Cronos Group Reports 2022 Fourth Quarter and Full-Year Results


Consolidated net revenue increased 23% in Full Year 2022 compared to Full Year 2021; on a constant currency basis consolidated net revenue increased 28% in Full Year 2022 compared to Full Year 2021

Net revenue in Israel increased 128% in Full Year 2022 compared to Full Year 2021; on a constant currency basis net revenue in Israel increased 137% in Full Year 2022 compared to Full Year 2021

Ended 2022 with $878 million in cash and short-term investments

Spinach® became the number one edible brand in Canada in January 2023

TORONTO, Feb. 28, 2023 (GLOBE NEWSWIRE) -- Cronos Group Inc. (NASDAQ: CRON) (TSX: CRON) (“Cronos” or the “Company”), today announces its 2022 fourth quarter and full-year business results.

“2022 was a transformative year for Cronos in which we executed a business realignment, including a cost savings program, while staying laser focused on continuing to build our portfolio of borderless products,” said Mike Gorenstein, Chairman, President and CEO of Cronos. “We exceeded our originally stated goal by saving $28.7 million in operating expenses in 2022, to right-size our cost structure to be more adaptable to the changing landscape we face globally in the cannabis industry. A significant amount of work went into building the Spinach® brand and creating the right products for it, which culminated in the brand achieving the number one market share in the Canadian edibles category in January 2023. This achievement was validation of our innovation capabilities and is encouraging as we prepare to further expand our portfolio of borderless products. Additionally, Peace Naturals® continues to be a leading medical cannabis brand in Israel, supported by our robust genetics portfolio, which is a testament to our capabilities in building iconic brands that resonate with consumers across the globe. Looking forward to 2023, we are excited about our product and innovation pipelines across categories and we look forward to bringing differentiated products to market that elevate the consumer experience.”

Financial Results

(in thousands of USD) Three months ended
December 31,
 Change Year ended
December 31,
 Change
   2022   2021  $ %  2022   2021  $ %
Net revenue                
United States $854  $3,106  $(2,252) (73)% $5,155  $9,874  $(4,719) (48)%
Rest of World  22,033   22,689   (656) (3)%  86,749   64,561   22,188  34%
Consolidated net revenue  22,887   25,795   (2,908) (11)%  91,904   74,435   17,469  23%
                 
Cost of sales  23,121   23,852   (731) (3)%  79,935   80,008   (73) %
Inventory write-down          N/A      11,961   (11,961) (100)%
Gross profit $(234) $1,943  $(2,177) (112)% $11,969  $(17,534) $29,503  168%
Gross margin(i)  (1)%  8%  N/A  (9)pp  13%  (24)%  N/A  37pp
                 
Net income (loss)(ii) $(78,857) $(133,892) $55,035  41% $(168,734) $(397,204) $228,470  58%
                 
Adjusted EBITDA(iii) $(21,212) $(27,357) $6,145  22% $(80,608) $(160,463) $79,855  50%
                 
Other Data                
Cash and cash equivalents(iv) $764,644  $886,973  $(122,329) (14)%        
Short-term investments(iv)  113,077   117,684   (4,607) (4)%        
Capital expenditures(v)  768   567   201  35%  5,032   12,262   (7,230) (59)%

(i) Gross margin is defined as gross profit divided by net revenue.
(ii) Net income (loss) of $(78.9) million in Q4 2022 improved by $55.0 million from Q4 2021. The improvement year-over-year was primarily driven by a $122.9 million impairment loss on long lived assets in Q4 2021 that did not occur in Q4 2022.
(iii) See “Non-GAAP Measures” for more information, including a reconciliation of adjusted earnings (loss) before interest, taxes, depreciation and amortization (“Adjusted EBITDA”) to net income (loss).
(iv) Dollar amounts are as of the last day of the period indicated.
(v) Capital expenditures represent component information of investing activities and is defined as the sum of purchase of property, plant and equipment, and purchase of intangible assets.


Fourth Quarter 2022

  • Net revenue of $22.9 million in Q4 2022 decreased by $2.9 million from Q4 2021. The decrease year-over-year was primarily driven by lower cannabis flower sales in the Canadian adult-use market driven largely by adverse price/mix shift, lower sales in the U.S. segment and the impact of the weakening Canadian dollar against the U.S. dollar during the period, partially offset by an increase in net revenue in the Israeli medical market.
  • Gross profit of $(0.2) million in Q4 2022 declined by $2.2 million from Q4 2021. The decline year-over-year was primarily driven by reduced gross profit in the Rest of World (“ROW”) segment, mainly driven by lower cannabis flower sales in Canada, increased inventory reserves in the U.S. segment as we transitioned away from beauty products, lower fixed cost absorption and packaging changes in the ROW segment, partially offset by increased sales of cannabis flower in Israel, a favorable mix of cannabis extract products that carry a higher margin profile than other product categories, and lower cannabis biomass costs.
  • Adjusted EBITDA of $(21.2) million in Q4 2022 improved by $6.1 million from Q4 2021. The improvement year-over-year was primarily driven by decreases in general and administrative expenses, sales and marketing expenses, and research and development expenses primarily as a result of the Company's strategic realignment (the “Realignment”).

Full-Year 2022

  • Net revenue of $91.9 million in Full-Year 2022 increased by $17.5 million from Full-Year 2021. The increase year-over-year was primarily driven by an increase in net revenue in the ROW segment driven by growth in the Israeli medical market and higher extract sales in the Canadian adult-use market, partially offset by a reduction in revenue in the U.S. segment, an adverse price/mix shift in the cannabis flower category in Canada and the impact of the weakened Canadian dollar against the U.S. dollar during the period.
  • Gross profit of $12.0 million in Full-Year 2022 improved by $29.5 million from Full-Year 2021. The improvement year-over-year was primarily driven by increased revenue in the ROW segment, mainly driven by a favorable mix of cannabis extract products in Canada that carry a higher margin profile than other product categories, higher sales of cannabis flower in Israel, the absence of inventory write-downs in 2022 and lower cannabis biomass costs. The increases were partially offset by increased inventory reserves in the U.S. segment as we transitioned away from beauty products and lower fixed cost absorption.
  • Adjusted EBITDA of $(80.6) million in Full-Year 2022 improved by $79.9 million from Full-Year 2021. The improvement year-over-year was primarily driven by an improvement in gross profit and decreases in general and administrative expenses, sales and marketing expenses, and research and development expenses primarily as a result of the Realignment.

Business Updates

Strategic and Organizational Update

In March 2022, following the evaluation of our global supply chain, we announced the planned exit of our Peace Naturals Campus. Cronos participates in an industry that is constantly evolving, so it is important for the Company to stay agile. To do that, the Company continues transitioning towards a more flexible footprint, ensuring we have the capabilities to execute in current and future market opportunities. To that end, Cronos has decided to maintain select components of its operations at the Peace Naturals Campus, namely distribution and warehousing, certain R&D activities and manufacturing of certain of the Company’s proprietary innovation products.

Following the $28.7 million in operating expense savings in 2022, we have identified an additional $10 to $20 million we anticipate saving across operating expense categories in 2023, primarily driven by savings in sales and marketing, general and administrative, and research and development.

Brand and Product Portfolio

In the fourth quarter of 2022 the Spinach® brand continued to organically expand market share in the edibles category in Canada. According to Hifyre data, Spinach® edibles held an approximate 15.9% market share, which expands to approximately 20.9% within the gummy category, during the fourth quarter of 2022. Furthermore, five SOURZ by Spinach® gummies ranked in the top-10 of all Canadian SKUs by market share. As of January 2023, Spinach® was the number one edible brand in Canada, according to Hifyre data.

In December 2022, the Company expanded its rare cannabinoid edible line-up under the Spinach FEELZ™ brand, with the introduction of a new CBC gummy, Spinach FEELZ™ Mango Lime 1:3 THC + CBC. These gummies are the first CBC gummy product in Canada and the first to feature a 1:3 ratio of THC to CBC.

Cronos revamped its vape portfolio in 2022, including the addition of 1-gram vapes, new and exciting flavors based off of well performing flower strains and multiple rare cannabinoid SKUs, including CBG and CBN. In the fourth quarter, Spinach® rose to be the number six vape brand, capturing 4.8% market share according to Hifyre data. This result was led by the best performing Spinach® product, the Blueberry Dynamite 1-gram vape.

In the fourth quarter of 2022, Cronos continued to innovate and improve its pre-roll and flower portfolio under the Spinach® brand with the launch of new and exciting high potency strains in Canada. Cronos launched two new strains across various formats: Kiwi Lime Punch and Green Monster Breath.

In Israel, we continue to execute by growing brand awareness with PEACE NATURALS®. Cronos is focused on continuing to bring new and exciting cannabis flower strains powered by our genetic breeding program to the Israeli medical market, such as Cocoa Bomba and Miami Sky.

Intellectual Property Initiatives

In November and December 2022, Cronos achieved equity milestones for cannabichromenic acid (“CBCA”) and cannabichromevarinic acid (“CBCVA”), respectively, under its strategic partnership (the “Ginkgo Strategic Partnership”) with Ginkgo Bioworks Holdings, Inc. (NYSE:DNA) (“Ginkgo”). The Company is pleased to have achieved milestones for three rare cannabinoids through the fermentation process in 2022.

Global Supply Chain

Cronos Growing Company Inc. (“Cronos GrowCo”) reported to the Company preliminary unaudited net revenue to licensed producers excluding sales to the Company in the fourth quarter and full-year 2022 of approximately $2.4 million and $21.0 million, respectively. GrowCo’s performance on cultivation continues to be strong, hitting north of 30% THC potency on recent harvests, which is a testament to our joint venture’s complementary capabilities in cultivation and downstream processing and the Company’s investment in genetic breeding and tissue culture. The Company's 50% share of GrowCo’s net income, which is accounted for under the equity method of accounting, equated to $3.1 million in 2022. Cronos previously provided GrowCo with a credit facility, which currently has approximately $73.8 million outstanding following the repayment of principal of $3.1 million by GrowCo as of December 2022. In addition to principal repayment, Cronos also received $2.2 million in interest payments from GrowCo in 2022, which totals approximately $5.2 million in cash payments to Cronos in 2022.

Appointments

In November 2022, Cronos appointed James Holm as Chief Financial Officer after nearly two decades of finance and accounting experience at leading companies across industries. He most recently served as the Global Vice President of Finance Transformation at Vertiv, a global provider of critical digital infrastructure and continuity solutions, where he led the company’s centralization, standardization and optimization to a Global Shared Service hub for finance processes. Before joining Vertiv, Mr. Holm served as Finance Leader, Finance Solutions & Process Transformation Organization at Worldpay, one of the largest global payment processors. There he drove financial reporting accuracy, capabilities and enhancements across the company. Earlier in his career, he held multiple positions of increasing seniority in the finance department during his eight-year tenure at Procter and Gamble.

Rest of World Results

Cronos’ ROW reporting segment includes results of the Company’s operations for all markets outside of the U.S.

(in thousands of USD) Three months ended
December 31,
 Change Year ended
December 31,
 Change
   2022   2021  $ %  2022   2021  $ %
Cannabis flower $15,555  $18,857  $(3,302) (18)% $63,593  $55,194  $8,399  15%
Cannabis extracts  6,325   3,787   2,538  67%  22,522  $8,807   13,715  156%
Other  153   45   108  240%  634  $560   74  13%
Net revenue  22,033   22,689   (656) (3)%  86,749   64,561   22,188  34%
         
Cost of sales  20,773   20,287   486  2%  71,313   70,193   1,120  2%
Inventory write-down          N/A      11,961   (11,961) (100)%
Gross profit $1,260  $2,402  $(1,142) (48)% $15,436  $(17,593) $33,029  188%
Gross margin  6%  11% N/A (5)pp  18%  (27)%  N/A  45pp


Fourth Quarter 2022

  • Net revenue of $22.0 million in Q4 2022 decreased by $0.7 million from Q4 2021. The decrease year-over-year was primarily driven by a decrease in cannabis flower revenue in Canada driven by adverse price/mix shift and the impact of the weakened Canadian dollar against the U.S. dollar during the period, partially offset by higher cannabis extract sales in Canada and cannabis flower sales in Israel.
  • Gross profit of $1.3 million in Q4 2022 declined by $1.1 million from Q4 2021. The decline year-over-year was primarily driven by lower fixed absorption and packaging changes, partially offset by increased cannabis flower revenue in Israel, and higher cannabis extract sales in Canada, which carry a higher gross margin than other product categories, and lower cannabis biomass costs.

Full-Year 2022

  • Net revenue of $86.7 million in Full-Year 2022 increased by $22.2 million from Full-Year 2021. The increase year-over-year was primarily driven by growth in cannabis flower revenue in the Israeli medical market and higher cannabis extract sales in the Canadian adult-use market, partially offset by lower cannabis flower sales in Canada driven by an adverse price/mix shift and the impact of the weakened Canadian dollar against the U.S. dollar during the period.
  • Gross profit of $15.4 million in Full-Year 2022 improved by $33.0 million from Full-Year 2021. The improvement year-over-year was primarily driven by increased cannabis flower revenue in Israel, and higher cannabis extract sales in Canada, which carry a higher gross margin than other product categories, the absence of inventory write-downs in 2022 and lower cannabis biomass costs. The improvements were partially offset by lower fixed cost absorption.

United States Results

Cronos’ U.S. reporting segment includes results of the Company’s operations for all brands and products in the U.S.

(in thousands of USD) Three months ended
December 31,
 Change Year ended
December 31,
 Change
   2022   2021  $ %
  2022   2021  $ %
Net revenue $854  $3,106  $(2,252) (73)% $5,155  $9,874  $(4,719) (48)%
Cost of sales  2,348   3,565   (1,217) (34)%  8,622   9,815   (1,193) (12)%
Gross profit $(1,494) $(459) $(1,035) (225)% $(3,467) $59  $(3,526) N/M 
Gross margin  (175)%  (15)%  N/A  (160)pp  (67)%  1%  N/A  (68)pp


Fourth Quarter 2022

  • Net revenue of $0.9 million in Q4 2022 decreased by $2.3 million from Q4 2021. The decrease year-over-year was primarily driven by a reduction in sales as a result of a decrease in promotional spending and SKU rationalization efforts as the Company implemented the Realignment with respect to the U.S. segment.
  • Gross profit of $(1.5) million in Q4 2022 decreased by $1.0 million from Q4 2021. The decrease year-over-year was primarily due to lower sales volumes and increased inventory reserves associated with discontinued products as we transition away from beauty products and focus on adult-use product formats.

Full-Year 2022

  • Net revenue of $5.2 million in Full-Year 2022 decreased by $4.7 million from Full-Year 2021. The decrease year-over-year was primarily due to a decrease in promotional spending and SKU rationalization efforts as the Company implemented the Realignment with respect to the U.S. segment.
  • Gross profit of $(3.5) million in Full-Year 2022 decreased by $3.5 million from Full-Year 2021. The decrease year-over-year was primarily due to lower sales volumes and increased inventory reserves associated with discontinued products as we transition away from beauty products and focus on adult-use product formats.

Conference Call

The Company will host a conference call and live audio webcast on Tuesday, February 28, 2023, at 8:30 a.m. ET to discuss 2022 Fourth Quarter and Full-Year business results. An audio replay of the call will be archived on the Company’s website for replay. Instructions for the live audio webcast are provided on the Company's website at: https://ir.thecronosgroup.com/events-presentations.

About Cronos

Cronos is an innovative global cannabinoid company committed to building disruptive intellectual property by advancing cannabis research, technology and product development. With a passion to responsibly elevate the consumer experience, Cronos is building an iconic brand portfolio. Cronos’ diverse international brand portfolio includes Spinach®, PEACE NATURALS® and Lord Jones®. For more information about Cronos and its brands, please visit: thecronosgroup.com.

Forward-Looking Statements

This press release contains information that constitutes forward-looking information and forward-looking statements within the meaning of applicable securities laws and court decisions (collectively, “Forward-Looking Statements”), which are based upon our current internal expectations, estimates, projections, assumptions and beliefs. All information that is not clearly historical in nature may constitute Forward-Looking Statements. In some cases, Forward-Looking Statements can be identified by the use of forward-looking terminology such as “expect”, “likely”, “may”, “will”, “should”, “intend”, “anticipate”, “potential”, “proposed”, “estimate” and other similar words, expressions and phrases, including negative and grammatical variations thereof, or statements that certain events or conditions “may” or “will” happen, or by discussion of strategy. Forward-Looking Statements include estimates, plans, expectations, opinions, forecasts, projections, targets, guidance or other statements that are not statements of historical fact.

Forward-Looking Statements include, but are not limited to, statements with respect to:

  • expectations related to the Realignment and any progress, challenges and effects related thereto as well as changes in strategy, metrics, investments, reporting structure, costs, operating expenses, employee turnover and other changes with respect thereto;
  • the timing of the change in the nature of operations at the Peace Naturals Campus and the expected costs and benefits from the wind-down of cultivation and certain production activities at the Peace Naturals Campus;
  • our ability to effectively wind-down cultivation and certain production activities at the Peace Naturals Campus in an organized fashion and acquire raw materials from other suppliers, including Cronos Growing Company Inc. (“Cronos GrowCo”), and the costs and timing associated therewith;
  • expectations regarding the potential success of, and the costs and benefits associated with, our joint ventures, strategic alliances and equity investments, including the strategic partnership (the “Ginkgo Strategic Partnership”) with Ginkgo Bioworks Holdings, Inc. (“Ginkgo”);
  • our ability or plans to identify, develop, commercialize or expand our technology and research and development (“R&D”) initiatives in cannabinoids, or the success thereof;
  • expectations regarding revenues, expenses, gross margins and capital expenditures;
  • expectations regarding our future production and manufacturing strategy and operations, the costs and timing associated therewith and the receipt of applicable production and sale licenses;
  • the ongoing impact of the legalization of additional cannabis product types and forms for adult-use in Canada, including federal, provincial, territorial and municipal regulations pertaining thereto, the related timing and impact thereof and our intentions to participate in such markets;
  • the legalization of the use of cannabis for medical or adult-use in jurisdictions outside of Canada, the related timing and impact thereof and our intentions to participate in such markets, if and when such use is legalized;
  • the grant, renewal, withdrawal, suspension, delay and impact of any license or supplemental license to conduct activities with cannabis or any amendments thereof;
  • our ability to successfully create and launch brands and further create, launch and scale U.S. hemp-derived cannabinoid consumer products and cannabis products;
  • the benefits, viability, safety, efficacy, dosing and social acceptance of cannabis, including CBD and other cannabinoids;
  • laws and regulations and any amendments thereto applicable to our business and the impact thereof, including uncertainty regarding the application of United States (“U.S.”) state and federal law to U.S. hemp (including CBD and other U.S. hemp-derived cannabinoids) products and the scope of any regulations by the U.S. Food and Drug Administration (the “FDA”), the U.S. Drug Enforcement Administration (the “DEA”), the U.S. Federal Trade Commission (the “FTC”), the U.S. Patent and Trademark Office (the “PTO”) and any state equivalent regulatory agencies over U.S. hemp (including CBD and other U.S. hemp-derived cannabinoids) products;
  • the laws and regulations and any amendments thereto relating to the U.S. hemp industry in the U.S., including the promulgation of regulations for the U.S. hemp industry by the U.S. Department of Agriculture (the “USDA”) and relevant state regulatory authorities;
  • the anticipated benefits and impact of Altria Group Inc.’s investment in the Company (the “Altria Investment”), pursuant to a subscription agreement dated December 7, 2018;
  • uncertainties as to our ability to exercise our option (the “PharmaCann Option”) in PharmaCann Inc. (“PharmaCann”), in the near term or the future, in full or in part, including the uncertainties as to the status and future development of federal legalization of cannabis in the U.S. and our ability to realize the anticipated benefits of the transaction with PharmaCann;
  • expectations regarding the implementation and effectiveness of key personnel changes;
  • expectations regarding acquisitions and dispositions and the anticipated benefits therefrom;
  • our ability to timely and effectively remediate any material weaknesses in our internal control over financial reporting;
  • expectations of the amount or frequency of impairment losses, including as a result of the write-down of intangible assets, including goodwill;
  • the uncertainties associated with the COVID-19 pandemic, including our ability, and the abilities of our joint ventures and our suppliers and distributors, to effectively deal with the restrictions, limitations and health issues presented by the COVID-19 pandemic, the ability to continue our production, distribution and sale of our products, and demand for and the use of our products by consumers;
  • the impact of the ongoing military conflict between Russia and Ukraine (and resulting sanctions) on our business, financial condition and results of operations or cash flows;
  • our compliance with the terms of the settlement with the SEC (the “SEC Order”) and the settlement with the Ontario Securities Commission (the “OSC Settlement”), including complying with any recommendations made by the independent consultant appointed pursuant to the SEC Order (the “Consultant”); and
  • the impact of the loss of our ability to rely on private offering exemptions under Regulation D of the Securities Act of 1933, as amended (the “Securities Act”), and the loss of our status as a well-known seasoned issuer, each as a result the SEC Order.

Certain of the Forward-Looking Statements contained herein concerning the industries in which we conduct our business are based on estimates prepared by us using data from publicly available governmental sources, market research, industry analysis and on assumptions based on data and knowledge of these industries, which we believe to be reasonable. However, although generally indicative of relative market positions, market shares and performance characteristics, such data is inherently imprecise. The industries in which we conduct our business involve risks and uncertainties that are subject to change based on various factors, which are described further below.

The Forward-Looking Statements contained herein are based upon certain material assumptions that were applied in drawing a conclusion or making a forecast or projection, including: (i) our ability to realize the expected cost-savings, efficiencies and other benefits of our Realignment and employee turnover related thereto; (ii) our ability to efficiently and effectively wind-down our cultivation and certain production activities at the Peace Naturals Campus, receive the benefits of the change in the nature of our operations at our Peace Naturals Campus and acquire raw materials on a timely and cost-effective basis from third parties, including Cronos GrowCo; (iii) our ability to realize anticipated benefits, synergies or generate revenue, profits or value from our acquisitions and strategic investments; (iv) the production and manufacturing capabilities and output from our facilities and our joint ventures, strategic alliances and equity investments; (v) government regulation of our activities and products including, but not limited to, the areas of cannabis taxation and environmental protection; (vi) the timely receipt of any required regulatory authorizations, approvals, consents, permits and/or licenses; (vii) consumer interest in our products; (viii) competition; (ix) anticipated and unanticipated costs; (x) our ability to generate cash flow from operations; (xi) our ability to conduct operations in a safe, efficient and effective manner; (xii) our ability to hire and retain qualified staff, and acquire equipment and services in a timely and cost-efficient manner; (xiii) our ability to exercise the PharmaCann Option and realize the anticipated benefits of the transaction with PharmaCann; (xiv) our ability to complete planned dispositions, and, if completed, obtain our anticipated sales price; (xv) our ability, and the abilities of our joint ventures and our suppliers and distributors, to effectively deal with the restrictions, limitations and health issues presented by the COVID-19 pandemic and the ability to continue our production, distribution and sale of our products and customer demand for and use of our products; (xvi) general economic, financial market, regulatory and political conditions in which we operate; (xvii) management’s perceptions of historical trends, current conditions and expected future developments; and (xviii) other considerations that management believes to be appropriate in the circumstances. While our management considers these assumptions to be reasonable based on information currently available to management, there is no assurance that such expectations will prove to be correct.

By their nature, Forward-Looking Statements are subject to inherent risks and uncertainties that may be general or specific and which give rise to the possibility that expectations, forecasts, predictions, projections or conclusions will not prove to be accurate, that assumptions may not be correct and that objectives, strategic goals and priorities will not be achieved. A variety of factors, including known and unknown risks, many of which are beyond our control, could cause actual results to differ materially from the Forward-Looking Statements in this Annual Report and other reports we file with, or furnish to, the SEC and other regulatory agencies and made by our directors, officers, other employees and other persons authorized to speak on our behalf. Such factors include, without limitation, that we may not be able to wind-down cultivation and certain production activities at the Peace Naturals Campus in a disciplined manner or achieve the anticipated benefits of the change in the nature of our operations or be able to access raw materials on a timely and cost-effective basis from third-parties, including Cronos GrowCo; the risk that the COVID-19 pandemic and the military conflict between Russia and Ukraine may disrupt our operations and those of our suppliers and distribution channels and negatively impact the demand for and use of our products; the risk that cost savings and any other synergies from the Altria Investment may not be fully realized or may take longer to realize than expected; failure to execute key personnel changes; the risks that our Realignment, the change in the nature of our operations at the Peace Naturals Campus and our further leveraging of our strategic partnerships will not result in the expected cost-savings, efficiencies and other benefits or will result in greater than anticipated turnover in personnel; levels of revenues; the lack of consumer demand for our cannabis and U.S. hemp products; our inability to manage disruptions in credit markets or changes to our credit ratings; unanticipated future levels of capital, environmental or maintenance expenditures, general and administrative and other expenses; growth opportunities not turning out as expected; the lack of cash flow necessary to execute our business plan (either within the expected timeframe or at all); difficulty raising capital; the potential adverse effects of judicial, regulatory or other proceedings, or threatened litigation or proceedings, on our business, financial condition, results of operations and cash flows; volatility in and/or degradation of general economic, market, industry or business conditions; compliance with applicable environmental, economic, health and safety, energy and other policies and regulations and in particular health concerns with respect to vaping and the use of cannabis and U.S. hemp products in vaping devices; the unexpected effects of actions of third parties such as competitors, activist investors or federal (including U.S. federal), state, provincial, territorial or local regulatory authorities or self-regulatory organizations; adverse changes in regulatory requirements in relation to our business and products; legal or regulatory obstacles that could prevent us from being able to exercise the PharmaCann Option and thereby realizing the anticipated benefits of the transaction with PharmaCann; dilution of our fully-diluted ownership of PharmaCann and the loss of our rights as a result of that dilution; a delay in our remediation of material weaknesses in our internal control over financial reporting and the improvement of our control environment and our systems, processes and procedures; and the factors discussed under Part I, Item 1A “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2022. Readers are cautioned to consider these and other factors, uncertainties and potential events carefully and not to put undue reliance on Forward-Looking Statements.

Forward-Looking Statements are provided for the purposes of assisting the reader in understanding our financial performance, financial position and cash flows as of and for periods ended on certain dates and to present information about management’s current expectations and plans relating to the future, and the reader is cautioned not to place undue reliance on these Forward-Looking Statements because of their inherent uncertainty and to appreciate the limited purposes for which they are being used by management. While we believe that the assumptions and expectations reflected in the Forward-Looking Statements are reasonable based on information currently available to management, there is no assurance that such assumptions and expectations will prove to have been correct. Forward-Looking Statements are made as of the date they are made and are based on the beliefs, estimates, expectations and opinions of management on that date. We undertake no obligation to update or revise any Forward-Looking Statements, whether as a result of new information, estimates or opinions, future events or results or otherwise or to explain any material difference between subsequent actual events and such Forward-Looking Statements. The Forward-Looking Statements contained in this press release and other reports we file with, or furnish to, the SEC and other regulatory agencies and made by our directors, officers, other employees and other persons authorized to speak on our behalf are expressly qualified in their entirety by these cautionary statements.

As used in this press release, “CBD” means cannabidiol and “U.S. hemp” has the meaning given to the term “hemp” in the U.S. Agricultural Improvement Act of 2018, including hemp-derived CBD.


Cronos Group Inc.
Consolidated Balance Sheets
(In thousands of U.S. dollars)

  As of December 31, 2022 As of December 31, 2021
Assets (Audited) (Audited)
Current assets    
Cash and cash equivalents $764,644  $886,973 
Short-term investments  113,077   117,684 
Accounts receivable, net  23,113   22,067 
Other receivables  5,767   5,765 
Current portion of loans receivable, net  8,890   5,460 
Inventory, net  37,559   32,802 
Prepaids and other current assets  7,106   8,967 
Total current assets  960,156   1,079,718 
Equity method investments, net  18,755   16,764 
Other investments  70,993   118,392 
Non-current portion of loans receivable, net  72,345   80,635 
Property, plant and equipment, net  60,557   74,070 
Right-of-use assets  2,273   8,882 
Goodwill  1,033   1,098 
Intangible assets, net  26,704   18,079 
Other  193   100 
Total assets $1,213,009  $1,397,738 
     
Liabilities    
Current liabilities    
Accounts payable $11,163  $11,113 
Income taxes payable  32,956   105 
Accrued liabilities  22,268   25,636 
Current portion of lease obligation  1,330   2,711 
Derivative liabilities  15   14,375 
Current portion due to non-controlling interests  384   433 
Total current liabilities  68,116   54,373 
Non-current portion due to non-controlling interests  1,383   1,913 
Non-current portion of lease obligation  2,546   7,095 
Deferred income tax liability     81 
Total liabilities  72,045   63,462 
     
Shareholders’ equity    
Share capital  611,318   595,497 
Additional paid-in capital  42,682   32,465 
Retained earnings  490,682   659,416 
Accumulated other comprehensive income (loss)  (797)  49,865 
Total equity attributable to shareholders of Cronos Group  1,143,885   1,337,243 
Non-controlling interests  (2,921)  (2,967)
Total shareholders’ equity  1,140,964   1,334,276 
Total liabilities and shareholders’ equity $1,213,009  $1,397,738 


Cronos Group Inc.
Consolidated Statements of Net Income (Loss) and Comprehensive Income (Loss)
(In thousands of U.S. dollars, except share and per share amounts)

  Year ended December 31,
   2022   2021   2020 
Net revenue, before excise taxes $114,456  $89,486  $54,353 
Excise taxes  (22,552)  (15,051)  (7,634)
Net revenue  91,904   74,435   46,719 
Cost of sales  79,935   80,008   46,497 
Inventory write-down     11,961   26,055 
Gross profit  11,969   (17,534)  (25,833)
Operating expenses      
Sales and marketing  22,282   44,937   34,386 
Research and development  13,381   23,331   20,366 
General and administrative  71,178   96,482   80,569 
Restructuring costs  5,333       
Share-based compensation  15,115   10,151   15,361 
Depreciation and amortization  6,025   4,484   2,872 
Impairment loss on goodwill and indefinite-lived intangible assets     236,056   40,000 
Impairment loss on long-lived assets  3,493   127,619   0 
Total operating expenses  136,807   543,060   193,554 
Operating loss  (124,838)  (560,594)  (219,387)
Other income (expense)      
Interest income, net  22,537   9,071   18,415 
Gain on revaluation of derivative liabilities  14,060   151,360   129,254 
Share of income (loss) from equity method investments  3,114   (6,313)  (4,510)
Gain (loss) on revaluation of financial instruments  14,739   8,611   (9)
Impairment loss on other investments  (61,392)      
Foreign currency transaction loss  (2,286)      
Gain on disposal of other investments        4,789 
Other, net  (493)  730   (1,825)
Total other income (expense)  (9,721)  163,459   146,114 
Loss before income taxes  (134,559)  (397,135)  (73,273)
Income tax expense (benefit)  34,175   (431)  1,347 
Loss from continuing operations  (168,734)  (396,704)  (74,620)
Loss from discontinued operations     (500)  (650)
Net loss  (168,734)  (397,204)  (75,270)
Net loss attributable to non-controlling interest     (1,097)  (2,133)
Net loss attributable to Cronos Group $(168,734) $(396,107) $(73,137)
       
Comprehensive income (loss)      
Net loss $(168,734) $(397,204) $(75,270)
Foreign exchange gain (loss) on translation  (50,616)  8,192   14,951 
Comprehensive loss  (219,350)  (389,012)  (60,319)
Comprehensive income (loss) attributable to non-controlling interests  46   229   (2,343)
Comprehensive loss attributable to Cronos Group $(219,396) $(389,241) $(57,976)
Net loss from continuing operations per share      
Basic $(0.45) $(1.07) $(0.21)
Diluted $(0.45) $(1.07) $(0.21)
Weighted average number of outstanding shares      
Basic  376,961,797   370,390,965   351,576,848 
Diluted  376,961,797   370,390,965   351,576,848 


  Three months ended December 31,
   2022   2021 
Net revenue, before excise taxes $29,912  $31,394 
Excise taxes  (7,025)  (5,599)
Net revenue  22,887   25,795 
Cost of sales  23,121   23,852 
Inventory write-down      
Gross profit  (234)  1,943 
Operating expenses    
Sales and marketing  5,765   10,653 
Research and development  2,471   6,557 
General and administrative  14,638   19,613 
Restructuring costs  455    
Share-based compensation  4,548   2,420 
Depreciation and amortization  1,608   1,455 
Impairment loss on goodwill and indefinite-lived intangible assets     1,000 
Impairment loss on long-lived assets     122,880 
Total operating expenses  29,485   164,578 
Operating loss  (29,719)  (162,635)
Other income (expense)    
Interest income, net  9,507   2,385 
Gain (loss) on revaluation of derivative liabilities  (144)  20,070 
Share of loss from equity method investments  (964)  (2,141)
Gain (loss) on revaluation of financial instruments  (4,466)  8,463 
Impairment loss on other investments  (21,182)   
Foreign currency transaction gain  51    
Other, net  63   (306)
Total other income (expense)  (17,135)  28,471 
Loss before income taxes  (46,854)  (134,164)
Income tax expense (benefit)  32,003   (272)
Loss from continuing operations  (78,857)  (133,892)
Loss from discontinued operations      
Net loss  (78,857)  (133,892)
Net income (loss) attributable to non-controlling interest  27   (255)
Net loss attributable to Cronos Group $(78,884) $(133,637)
     
Comprehensive income (loss)    
Net loss $(78,857) $(133,892)
Foreign exchange gain on translation  18,140   1,256 
Comprehensive income  (60,717)  (132,636)
Comprehensive income (loss) attributable to non-controlling interests  (16)  62 
Comprehensive loss attributable to Cronos Group $(60,701) $(132,698)
Net loss from continuing operations per share    
Basic $(0.21) $(0.36)
Diluted $(0.21) $(0.36)
Weighted average number of outstanding shares    
Basic  378,626,176   374,227,930 
Diluted  378,626,176   374,227,930 


Cronos Group Inc.
Consolidated Statements of Cash Flows
(In thousands of U.S. dollars)

  Year ended December 31,
   2022   2021   2020 
Operating activities      
Net loss $(168,734) $(397,204) $(75,270)
Adjustments to reconcile net loss to net cash used in operating activities:      
Share-based compensation  15,115   10,151   15,361 
Depreciation and amortization  13,122   15,402   7,045 
Impairment loss on goodwill and indefinite-lived intangible assets     236,056   40,000 
Impairment loss on long-lived assets  3,493   127,619    
Impairment loss on other investments  61,392       
(Income) loss from investments  (17,853)  (1,974)  4,510 
Gain on revaluation of derivative liabilities  (14,060)  (151,360)  (129,254)
Changes in expected credit losses on long-term financial assets  (662)  12,202   2,437 
Gain on disposal of investments        (4,789)
Non-cash sales and marketing  341   1,383   2,863 
Foreign currency transaction loss  2,286       
Other non-cash operating activities, net  (4,051)  (3,886)  (123)
Changes in operating assets and liabilities:      
Accounts receivable, net  (2,711)  (13,163)  (4,724)
Other receivables  (833)  3,838   (5,300)
Prepaids and other current assets  996   3,102    
Inventory, net  (7,217)  11,565   (735)
Accounts payable  (863)  (1,597)  (2,784)
Income taxes payable  34,212   (776)  839 
Accrued liabilities  (2,921)  (4,974)  5,053 
Net cash used in operating activities  (88,948)  (153,616)  (144,871)
       
Investing activities      
Proceeds from short-term investments  268,870   215,303   296,730 
Purchase of short-term investments  (271,378)  (119,610)  (201,326)
Purchase of investments     (110,392)   
Dividend proceeds  384       
Repayments (advances) on loan receivables  5,246   (4,967)  (44,652)
Purchase of property, plant and equipment, net of disposals  (3,451)  (11,144)  (31,412)
Purchase of intangible assets, net of disposals  (1,581)  (1,118)  (3,979)
Other investing activities  68   3,030   4,789 
Net cash provided by (used in) investing activities  (1,842)  (28,898)  20,150 
       
       
  Year ended December 31,
   2022   2021   2020 
Financing activities      
Advance to non-controlling interests        (1,019)
Withholding taxes paid on equity awards  (2,829)  (13,458)  (2,148)
Other financing activities, net  (68)  16   116 
Net cash used in financing activities  (2,897)  (13,442)  (3,051)
Effect of foreign currency translation on cash and cash equivalents  (28,642)  4,906   6,102 
Net change in cash and cash equivalents  (122,329)  (191,050)  (121,670)
Cash and cash equivalents, beginning of period  886,973   1,078,023   1,199,693 
Cash and cash equivalents, end of period $764,644  $886,973  $1,078,023 
       
Supplementary cash flow information:      
Interest received  15,548   8,988   18,105 
Taxes paid  177   892    


Non-GAAP Measures

Cronos reports its financial results in accordance with Generally Accepted Accounting Principles in the United States (“U.S. GAAP”). This press release refers to measures not recognized under U.S. GAAP (“non-GAAP measures”). These non-GAAP measures do not have a standardized meaning prescribed by U.S. GAAP and are therefore unlikely to be comparable to similar measures presented by other companies. Rather, these non-GAAP measures are provided as a supplement to corresponding U.S. GAAP measures to provide additional information regarding the results of operations from management’s perspective. Accordingly, non-GAAP measures should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with U.S. GAAP. All non-GAAP measures presented in this press release are reconciled to their closest reported U.S. GAAP measure. Reconciliations of historical adjusted financial measures to corresponding U.S. GAAP measures are provided below.

Adjusted EBITDA

Management reviews Adjusted EBITDA, a non-GAAP measure which excludes non-cash items and items that do not reflect management’s assessment of ongoing business performance of our operating segments. Management defines Adjusted EBITDA as net income (loss) before interest, tax expense (benefit), depreciation and amortization adjusted for: share of income (loss) from equity method investments; impairment loss on goodwill and intangible assets; impairment loss on long-lived assets; (gain) loss on revaluation of derivative liabilities; (gain) loss on revaluation of financial instruments; transaction costs related to strategic projects; impairment loss on other investments; foreign currency transaction loss; other, net; loss from discontinued operations; restructuring costs; share-based compensation; and financial statement review costs and reserves related to the restatements of the Company's 2019 and 2021 interim financial statements (the “Restatements”), including the costs related to the settlement of the SEC's and the OSC's investigations of the Restatements and legal costs defending shareholder class action complaints brought against the Company as a result of the 2019 restatement.

Management believes that Adjusted EBITDA provides the most useful insight into underlying business trends and results and provides a more meaningful comparison of period-over-period results. Management uses Adjusted EBITDA for planning, forecasting and evaluating business and financial performance, including allocating resources and evaluating results relative to employee compensation targets.

The following tables set forth a reconciliation of Net income (loss) as determined in accordance with U.S. GAAP to Adjusted EBITDA for the periods indicated:

(in thousands of U.S. dollars) Year ended December 31,2022
  United States Rest of World Corporate Total
Net loss $(84,194) $(54,129) $(30,411) $(168,734)
Interest income, net  (4,518)  (18,019)     (22,537)
Income tax expense     34,175      34,175 
Depreciation and amortization  1,485   11,637      13,122 
EBITDA  (87,227)  (26,336)  (30,411)  (143,974)
Share of income from equity method investments     (3,114)     (3,114)
Impairment loss on long-lived assets(ii)     3,493      3,493 
Gain on revaluation of derivative liabilities(iii)     (14,060)     (14,060)
Gain on revaluation of financial instruments(iv)     (14,739)     (14,739)
Impairment loss on other investment(vi)  61,392         61,392 
Foreign currency transaction loss     2,286      2,286 
Other, net(vii)  169   324      493 
Restructuring costs(ix)  1,788   3,545      5,333 
Share-based compensation(x)  3,744   11,371      15,115 
Financial statement review costs(xi)        7,167   7,167 
Adjusted EBITDA $(20,134) $(37,230) $(23,244) $(80,608)


(in thousands of U.S. dollars) Year ended December 31, 2021
  United States Rest of World Corporate Total
Net loss $(283,883) $(81,811) $(31,510) $(397,204)
Interest income, net  (40)  (9,031)     (9,071)
Income tax expense  (89)  (342)     (431)
Depreciation and amortization  917   14,485      15,402 
EBITDA  (283,095)  (76,699)  (31,510)  (391,304)
Share of loss from equity method investments     6,313      6,313 
Impairment loss on goodwill and indefinite-lived intangible assets(i)  236,019   37      236,056 
Impairment loss on long-lived assets(ii)  2,955   124,664      127,619 
Gain on revaluation of derivative liabilities(iii)     (151,360)     (151,360)
Gain on revaluation of financial instruments(iv)     (8,611)     (8,611)
Transaction costs(v)        3,801   3,801 
Other, net(vii)  3   (733)     (730)
Loss from discontinued operations(viii)     500      500 
Share-based compensation(x)  3,401   6,750      10,151 
Financial statement review costs(xi)        7,102   7,102 
Adjusted EBITDA $(40,717) $(99,139) $(20,607) $(160,463)


(in thousands of U.S. dollars) Three months ended December 31,2022
  United States Rest of World Corporate Total
Net loss $(24,257) $(50,201) $(4,399) $(78,857)
Interest income, net  (2,645)  (6,862)     (9,507)
Income tax expense     32,003      32,003 
Depreciation and amortization  270   2,353      2,623 
EBITDA  (26,632)  (22,707)  (4,399)  (53,738)
Share of loss from equity method investments     964      964 
Loss on revaluation of derivative liabilities(iii)     144      144 
Loss on revaluation of financial instruments(iv)     4,466      4,466 
Impairment loss on other investment(vi)  21,182         21,182 
Foreign currency transaction gain     (51)     (51)
Other, net(vii)  10   (73)     (63)
Restructuring costs(ix)  306   149      455 
Share-based compensation(x)  827   3,721      4,548 
Financial statement review costs(xi)        881   881 
Adjusted EBITDA $(4,307) $(13,387) $(3,518) $(21,212)


(in thousands of U.S. dollars) Three months ended December 31, 2021
  United States Rest of World Corporate Total
Net loss $(10,445) $(116,489) $(6,958) $(133,892)
Interest income, net  (13)  (2,372)     (2,385)
Income tax expense  (89)  (183)     (272)
Depreciation and amortization  381   6,110      6,491 
EBITDA  (10,166)  (112,934)  (6,958)  (130,058)
Share of loss from equity method investments     2,141      2,141 
Impairment loss on goodwill and indefinite-lived intangible assets(i)  1,000         1,000 
Impairment loss on long-lived assets(ii)     122,880      122,880 
Gain on revaluation of derivative liabilities(iii)     (20,070)     (20,070)
Gain on revaluation of financial instruments(iv)     (8,463)     (8,463)
Other, net(vii)  3   303      306 
Share-based compensation(x)  867   1,553      2,420 
Financial statement review costs(xi)        2,487   2,487 
Adjusted EBITDA $(8,296) $(14,590) $(4,471) $(27,357)

(i) For the three months and year ended December 31, 2021, impairment loss on goodwill and indefinite-lived intangible assets relates to impairment on goodwill and intangible assets related to our U.S. segment and impairment on an indefinite-lived trademark related to the ROW segment.
(ii) For the year ended December 31, 2022, impairment loss on long-lived assets related to the Company’s decision to seek a sublease for leased office space in Toronto, Ontario, Canada during the first quarter of 2022. For the three months ended December 31, 2021, impairment loss on long-lived assets relates impairment to an impairment on property, plant and equipment in the U.S. segment. For the three months ended December 31, 2021, impairment loss on long-lived assets relates to impairment charges on property, plant and equipment and definite-lived intangible assets in the Canadian asset group, impairment charges for the differences between the consideration paid to Ginkgo for the achievement of two equity milestones in connection with the Ginkgo Collaboration Agreement and the fair values of the exclusive licenses for CBGA and for CBGVA. For the year ended December 31, 2021, impairment loss on long-lived assets relates to the aforementioned impairment charges related to the Canadian asset group and impairments on the two Ginkgo equity milestones as well as impairment on leased premises in the U.S. segment.
(iii) For the three months and years ended December 31, 2022 and 2021, (gain) loss on revaluation of derivative liabilities represents the fair value changes on the derivative liabilities.
(iv) For the three months and year ended December 31, 2022, (gain) loss on revaluation of financial instruments related primarily to the Company’s equity securities in Vitura. For the three months and year ended December 31, 2021, gain on revaluation of financial instruments related primarily to revaluations of financial liabilities resulting from the Company’s deferred share units.
(v) For the year ended December 31, 2021, transaction costs represent legal, financial and other advisory fees and expenses incurred in connection with various strategic investments. These costs are included in general and administrative expenses on the condensed consolidated statements of net income (loss) and comprehensive income (loss).
(vi) For the three months and year ended December 31, 2022, impairment loss on other investments related to the PharmaCann Option for the difference between its fair value and carrying amount.
(vii) For the year ended December 31, 2022, other, net primarily related to $646 loss on disposal of assets and $390 of dividends declared by Vitura on the Company’s 55,176,065 ordinary shares in the capital of Vitura. For the three months and year ended December 31, 2021, other, net is primarily related to (gain) loss on reclassification of held-for-sale assets and (gain) loss on disposal of assets.
(viii) For the year ended December 31, 2021, loss from discontinued operations relates to the discontinuance of Original B.C. Ltd.
(ix) For the three months and year ended December 31, 2022, restructuring costs related to the employee-related severance costs and other restructuring costs associated with the Realignment, change in the nature of operations at the Peace Naturals Campus.
(x) For the three months and years ended December 31, 2022 and 2021, share-based compensation related to the vesting expenses of share-based compensation awarded to employees under the Company’s share-based award plans.
(xi) For the three months and years ended December 31, 2022 and 2021, financial statement review costs include costs related to the restatements of the Company’s 2019 interim financial statements and second quarter 2021 interim financial statements, costs related to the Company’s responses to requests for information from various regulatory authorities relating to such restatements, the costs related to the Settlement Order and Settlement Agreement and legal costs defending shareholder class action complaints brought against the Company as a result of the 2021 and 2019 restatements.


Constant Currency

To supplement the consolidated financial statements presented in accordance with U.S. GAAP, we have presented constant currency adjusted financial measures for net revenues, gross profit, gross profit margin, operating expenses, net income (loss) and adjusted EBITDA for the three months and years ended December 31, 2022 as well as cash and cash equivalents and short-term investment balances as of December 31, 2022 compared to December 31, 2021, which are considered non-GAAP financial measures. We present constant currency information to provide a framework for assessing how our underlying operations performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period income statement results in currencies other than U.S. dollars are converted into U.S. dollars using the average exchange rates from the three-month and annual comparative periods in 2021 rather than the actual average exchange rates in effect during the respective current periods; constant currency current and prior comparative balance sheet information is translated at the prior year-end spot rate rather than the current period spot rate. All growth comparisons relate to the corresponding period in 2021. We have provided this non-GAAP financial information to aid investors in better understanding the performance of our segments. The non-GAAP financial measures presented in this press release should not be considered as a substitute for, or superior to, the measures of financial performance prepared in accordance with U.S. GAAP.

The table below sets forth certain measures of consolidated results from continuing operations on a constant currency basis for the three months and years ended December 31, 2022 compared to the three months and years ended December 31, 2021 as well as cash and cash equivalents and short-term investments as of December 31, 2022 and December 31, 2021, both on an as-reported and constant currency basis (in thousands):

  As Reported As Adjusted for Constant Currency
  Three months ended December 31, As Reported Change Three months ended December 31, Constant Currency Change
   2022   2021  $ %  2022  $ %
Net revenue $22,887  $25,795  $(2,908) (11)% $24,811  $(984) (4)%
Gross profit  (234)  1,943   (2,177) (112)%  96   (1,847) (95)%
Gross margin  (1)%  8%  N/A  (9)pp  %  N/A  (8)pp
               
Operating expenses  29,485   164,578   (135,093) (82)%  31,328   (133,250) (81)%
Net income (loss)  (78,857)  (133,892)  55,035  41%  (80,954)  52,938  40%
Adjusted EBITDA  (21,212)  (27,357)  6,145  22%  (22,199)  5,158  19%
               
  As Reported As Adjusted for Constant Currency
  Year ended December 31, As Reported Change Year ended December 31, Constant Currency Change
   2022   2021  $ %  2022  $ %
Net revenue $91,904  $74,435  $17,469  23% $95,237  $20,802  28%
Gross profit  11,969   (17,534)  29,503  168%  12,571   30,105  172%
Gross margin  13%  (24)%  N/A  37pp  13%  N/A  37pp
               
Operating expenses  136,807   543,060   (406,253) (75)%  140,064   (402,996) (74)%
Net loss  (168,734)  (397,204)  228,470  58%  (170,888)  226,316  57%
Adjusted EBITDA  (80,608)  (160,463)  79,855  50%  (82,116)  78,347  49%
               
  As of December 31, As Reported Change As of December 31, Constant Currency Change
   2022   2021  $ %  2022  $ %
Cash and cash equivalents $764,644  $886,973  $(122,329) (14)% $793,525  $(93,448) (11)%
Short-term investments  113,077   117,684   (4,607) (4)%  120,246   2,562  2%
Total cash and cash equivalents and short-term investments $877,721  $1,004,657  $(126,936) (13)% $913,771  $(90,886) (9)%


Net revenue

  As Reported As Adjusted for Constant Currency
  Three months ended December 31, As Reported Change Three months ended December 31, Constant Currency Change
   2022   2021  $ %  2022  $ %
Cannabis flower $15,555  $18,857  $(3,302) (18)% $17,009  $(1,848) (10)%
Cannabis extracts  7,179   6,893   286  4%  7,637   744  11%
Other  153   45   108  240%  165   120  267%
Net revenue $22,887  $25,795  $(2,908) (11)% $24,811  $(984) (4)%


  As Reported As Adjusted for Constant Currency
  Year ended December 31, As Reported Change Year ended December 31, Constant Currency Change
   2022   2021  $ %  2022  $ %
Cannabis flower $63,593  $55,194  $8,399  15% $66,047  $10,853  20%
Cannabis extracts  27,677   18,681   8,996  48%  28,532   9,851  53%
Other  634   560   74  13%  658   98  18%
Net revenue $91,904  $74,435  $17,469  23% $95,237  $20,802  28%
               


  As Reported As Adjusted for Constant Currency
  Three months ended December 31, As Reported Change Three months ended December 31, Constant Currency Change
   2022   2021  $ %  2022  $ %
Canada $14,897  $17,862  $(2,965) (17)% $16,009  $(1,853) (10)%
Israel  7,136   4,796   2,340  49%  7,948   3,152  66%
United States  854   3,106   (2,252) (73)%  854   (2,252) (73)%
Other countries     31   (31) (100)%     (31) (100)%
Net revenue $22,887  $25,795  $(2,908) (11)% $24,811  $(984) (4)%


  As Reported As Adjusted for Constant Currency
  Year ended December 31, As Reported Change Year ended December 31, Constant Currency Change
   2022   2021  $ %  2022  $ %
Canada $56,233  $50,294  $5,939  12% $58,367  $8,073  16%
Israel  30,516   13,376   17,140  128%  31,715   18,339  137%
United States  5,155   9,874   (4,719) (48)%  5,155   (4,719) (48)%
Other countries     891   (891) (100)%     (891) (100)%
Net revenue $91,904  $74,435  $17,469  23% $95,237  $20,802  28%


Foreign currency exchange rates

All currency amounts in this press release are stated in U.S. dollars (“USD”), which is our reporting currency, unless otherwise noted. All references to “dollars” or “$” are to USD. The assets and liabilities of the Company's foreign operations are translated into USD at the exchange rate in effect as of December 31, 2022, December 31, 2021 and December 31, 2020. Transactions affecting shareholders’ equity are translated at historical foreign exchange rates. The consolidated statements of net income (loss) and comprehensive income (loss) and the consolidated statements of cash flows of the Company’s foreign operations are translated into USD by applying the average foreign exchange rate in effect for the reporting period using Bloomberg.

The exchange rates used to translate from USD to Canadian dollars (“C$”) is shown below:

(Exchange rates are shown as C$ per $) As of December 31,
  2022
 2021
 2020
Average rate 1.3017  1.2541  1.3411 
Spot rate 1.3554  1.2746  1.2751 


For further information, please contact:
Shayne Laidlaw
Investor Relations
Tel: (416) 504-0004
investor.relations@thecronosgroup.com