials provide shareholders and analysts with additional time and detail for analyzing results in advance of the quarterly conference call. The materials will be available before the conference call at https://investors.wix.com/results.cfm.
Wix.com's third quarter 2015 teleconference and webcast will be held at 8:30 a.m. ET on Wednesday, November 4, 2015 and will include only brief comments by management followed by a question-and-answer session. The aforementioned summary document will not be read on the call.
To participate on the live call, analysts and investors should dial 866-393-4306 (US/Canada), 734-385-2616 (International) or 1-809-315-362 (Israel) at least ten minutes prior to the start time of the call. A telephonic replay of the call will be available through November 11, 2015 at 11:59 p.m. ET by dialing 855-859-2056 (US/Canada) or 404-537-3406 (International) and providing Conference ID: 54703105.
Wix will also offer a live and archived webcast of the conference call, accessible from the "Investor Relations" section of the Company's website at https://investors.wix.com/.
Upcoming Events
Wix management will present at the RBC Capital Markets 2015 Technology, Internet, Media and Telecommunications Conference in New York on November 10, 2015 at 8:50 a.m. ET. Wix has posted a link to the webcast on the "Investor Relations" section of the Company's website at https://investors.wix.com/.
About Wix.com Ltd.
Wix.com is a leading cloud-based web development platform with over 73 million registered users worldwide. Wix was founded on the belief that the Internet should be accessible to everyone to develop, create and contribute. Through free and premium subscriptions, Wix empowers millions of businesses, organizations, professionals and individuals to take their businesses, brands and workflow online. The Wix Editor and highly curated App Market enable users to build and manage a fully integrated and dynamic digital presence. Wix's headquarters are in Tel Aviv with offices in San Francisco, New York, Miami, Vilnius and Dnepropetrovsk.
Non-GAAP Financial Measures
To supplement its consolidated financial statements, which are prepared and presented in accordance with U.S. GAAP, Wix uses the following non-GAAP financial measures: Collections, Collections and Revenue on a constant currency basis, adjusted EBITDA, free cash flow, non-GAAP net loss and non-GAAP net loss per share (collectively the "non-GAAP financial measures"). Collections represents the total cash collected by us from our customers in a given period and is calculated by adding the change in deferred revenues for a particular period to revenues for the same period. We adjust collections and revenue to measure them on a constant currency basis by assuming the same exchange rates as the prior period applied to the reported figures in the current period. Adjusted EBITDA is defined as net profit or loss before interest, bank charges and other financial expenses (income), net unrealized losses (gains) on hedging transactions, other expenses, taxes on income, depreciation amortization, and other unusual or non-recurring expenses, share-based compensation expense and including the effect of the changes in deferred revenue and prepaid domain registration costs. Free cash flow is defined as net cash provided by (used in) operating activities less capital expenditures. Non-GAAP net loss represents net loss calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense and other non-GAAP adjustments. Non-GAAP net loss per share represents non-GAAP net loss divided by the weighted average number of shares used in computing GAAP loss per share.
The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. The company uses these non-GAAP financial measures for financial and operational decision making and as a means to evaluate period-to-period comparisons. The company believes that it provides useful information about operating results, enhances the overall understanding of past financial performance and future prospects, and allows for greater transparency with respect to key metrics used by management in its financial and operational decision making.
For more information on the non-GAAP financial measures, please see the "Reconciliation of GAAP to Non-GAAP Financial Measures" table in this press release. This accompanying table has more details on the GAAP financial measures that are most directly comparable to non-GAAP financial measures and the related reconciliations between these financial measures. The company has not reconciled adjusted EBITDA guidance to net profit because it does not provide guidance for net profit. As items that impact net profit are out of the company's control and/or cannot be reasonably predicted, the company is unable to provide such guidance. Accordingly, a reconciliation to net profit is not available without unreasonable effort.
Forward-Looking Statements
This press release contains forward-looking statements, within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. Such forward-looking statements may include projections regarding our future performance and may be identified by words like "anticipate," "assume," "believe," "continue," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "future," "will," "seek" and similar terms or phrases. The forward-looking statements contained in this press release are based on management's current expectations, which are subject to uncertainty, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Important factors that could cause our actual results to differ materially from those indicated in the forward-looking statements include, among others, our ability to grow our user base and premium subscriptions; our ability to maintain and enhance our brand and reputation; our ability to manage the growth of our infrastructure effectively; changes to technologies used in our solutions or in global, national, regional or local economic, business, competitive, market, regulatory and other factors discussed under the heading "Risk Factors" in the company's 2014 annual report on Form 20-F filed with the Securities and Exchange Commission on March 31, 2015. Any forward-looking statement made by us in this press release speaks only as of the date hereof. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future developments or otherwise.
Wix.com Ltd. | ||
CONDENSED CONSOLIDATED BALANCE SHEET | ||
(In thousands) | ||
Period ended | ||
December 31, | September 30, | |
2014 | 2015 | |
Assets | (audited) | (unaudited) |
Current Assets: | ||
Cash and cash equivalents | $ 40,200 | $ 40,409 |
Short term deposits | 45,811 | 60,111 |
Restricted cash and deposit | 5,909 | 3,835 |
Trade receivables | 1,050 | 6,857 |
Prepaid expenses and other current assets | 10,155 | 11,647 |
Total current assets | 103,125 | 122,859 |
Property, equipment and software, net | ||
Long-Term Assets: | ||
Property and equipment, net | 7,205 | 8,924 |
Prepaid expenses and other long-term assets | 1,882 | 2,077 |
Intangible assets and goodwill, net | 6,210 | 5,744 |
Total long-term assets | 15,297 | 16,745 |
Total assets | $ 118,422 | $ 139,604 |
Liabilities and Shareholder's Equity | ||
Current Liabilities: | ||
Trade payables | $ 4,611 | $ 12,591 |
Employees and payroll accruals | 13,645 | 12,635 |
Deferred revenues | 64,058 | 90,736 |
Accrued expenses and other current liabilities | 14,186 | 19,255 |
Total current liabilities | 96,500 | 135,217 |
Long term deferred revenues | 2,540 | 3,992 |
Long term deferred tax liability | 732 | 651 |
Total long-term liabilities | 3,272 | 4,643 |
Total liabilities | 99,772 | 139,860 |
Shareholders' Equity | ||
Ordinary shares | 63 | 64 |
Additional paid-in capital | 166,615 | 185,549 |
Other comprehensive loss | (2,950) | (762) |
Accumulated deficit | (145,078) | (185,107) |
Total shareholders' equity | 18,650 | (256) |
Total liabilities and shareholders' equity | $ 118,422 | $ 139,604 |
Wix.com Ltd. | ||||
CONSOLIDATED STATEMENTS OF OPERATIONS - GAAP | ||||
(In thousands, except loss per share data) | ||||
Three Months Ended | Nine Months Ended | |||
September 30, | September 30, | |||
2014 | 2015 | 2014 | 2015 | |
(unaudited) | (unaudited) | |||
Revenue | $ 37,504 | $ 53,582 | $ 100,282 | $ 146,687 |
Cost of revenue | 6,910 | 9,162 | 18,548 | 25,363 |
Gross Profit | 30,594 | 44,420 | 81,734 | 121,324 |
Operating expenses: | ||||
Research and development | 15,573 | 20,065 | 41,268 | 55,746 |
Selling and marketing | 24,788 | 29,437 | 70,674 | 89,680 |
General and administrative | 4,011 | 5,288 | 11,582 | 14,370 |
Total operating expenses | 44,372 | 54,790 | 123,524 | 159,796 |
Operating loss | (13,778) | (10,370) | (41,790) | (38,472) |
Financial income (expenses), net | 1,463 | (656) | 1,606 | 441 |
Other income (expenses) | (1) | (4) | (5) | (5) |
Loss before taxes on income | (12,316) | (11,030) | (40,189) | (38,036) |
Taxes on income | 456 | 694 | 1,301 | 1,993 |
Net loss | $ (12,772) | $ (11,724) | $ (41,490) | $ (40,029) |
Basic and diluted net loss per share | $ (0.34) | $ (0.30) | $ (1.10) | $ (1.02) |
Basic and diluted weighted-average shares used to compute net loss per share | 37,984,341 | 39,729,159 | 37,716,878 | 39,173,068 |
Wix.com Ltd. | ||||
ADJUSTMENTS FOR RECONCILIATION OF GAAP TO NON-GAAP STATEMENT OF OPERATIONS | ||||
(In thousands) | ||||
Three Months Ended | Nine Months Ended | |||
September 30, | September 30, | |||
2014 | 2015 | 2014 | 2015 | |
(1) Share based compensation expenses: | (unaudited) | (unaudited) | ||
Cost of revenues | $ 274 | $ 428 | $ 758 | $ 973 |
Research and development | 1,735 | 2,592 | 4,541 | 6,382 |
Selling and marketing | 691 | 861 | 1,842 | 2,157 |
General and administrative | 979 | 1,441 | 2,913 | 3,645 |
Total share based compensation expenses | 3,679 | 5,322 | 10,054 | 13,157 |
(2) Amortization | 14 | 155 | 34 | 466 |
(3) Withdrawn secondary offering expenses | -- | -- | 365 | -- |
(4) Acquisition related expenses | -- | -- | 65 | -- |
(5) Taxes on income | 103 | 159 | 329 | 449 |
Total adjustments of GAAP to Non GAAP | $ 3,796 | $ 5,636 | $ 10,847 | $ 14,072 |
Wix.com Ltd. | ||||
ADJUSTMENTS FOR RECONCILIATION OF GAAP TO NON-GAAP GROSS MARGIN | ||||
(In thousands) | ||||
Three Months Ended | Nine Months Ended | |||
September 30, | September 30, | |||
2014 | 2015 | 2014 | 2015 | |
(unaudited) | (unaudited) | |||
Gross Profit | $ 30,594 | $ 44,420 | $ 81,734 | $ 121,324 |
Share based compensation expenses | 274 | 428 | 758 | 973 |
Gross Profit -Non GAAP | 30,868 | 44,848 | 82,492 | 122,297 |
Gross margin -Non GAAP | 82% | 84% | 82% | 83% |
Wix.com Ltd. | ||||
RECONCILIATION OF NET LOSS TO ADJUSTED EBITDA (NON-GAAP) | ||||
(In thousands) | ||||
Three Months Ended | Nine Months Ended | |||
September 30, | September 30, | |||
2014 | 2015 | 2014 | 2015 | |
(unaudited) | (unaudited) | |||
Net Loss | $ (12,772) | $ (11,724) | $ (41,490) | $ (40,029) |
Adjustments: | ||||
Interest, bank charges & other financial expenses (income), net | 218 | 1,385 | 43 | 1,431 |
Unrealized gains on hedging transactions | (1,621) | 89 | (1,897) | 1,102 |
Other expenses | 1 | 4 | 5 | 5 |
Taxes on income | 456 | 694 | 1,301 | 1,993 |
Depreciation | 724 | 1,472 | 1,783 | 3,600 |
Amortization | 14 | 155 | 34 | 466 |
Withdrawn secondary offering expenses | -- | -- | 365 | -- |
Acquisition related expenses | -- | -- | 65 | -- |
Share based compensation expenses | 3,679 | 5,322 | 10,054 | 13,157 |
Change in deferred revenue | 7,082 | 7,998 | 21,694 | 28,130 |
Change in prepaid domain registration costs | (570) | (706) | (1,882) | (2,161) |
Total adjustments | $ 9,983 | $ 16,413 | $ 31,565 | $ 47,723 |
Adjusted EBITDA | $ (2,789) | $ 4,689 | $ (9,925) | $ 7,694 |
Wix.com Ltd. | ||||
RECONCILIATION OF NET LOSS TO NON-GAAP NET LOSS AND NON-GAAP NET LOSS PER SHARE | ||||
(In thousands, except loss per share data) | ||||
Three Months Ended | Nine Months Ended | |||
September 30, | September 30, | |||
2014 | 2015 | 2014 | 2015 | |
(unaudited) | (unaudited) | |||
Net Loss | $ (12,772) | $ (11,724) | $ (41,490) | $ (40,029) |
Share based compensation expense and other Non GAAP adjustments | 3,796 | 5,636 | 10,847 | 14,072 |
Non-GAAP net loss | $ (8,976) | $ (6,088) | $ (30,643) | $ (25,957) |
Basic and diluted Non GAAP net loss per share | $ (0.24) | $ (0.15) | $ (0.81) | $ (0.66) |
Weighted average shares used in computing basic and diluted Non GAAP net loss per share | 37,984,341 | 39,729,159 | 37,716,878 | 39,173,068 |
Wix.com Ltd. | ||||
KEY PERFORMANCE METRICS | ||||
(In thousands) | ||||
Three Months Ended | Nine Months Ended | |||
September 30, | September 30, | |||
2014 | 2015 | 2014 | 2015 | |
(unaudited) | (unaudited) | |||
Revenues | $ 37,504 | $ 53,582 | $ 100,282 | $ 146,687 |
Collections | $ 44,586 | $ 61,580 | $ 121,976 | $ 174,817 |
Adjusted EBITDA | $ (2,789) | $ 4,689 | $ (9,925) | $ 7,694 |
Number of registered users at period end | 54,112 | 72,289 | 54,112 | 72,289 |
Number of premium subscriptions at period end | 1,125 | 1,643 | 1,125 | 1,643 |
Wix.com Ltd. | ||||
RECONCILIATION OF REVENUES TO COLLECTIONS | ||||
(In thousands) | ||||
Three Months Ended | Nine Months Ended | |||
September 30, | September 30, | |||
2014 | 2015 | 2014 | 2015 | |
(unaudited) | (unaudited) | |||
Revenues | $ 37,504 | $ 53,582 | $ 100,282 | $ 146,687 |
Change in deferred revenues | 7,082 | 7,998 | 21,694 | 28,130 |
Collections | $ 44,586 | $ 61,580 | $ 121,976 | $ 174,817 |
Wix.com Ltd. | ||
RECONCILIATION OF COLLECTIONS EXCLUDING FX IMPACT | ||
(In thousands) | ||
Three Months Ended | ||
September 30, | ||
2014 | 2015 | |
(unaudited) | ||
Collections | $ 44,586 | $ 61,580 |
F/X impact on Q3/15 using Q3/14 rates | -- | 4,163 |
Collections excluding FX impact | $ 44,586 | $ 65,743 |
Y/Y% | 47% | |
Three Months Ended | ||
June 30, | September 30, | |
2015 | 2015 | |
(unaudited) | ||
Collections | $ 57,368 | $ 61,580 |
F/X impact on Q3/15 using Q2/15 rates | -- | 635 |
Collections excluding FX impact | $ 57,368 | $ 62,215 |
Q/Q% | 8% |
Wix.com Ltd. | ||||
RECONCILIATION OF NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES TO FREE CASH FLOW | ||||
(In thousands) | ||||
Three Months Ended | Nine Months Ended | |||
September 30, | September 30, | |||
2014 | 2015 | 2014 | 2015 | |
(unaudited) | (unaudited) | |||
Net cash provided by (used in) operating activities | $ (1,226) | $ 6,687 | $ (1,867) | $ 11,354 |
Capital expenditures, net | (1,702) | (1,285) | (4,681) | (5,217) |
Free Cash Flow | $ (2,928) | $ 5,402 | $ (6,548) | $ 6,137 |
Wix.com Ltd. | ||||
RECONCILIATION OF PROJECTED REVENUES TO PROJECTED COLLECTIONS | ||||
(In thousands) | ||||
Three Months Ended | Year Ending | |||
December 31, 2015 | December 31,2015 | |||
Low | High | Low | High | |
Projected revenues | $ 55,000 | $ 56,000 | $ 202,000 | $ 203,000 |
Projected change in deferred revenues | 11,000 | 11,000 | 39,000 | 39,000 |
Projected collections | $ 66,000 | $ 67,000 | $ 241,000 | $ 242,000 |
Wix.com Ltd. | ||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||
(In thousands) | ||
Nine Months Ended | ||
September 30, | ||
2014 | 2015 | |
(unaudited) | (unaudited) | |
OPERATING ACTIVITIES: | ||
Net loss | $ (41,490) | $ (40,029) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | ||
Depreciation | 1,783 | 3,600 |
Amortization | 34 | 466 |
Share based compensation expenses | 10,054 | 13,157 |
Tax benefit related to exercise of share options | 329 | 449 |
Increase in accrued interest and exchange rate on short term and long term deposits | -- | (746) |
Deferred income taxes, net | 7 | (82) |
Increase in trade receivables | (331) | (5,807) |
Increase in prepaid expenses and other current and long-term assets | (4,579) | (1,346) |
Increase in trade payables | 1,550 | 7,878 |
Increase (decrease) in employees and payroll accruals | 5,337 | (1,010) |
Increase in short term and long term deferred revenues | 21,804 | 28,130 |
Increase in accrued expenses and other current liabilities | 3,630 | 6,694 |
Other, net | 5 | -- |
Net cash provided by (used in) operating activities | (1,867) | 11,354 |
INVESTING ACTIVITIES: | ||
Proceeds from short-term deposits and restricted deposits | 1,202 | 50,816 |
Investment in short-term deposits and restricted deposits | (50,367) | (62,073) |
Purchase of property and equipment | (4,681) | (5,217) |
Payment for Businesses acquired | (1,295) | -- |
Net cash used in investing activities | (55,141) | (16,474) |
FINANCING ACTIVITIES: | ||
Proceeds from exercise of options and ESPP shares | 521 | 5,329 |
Proceeds from issuance of Ordinary shares in IPO, net | (130) | -- |
Net cash provided by financing activities | 391 | 5,329 |
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | (43) | -- |
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | (56,660) | 209 |
CASH AND CASH EQUIVALENTS—Beginning of period | 101,258 | 40,200 |
CASH AND CASH EQUIVALENTS—End of period | $ 44,598 | $ 40,409 |