|
Ordinary
shares
|
Year to 31 January 2008
|
Period to 31 January 2007
|
|
|
|
|
|
Net assets (£'000s)
|
26,114
|
6,417
|
|
Net revenue return after tax (£'000s)
|
498
|
(14)
|
|
Net total return after tax (£'000s)
|
337
|
(54)
|
|
Net asset value per share
|
95.5p
|
93.7p
|
|
Proposed dividend per share
|
1.5p
|
-
|
|
Income Statement
|
|
|
|
|
|
For
the year ended 31 January 2008
|
|
Revenue
|
Capital
|
Total
|
|
|
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
|
|
Gain
on disposal of current asset investments
|
|
-
|
99
|
99
|
|
|
|
|
|
|
|
Unrealised
gain on fair value of current asset investments
|
|
-
|
124
|
124
|
|
|
|
|
|
|
|
Other
income
|
|
988
|
-
|
988
|
|
|
|
|
|
|
|
Investment
management fees
|
|
(128)
|
(384)
|
(512)
|
|
Other
expenses
|
|
(362)
|
-
|
(362)
|
|
|
|
|
|
|
|
Profit/(loss) on ordinary activities before tax
|
|
498
|
(161)
|
337
|
|
|
|
|
|
|
|
Taxation
on profit on ordinary activities
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
Profit/(loss) on ordinary activities after tax
|
|
498
|
(161)
|
337
|
|
Earnings/(loss) per share - basic and diluted
|
|
2.1p
|
(0.7)p
|
1.4p
|
- the 'Total' column of this statement is the profit and loss account of the Company
- all revenue and capital items in the above statement derive from continuing operations
- the company has only one class of business and derives its income from investments made in shares and securities and from bank and money market funds
|
Income Statement
|
|
|
|
|
|
For
the period ended 31 January 2007
|
|
Revenue
|
Capital
|
Total
|
|
|
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
|
|
Other
income
|
|
63
|
-
|
63
|
|
|
|
|
|
|
|
Investment
management fees
|
|
(13)
|
(40)
|
(53)
|
|
Other
expenses
|
|
(64)
|
-
|
(64)
|
|
|
|
|
|
|
|
Loss on ordinary activities before tax
|
|
(14)
|
(40)
|
(54)
|
|
|
|
|
|
|
|
Taxation
on loss on ordinary activities
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
Loss on ordinary activities after tax
|
|
(14)
|
(40)
|
(54)
|
|
Loss per share - basic and diluted
|
|
(1.0p)
|
(3.1p)
|
(4.1p)
|
- the 'Total' column of this statement is the profit and loss account of the Company
- all revenue and capital items in the above statement derive from continuing operations
- the company has only one class of business and derives its income from investments made in shares and securities and from bank and money market funds
|
Note of Historical Cost Profits and Losses
|
|||
|
|
|
Year to 31 January 2008
|
Period
to 31 January 2007
|
|
|
|
£'000
|
£'000
|
|
Profit/(loss) on ordinary
activities before taxation
|
|
337
|
(54)
|
|
Unrealised gain on fair value of
investments
|
|
(124)
|
-
|
|
Historical cost profit/(loss) on
ordinary activities before taxation
|
|
213
|
(54)
|
|
Historical cost profit/loss on
ordinary activities after taxation
|
|
213
|
(54)
|
|
Reconciliation of Movements in Shareholders' Funds
|
||
|
|
31
January 2008
|
Period
to
31
January 2007
|
|
|
£'000
|
£'000
|
|
Shareholders'
funds at 1 February
|
6,417
|
-
|
|
Profit/(loss) on ordinary activities
after tax
|
337
|
(54)
|
|
Issue of redeemable non-voting
preference shares
|
-
|
50
|
|
Redemption of redeemable
non-voting preference shares
|
-
|
(50)
|
|
Net proceeds of share issue
|
19,407
|
6,471
|
|
Cancellation of own shares
|
(47)
|
-
|
|
Balance
at 31 January
|
26,114
|
6,417
|
|
Balance Sheet
|
|
|
|
|
|
|
31 January 2008
|
31 January 2007
|
|
|
|
£'000
|
£'000
|
|
|
|
|
|
|
Fixed asset investments
|
|
3,100
|
-
|
|
Current assets:
|
|
|
|
|
Investments
|
|
22,904
|
6,337
|
|
Debtors
|
|
252
|
3
|
|
Cash at bank
|
|
16
|
703
|
|
|
|
23,172
|
7,043
|
|
Creditors: amounts
falling due within one year
|
|
(158)
|
(626)
|
|
Net current assets
|
|
23,014
|
6,417
|
|
|
|
|
|
|
Net assets
|
|
26,114
|
6,417
|
|
|
|
|
|
|
Called up equity share
capital
|
|
2,734
|
685
|
|
Capital Redemption
Reserve
|
|
5
|
-
|
|
Share Premium
|
|
-
|
5,786
|
|
Special distributable
reserve
|
|
23,092
|
-
|
|
Capital reserve -
realised
|
|
(325)
|
(40)
|
|
- un-realised
|
|
124
|
-
|
|
Revenue reserve
|
|
484
|
(14)
|
|
Total equity shareholders' funds
|
|
26,114
|
6,417
|
|
Net asset value per share
|
|
95.5p
|
93.7p
|
|
Cash Flow Statement
|
|
|
|
|
For
the year ended 31 January 2008
|
|
31
January 2008
|
10 months to 31 January 2007
|
|
|
|
£'000
|
£'000
|
|
|
|
|
|
|
Net cash
(outflow)/inflow from operating activities
|
|
(379)
|
569
|
|
|
|
|
|
|
Financial
investment :
|
|
|
|
|
Purchase of investments
|
|
(3,100)
|
-
|
|
|
|
|
|
|
Management
of liquid resources :
|
|
|
|
|
Increase in cash equivalent investments
|
|
|
|
|
Purchases
|
|
(67,426)
|
(6,337)
|
|
Disposal
proceeds
|
|
51,082
|
|
|
Gains
|
|
(223)
|
-
|
|
|
|
(16,567)
|
(6,337)
|
|
Financing
:
|
|
|
|
|
Issue of
own shares
|
|
20,374
|
6,775
|
|
Share
issue expenses
|
|
(967)
|
(254)
|
|
Repurchase of own shares
|
|
(48)
|
(50)
|
|
(Decrease)/Increase
in cash resources
|
|
(687)
|
703
|
|
For the year ended 31 January 2008
|
|
31
January 2008
|
31January
2007
|
|
|
|
£'000
|
£'000
|
|
(Decrease)/Increase in cash
resources
|
|
(687)
|
703
|
|
Movement in liquid resources
|
|
16,567
|
6,337
|
|
Opening net cash resources
|
|
7,040
|
-
|
|
Net cash at 31 January
|
|
22,920
|
7,040
|
|
|
31
January 2008
|
31January
2007
|
|
|
£'000
|
£'000
|
|
Cash at Bank
|
16
|
703
|
|
Bonds
|
14,140
|
-
|
|
Money Market Funds
|
8,764
|
6,337
|
|
Net cash at 31 January
|
22,920
|
7,040
|
|
|
31
January 2008
|
31January
2007
|
|
|
£'000
|
£'000
|
|
Profit/(Loss)
on ordinary activities before tax
|
337
|
(54)
|
|
Increase in debtors
|
(249)
|
(3)
|
|
(Decrease)/Increase in
creditors
|
(467)
|
626
|
|
Net cash (outflow)/inflow from operating activities
|
(379)
|
569
|
|
|
31
January 2008
|
31
January 2007
|
|
|
£'000
|
£'000
|
|
Movement in the year:
|
|
|
|
Purchases at cost
|
3,100
|
-
|
|
Valuation at 31 January
|
3,100
|
-
|
|
Book cost at 31 January:
|
|
|
|
- Ordinary shares
|
1,000
|
-
|
|
- Loan notes/other securities
|
2,100
|
-
|
|
|
|
|
|
Valuation at 31 January
|
3,100
|
-
|