QNB Corp. Reports Earnings for First Quarter 2023


QUAKERTOWN, Pa., April 25, 2023 (GLOBE NEWSWIRE) -- QNB Corp. (the “Company” or “QNB”) (OTC Bulletin Board: QNBC), the parent company of QNB Bank (the “Bank”), reported net income for the first quarter of 2023 of $4,118,000, or $1.15 per share on a diluted basis. This compares to net income of $3,710,000, or $1.04 per share on a diluted basis, for the same period in 2022.

For the quarter ended March 31, 2023, the annualized rate of return on average assets and average shareholders’ equity was 0.97% and 10.81%, respectively, compared with 0.90% and 10.60%, respectively, for the first quarter 2022.

The operating performance of the Bank, a wholly-owned subsidiary of QNB Corp., improved for the quarter ended March 31, 2023, in comparison with the same period in 2022 due to a reversal of $1,783,000 in the provision for credit losses on loans. The change in contribution from QNB Corp. for the quarter ended March 31, 2023, compared with the same period in 2022, is primarily due to the change in fair value of the equities portfolio held at the holding company.

The following table presents disaggregated net income:

  Three months ended,    
  3/31/2023  3/31/2022  Variance 
QNB Bank $4,287,000  $3,708,000  $579,000 
QNB Corp  (169,000)  2,000   (171,000)
Consolidated net income $4,118,000  $3,710,000  $408,000 
 

Total assets as of March 31, 2023 were $1,626,499,000 compared with $1,668,497,000 at December 31, 2022. Total available-for-sale debt securities decreased $8,621,000, or 1.6%, to $537,904,000, due primarily to sales of $9,081,000. Loans receivable declined $27,429,000 to approximately $1,011,956,000, or 2.6%. Total deposits increased $6,221,000 to $1,424,590,000. Short-term borrowing declined $51,135,000, or 31.7%.

“Our quarterly earnings were boosted by continued improvement in asset quality and a reversal in our provision for loan losses,” stated David W. Freeman, President, and Chief Executive Officer. Freeman continued, “Changes in the economic environment are evident in our first-quarter results, with a slight decline in loan demand and a rapidly increased rate environment leading to market demand for higher rates on deposits. We are navigating the changing economic and rate environment with discipline, ensuring we remain competitive and an attractive banking option for our customers and prospects.”

Net Interest Income and Net Interest Margin

Net interest income for the quarter ended March 31, 2023 totaled $10,417,000, a decrease of $319,000 from the same period in 2022. Net interest margin was 2.55% for the first quarter of 2023 and 2.71% for the same period in 2022.

The yield on earning assets was 3.77% for the first quarter 2023 compared with 2.97% in the first quarter of 2022. The cost of interest-bearing liabilities was 1.53% for the quarter compared with 0.34% for the same period in 2022.

Proceeds from average short-term borrowings over the past year were invested in loans. Loan growth was primarily in commercial real estate, which comprised 41% of average earning assets in the three months of 2023 compared with 37% for the same period in 2022 and was the major contributor to the 48 basis-point increase in the yield on loans. The decline in the available-for-sale portfolio was primarily in mortgage-backed securities, which comprised 25% of average earnings assets in the three months of 2023 compared with 28% for the same period in 2022. The 104 basis-point increase in the rate paid on deposits and the 266 basis-point increase in the rate on short-term borrowing increased the cost of funds by 119 basis points contributing to the decrease in net interest margin.

Asset Quality, Provision for Credit Losses on Loans and Allowance for Credit Losses

QNB adopted ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326) (CECL) effective January 1, 2023. QNB recorded a decrease to its allowance for loan losses of $1,089,000 and an increased to its reserve for unused commitments of $5,000. The impact of this CECL adjustment, net of deferred taxes, of $857,000 was added to shareholders' equity.

QNB reversed $1,783,000 in provision for credit losses on loans in the first quarter of 2023 compared to no provision in the first of quarter 2022. QNB's allowance for credit losses on loans of $8,191,000 represents 0.81% of loans receivable at March 31, 2023, compared to $9,442,000, or 0.91% of loans receivable upon the adoption of CECL on January 1, 2023. QNB received $259,000 in payments on non-performing loans during the first quarter of 2023. Net loan recoveries were $532,000 for the quarter, compared with recoveries of $47,000 for the same period in 2022, primarily due to one large commercial customer. Annualized net loan recoveries for the quarters ended March 31, 2023 and March 31, 2022 were 0.21% and 0.02% of average loans receivable, respectively.

Total non-performing loans, which represent loans on non-accrual status, loans past due 90 days or more and still accruing interest and restructured loans, were $8,805,000, or 0.87% of loans receivable at March 31, 2023, compared with $9,121,000, or 0.88% of loans receivable at December 31, 2022, and $11,647,000, or 1.26% of loans receivable at March 31, 2022. In cases where there is a collateral shortfall on non-accrual loans, specific impairment reserves have been established based on updated collateral values even if the borrower continues to pay in accordance with the terms of the agreement. At March 31, 2023, $4,335,000, or approximately 95% of the loans classified as non-accrual, are current or past due less than 30 days. Commercial loans classified as substandard or doubtful loans totaled $13,621,000 at March 31, 2023, compared with $13,684,000 at December 31, 2022, and $19,072,000 at March 31, 2022.

Non-Interest Income

Total non-interest income was $1,219,000 for the first quarter of 2023 compared with $1,611,000 for the same period in 2022. There was a net realized loss of $465,000 on the sale of investments for the quarter ended March 31, 2023 compared with a gain of $36,000 for the same period in 2022. Unrealized net gain on the investment equity securities was $57,000 for the quarter ended March 31, 2023 compared to a net loss of $8,000 for the same period in 2022. The equities portfolio comprises blue-chip large-capitalized stocks, providing a taxable equivalent dividend yield of 3.39%.

Fees for services to customers increased $18,000 to $402,000 for the first quarter 2023 compared with the same period in 2022, due primarily to increased overdraft occurrences. ATM and debit card income increased $18,000 to $659,000 for the same period, due to card usage when comparing the two periods. Retail brokerage and advisory income increased $29,000 to $234,000 attributable to increased fees from annuity sales.

Net gain on sales of loans increased $6,000 when comparing the first quarter of 2023 with the same period in 2022, as there was an increase in mortgage originations when comparing the periods. Other non-interest income decreased $27,000 when comparing the two periods due primarily to reduced title company income of $19,000 and mortgage servicing fees of $11,000.

Non-Interest Expense

Total non-interest expense was $8,178,000 for the first quarter of 2023 compared with $7,813,000 for the same period in 2022. Salaries and benefits expense increased $297,000, or 7.0%, to $4,563,000 when comparing the two quarters. Salary expense and related payroll taxes increased $361,000, to $3,967,000 during the first quarter 2023 compared to the same period in 2022. Benefits expense decreased $64,000, when comparing the two periods.

Net occupancy and furniture and equipment expense increased $112,000, to $1,377,000 for the first quarter 2023 due to software maintenance costs.

Other non-interest expense decreased $44,000 when comparing first quarter 2023 with the same period in 2022 due to a $148,000 decrease in Bank shares tax and a $58,000 decrease in third-party services, partly offset by a $144,000 increase in deposit-related charge-offs primarily related to fraud.

Provision for income taxes increased $299,000 to $1,123,000 in the first quarter 2023 due to increased pre-tax income and a higher effective tax rate, compared with the same period in 2022. The effective tax rates for the quarter ended March 31, 2023 were 21.4% compared with 18.2% and for the same period in 2022.

About the Company

QNB Corp. is the holding company for QNB Bank, which is headquartered in Quakertown, Pennsylvania. QNB Bank currently operates twelve branches in Bucks, Montgomery and Lehigh Counties and offers commercial and retail banking services in the communities it serves. In addition, the Company provides securities and advisory services under the name of QNB Financial Services through a registered Broker/Dealer and Registered Investment Advisor, and title insurance as a member of Laurel Abstract Company LLC. More information about QNB Corp. and QNB Bank is available at QNBBank.com.

Forward Looking Statement

This press release may contain forward-looking statements as defined in the Private Securities Litigation Act of 1995. Actual results and trends could differ materially from those set forth in such statements due to various factors. Such factors include the possibility that increased demand or prices for the Company’s financial services and products may not occur, changing economic and competitive conditions, technological developments, and other risks and uncertainties, including those detailed in the Company’s filings with the Securities and Exchange Commission, including "Item lA. Risk Factors," set forth in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2022. You should not place undue reliance on any forward-looking statements. These statements speak only as of the date of this press release, even if subsequently made available by the Company on its website or otherwise. The Company undertakes no obligation to update or revise these statements to reflect events or circumstances occurring after the date of this press release.

  
QNB Corp. 
Consolidated Selected Financial Data (unaudited) 
  
(Dollars in thousands)           
Balance Sheet (Period End) 3/31/23 12/31/22 9/30/22 6/30/22 3/31/22 
Assets $1,626,499 $1,668,497 $1,645,068 $1,646,695 $1,647,986 
Cash and cash equivalents  14,201  15,899  17,218  17,094  13,260 
Investment securities           
Debt securities, AFS  537,904  546,525  555,710  609,567  656,846 
Equity securities  11,908  12,056  10,444  11,617  12,652 
Loans held-for-sale  388  -  -  -  - 
Loans receivable  1,011,956  1,039,385  1,008,306  963,414  926,369 
Allowance for loan losses  (8,191) (10,531) (11,338) (11,297) (11,231)
Net loans  1,003,765  1,028,854  996,968  952,117  915,138 
Deposits  1,424,590  1,418,369  1,476,668  1,467,728  1,451,753 
Demand, non-interest bearing  212,259  231,849  236,167  240,281  242,024 
Interest-bearing demand, money market and savings  962,315  1,011,071  1,065,472  1,065,638  1,046,074 
Time  250,016  175,449  175,029  161,809  163,655 
Short-term borrowings  110,192  161,327  92,896  77,836  76,738 
Long-term debt  -  10,000  10,000  10,000  10,000 
Shareholders' equity  83,874  70,958  58,124  83,738  102,498 
            
Asset Quality Data (Period End)           
Non-accrual loans $4,561 $4,820 $6,337 $7,085 $7,272 
Loans past due 90 days or more and still accruing  -  -  -  -  - 
Restructured loans  4,244  4,301  4,357  4,309  4,375 
Non-performing loans  8,805  9,121  10,694  11,394  11,647 
Other real estate owned and repossessed assets  -  -  -  -  - 
Non-performing assets $8,805 $9,121 $10,694 $11,394 $11,647 
            
Allowance for loan losses $8,191 $10,531 $11,338 $11,297 $11,231 
            
Non-performing loans / Loans excluding held-for-sale  0.87% 0.88% 1.06% 1.18% 1.26%
Non-performing assets / Assets  0.54% 0.55% 0.65% 0.69% 0.71%
Allowance for loan losses / Loans excluding held-for-sale  0.81% 1.01% 1.12% 1.17% 1.21%


QNB Corp.
Consolidated Selected Financial Data (unaudited)
 
(Dollars in thousands, except per share data) Three months ended,
For the period: 3/31/2312/31/229/30/226/30/223/31/22
Interest income $15,463$14,739$13,546$12,327$11,809
Interest expense 5,0463,4602,1671,2241,073
Net interest income 10,41711,27911,37911,10310,736
Provision for credit losses (1,805)(850)---
Net interest income after provision for credit losses 12,22212,12911,37911,10310,736
Non-interest income:      
Fees for services to customers 402404423403384
ATM and debit card 659704669705641
Retail brokerage and advisory income 234184194205205
Net realized gain on investment securities (465)(227)-45736
Unrealized gain (loss) on equity securities 571,602(1,174)(1,446)(8)
Net gain on sale of loans 6-6--
Other 326330366315353
Total non-interest income 1,2192,9974846391,611
Non-interest expense:      
Salaries and employee benefits 4,5634,4644,3714,2054,266
Net occupancy and furniture and equipment 1,3771,2591,3141,2741,265
Other 2,2602,3962,1292,2672,282
Total non-interest expense 8,2008,1197,8147,7467,813
Income before income taxes 5,2417,0074,0493,9964,534
Provision for income taxes 1,1231,560634647824
Net income $4,118$5,447$3,415$3,349$3,710
       
Share and Per Share Data:      
Net income - basic $1.15$1.52$0.96$0.94$1.04
Net income - diluted $1.15$1.53$0.96$0.94$1.04
Book value $23.32$19.78$16.25$23.47$28.81
Cash dividends $0.37$0.36$0.36$0.36$0.36
Average common shares outstanding -basic 3,588,3633,577,5873,567,9873,559,1853,552,854
Average common shares outstanding -diluted 3,588,3633,567,9873,559,1853,554,4563,550,542
       
 
QNB Corp.
Consolidated Selected Financial Data (unaudited)
 
(Dollars in thousands, except per share data) Three months ended,
For the period: 3/31/2312/31/229/30/226/30/223/31/22
Selected Ratios:      
Return on average assets 0.97%1.24%0.78%0.79%0.90%
Return on average shareholders' equity 10.81%14.38%9.20%9.28%10.60%
Net interest margin (tax equivalent) 2.55%2.68%2.72%2.73%2.71%
Efficiency ratio (tax equivalent) 69.39%56.20%64.88%64.98%62.35%
Average shareholders' equity to total average assets 8.99%8.65%8.53%8.43%8.53%
Net loan charge-offs (recoveries) $(532)$(43)$(41)$(66)$(47)
Net loan charge-offs (recoveries) - annualized / Average loans excluding held-for-sale -0.21%-0.02%-0.02%-0.03%-0.02%
Balance Sheet (Average)      
Assets $1,719,167$1,737,679$1,727,132$1,700,600$1,675,385
Investment securities (AFS & Equities) 649,231673,117691,010710,856710,109
Loans receivable 1,021,2651,020,102984,968944,773918,602
Deposits 1,414,7641,462,6541,475,6681,458,9211,444,049
Shareholders' equity 154,503150,281147,296144,688141,986


QNB Corp. (Consolidated)
Average Balances, Rate, and Interest Income and Expense Summary (Tax-Equivalent Basis)
        
  Three Months Ended
  March 31, 2023March 31, 2022
  AverageAverage AverageAverage 
  BalanceRateInterestBalanceRateInterest
Assets       
Investment securities:       
U.S. Treasury $2691.49%$1$890.74%$-
U.S. Government agencies 101,9431.1128399,9791.08270
State and municipal 111,1502.23621129,7902.41781
Mortgage-backed and CMOs 417,1371.621,685461,1371.491,718
Corporate debt securities 6,6364.40736,7004.3473
Equities 12,0963.3910112,4143.2098
Total investment securities 649,2311.702,764710,1091.662,940
Loans:       
Commercial real estate 681,6154.527,602579,6614.045,957
Residential real estate 105,6983.55937101,4313.23818
Home equity loans 56,6456.2387054,6183.36453
Commercial and industrial 152,7568.223,096140,5884.571,585
Consumer loans 4,0896.73684,7355.0559
Tax-exempt loans 20,5913.4917719,5693.41165
Total loans, net of unearned income* 1,021,3945.0612,750900,6023.999,037
Other earning assets 7,0015.71996,6890.9716
Total earning assets 1,677,6263.7715,6131,617,4002.9711,993
Cash and due from banks 12,881  13,082  
Allowance for loan losses (9,937)  (11,204)  
Other assets 38,597  38,107  
Total assets $1,719,167  $1,657,385  
        
Liabilities and Shareholders' Equity       
Interest-bearing deposits:       
Interest-bearing demand $317,6150.39302$338,2960.18146
Municipals 111,9543.891,075116,5160.3291
Money market 130,6271.06342141,2960.30106
Savings 406,0721.081,077437,6450.30321
Time < $100 101,2081.5338292,6920.80184
Time $100 through $250 97,6173.0272748,5370.7185
Time > $250 27,7231.8012324,9700.6942
Total interest-bearing deposits 1,192,8161.374,0281,199,9520.33975
Short-term borrowings 134,9182.9999571,4800.3359
Long-term debt 5,8331.572310,0001.5739
Total interest-bearing liabilities 1,333,5671.535,0461,281,4320.341,073
Non-interest-bearing deposits 221,948  244,097  
Other liabilities 9,149  7,870  
Shareholders' equity 154,503  141,986  
Total liabilities and       
shareholders' equity $1,719,167  $1,675,385  
Net interest rate spread  2.24%  2.63% 
Margin/net interest income  2.55%$10,567 2.71%$10,920
Tax-exempt securities and loans were adjusted to a tax-equivalent basis and are based on the Federal corporate tax rate of 21%
Non-accrual loans and investment securities are included in earning assets.
* Includes loans held-for-sale
 

Contact Data