|
Ordinary shares |
2007
pence |
|
2006
pence
|
|
|
|
|
|
|
Net asset value (per Ordinary share) |
108.3 |
|
111.3 |
|
|
|
|
|
|
Cumulative gross distributions paid (from launch to 28 Feb 2007) |
53.2 |
|
18.7 |
|
|
|
|
|
|
Total return (net asset value plus paid cumulative distributions paid and declared) |
161.5 |
|
130.0 |
|
|
|
|
|
|
Interim dividend (per Ordinary share) |
31.0 |
|
3.0 |
|
Second interim dividend (per Ordinary share) - paid 5 April 2007 |
15.0 |
|
3.5 |
|
|
46.0 |
|
6.5 |
|
|
|
|
2007 |
|
2006 |
|
|
Ordinary shares |
'C'
shares |
Total |
|
Ordinary shares and
Total |
|
|
£'000 |
£'000 |
£'000 |
|
£'000 |
|
Fixed Assets |
|
|
|
|
|
|
Investments |
15,629 |
- |
15,629 |
|
17,653 |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
Debtors |
968 |
- |
968 |
|
180 |
|
Current investments |
4,750 |
- |
4,750 |
|
5,700 |
|
Cash at bank and in hand |
4,218 |
4,491 |
8,709 |
|
3,484 |
|
|
9,936 |
4,491 |
14,427 |
|
9,364 |
|
|
|
|
|
|
|
|
Creditors: amounts falling due within one year |
(316) |
(4,491) |
(4,807) |
|
(284) |
|
|
|
|
|
|
|
|
Net current assets |
9,620 |
- |
9,620 |
|
9,080 |
|
|
|
|
|
|
|
|
Net assets |
25,249 |
- |
25,249 |
|
26,733 |
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
Called up share capital |
1,165 |
- |
1,165 |
|
1,201 |
|
Capital redemption reserve |
132 |
- |
132 |
|
96 |
|
Special reserve |
13,145 |
- |
13,145 |
|
15,468 |
|
Share premium account |
3,759 |
- |
3,759 |
|
3,759 |
|
Capital reserve - realised |
4,348 |
- |
4,348 |
|
2,287 |
|
Capital reserve - unrealised |
2,376 |
- |
2,376 |
|
3,319 |
|
Revenue reserve |
324 |
- |
324 |
|
603 |
|
|
|
|
|
|
|
|
Total equity shareholders' funds |
25,249 |
- |
25,249 |
|
26,733 |
|
|
|
|
|
|
|
|
Net asset value per share |
108.3p |
- |
|
|
111.3p |
|
|
|
|
|
|
|
|
Year ended 28 February 2007 |
Year ended 28 February 2006 | |||||
|
|
|
| ||||
|
|
Revenue |
Capital |
Total |
Revenue |
Capital |
Total |
|
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
|
|
|
Income |
576 |
- |
576 |
1,030 |
- |
1,030 |
|
|
|
|
|
|
|
|
|
Gains on investments |
- |
9,059 |
9,059 |
- |
1,694 |
1,694 |
|
|
|
|
|
|
|
|
|
|
576 |
9,059 |
9,635 |
1,030 |
1,694 |
2,724 |
|
|
|
|
|
|
|
|
|
Investment management fees |
(160) |
(479) |
(639) |
(191) |
(574) |
(765) |
|
Performance incentive fees |
- |
(1,416) |
(1,416) |
- |
- |
- |
|
Other expenses |
(181) |
(5) |
(186) |
(177) |
- |
(177) |
|
|
|
|
|
|
|
|
|
Return on ordinary activities
before tax |
235 |
7,159 |
7,394 |
662 |
1,120 |
1,782 |
|
|
|
|
|
|
|
|
|
Tax on ordinary activities |
(36) |
36 |
- |
(114) |
114 |
- |
|
|
|
|
|
|
|
|
|
Return attributable to equity shareholders |
199 |
7,195 |
7,394 |
548 |
1,234 |
1,782 |
|
|
|
|
|
|
|
|
|
Return per Ordinary Share |
0.8p |
29.7p |
30.5p |
2.3p |
5.1p |
7.4p |
|
|
Year ended
28 February 2007 |
Year ended
28 February 2006 | |||||||||
|
|
Ordinary
shares |
|
'C'
shares |
|
Total |
|
|
|
|
|
Ordinary shares and
Total |
|
|
£'000 |
|
£'000 |
|
£'000 |
|
|
|
|
|
£'000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening shareholders' funds |
26,733 |
|
- |
|
26,733 |
|
|
|
|
24,785 | |
|
Issue of shares |
- |
|
- |
|
- |
|
|
|
|
|
3,097 |
|
Share issue costs |
- |
|
- |
|
- |
|
|
|
|
|
(136) |
|
Purchase of own shares |
(711) |
|
- |
|
(711) |
|
|
|
|
|
(1,276) |
|
Total recognised gains for the year |
7,394 |
|
- |
|
7,394 |
|
|
|
|
|
1,782 |
|
Distributions |
(8,167) |
|
- |
|
(8,167) |
|
|
|
|
|
(1,519) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing shareholders' funds |
25,249 |
|
- |
|
25,249 |
|
|
|
|
|
26,733 |
|
|
Year ended
28 February 2007 |
|
Year ended
28 February 2006 | ||||||||
|
|
Ordinary
shares |
|
'C'
Shares |
|
Total |
|
|
|
|
|
Ordinary
Shares and
Total |
|
|
£'000 |
|
£'000 |
|
£'000 |
|
|
|
|
|
£'000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (outflow)/inflow from operating activities |
(1,557) |
|
- |
|
(1,557) |
|
|
|
|
|
170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditure |
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of investments |
(1,679) |
|
- |
|
(1,679) |
|
|
|
|
|
(2,483) |
|
Sale of investments |
11,884 |
|
- |
|
11,884 |
|
|
|
|
|
8,202 |
|
Net cash inflow from capital expenditure |
10,205 |
|
- |
|
10,205 |
|
|
|
|
|
5,719 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity dividends paid |
(8,167) |
|
- |
|
(8,167) |
|
|
|
|
|
(1,519) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management of liquid resources |
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of current investments held as liquidity funds |
- |
|
- |
|
- |
|
|
|
|
|
(3,900) |
|
Withdrawal from liquidity funds |
950 |
|
- |
|
950 |
|
|
|
|
|
900 |
|
Net cash inflow/(outflow) from liquid resources |
950 |
|
- |
|
950 |
|
|
|
|
|
(3,000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash inflow before financing |
1,431 |
|
- |
|
1,431 |
|
|
|
|
|
1,370 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from share issue |
- |
|
4,491 |
|
4,491 |
|
|
|
|
|
3,097 |
|
Share issue costs |
- |
|
- |
|
- |
|
|
|
|
|
(136) |
|
Purchase of own shares |
(697) |
|
- |
|
(697) |
|
|
|
|
|
(1,276) |
|
Net cash (outflow)/ inflow from financing |
(697) |
|
4,491 |
|
3,794 |
|
|
|
|
|
1,685 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in cash |
734 |
|
4,491 |
|
5,225 |
|
|
|
|
|
3,055 |
|
|
|
|
|
|
|
|
|
|
|
|
|