|
Ordinary
shares
|
Six months to
31 July 2008
|
Six months to
31 July 2007
|
Year to
31 January 2008
|
|
|
|
|
|
|
Net
assets (£'000s)
|
25,754
|
25,983
|
26,114
|
|
Net
revenue return after tax (£'000s)
|
393
|
175
|
498
|
|
Net
total return after tax (£'000s)
|
50
|
158
|
337
|
|
Net
asset value per share
|
94.2p
|
94.9p
|
95.5p
|
|
Dividend
per share - paid and proposed since launch
|
3.0p
|
0.0p
|
1.5p
|
|
Profit
and Loss Account
|
|||||||||
|
|
Six months to 31 July 2008
|
Six months to 31 July 2007
|
Year to 31 January 2008
|
||||||
|
|
Revenue
|
Capital
|
Total
|
Revenue
|
Capital
|
Total
|
Revenue
|
Capital
|
Total
|
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain
on disposal of investments of current asset investments
|
-
|
1
|
1
|
-
|
49
|
49
|
-
|
99
|
99
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/gain
on valuation of current asset investments
|
-
|
(115)
|
(115)
|
-
|
90
|
90
|
-
|
124
|
124
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
|
600
|
-
|
600
|
375
|
-
|
375
|
988
|
-
|
988
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment management fees
|
(77)
|
(229)
|
(306)
|
(52)
|
(156)
|
(208)
|
(128)
|
(384)
|
(512)
|
|
Other expenses
|
(130)
|
-
|
(130)
|
(148)
|
-
|
(148)
|
(362)
|
-
|
(362)
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit/(loss) on ordinary activities before tax
|
393
|
(343)
|
50
|
175
|
(17)
|
158
|
498
|
(161)
|
337
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxation on profit on ordinary activities
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit/(loss) on ordinary activities after tax
|
393
|
(343)
|
50
|
175
|
(17)
|
158
|
498
|
(161)
|
337
|
|
Earnings/(loss) per share - basic and diluted
|
1.4p
|
(1.2)p
|
0.2p
|
0.8p
|
(0.1)p
|
0.7p
|
2.1p
|
(0.7)p
|
1.4p
|
|
Reconciliation
of Movements in Shareholders' Funds
|
|||
|
|
Six months ended 31 July
2008
|
Six months ended 31 July
2007
|
Year to 31 January 2008
|
|
|
£'000
|
£'000
|
£'000
|
|
Shareholders'
funds at start of period
|
26,114
|
6,417
|
6,417
|
|
|
|
|
|
|
Profit
for the period
|
50
|
158
|
337
|
|
Net
proceeds of share issue
|
-
|
19,408
|
19,407
|
|
Cancellation
of own shares
|
-
|
-
|
(47)
|
|
Dividends
paid
|
(410)
|
-
|
-
|
|
Shareholders'
funds at end of period
|
25,754
|
25,983
|
26,114
|
|
Balance
Sheet
|
||||||
|
|
As at 31 July 2008
|
As at 31 July 2007
|
As at 31 January 2008
|
|||
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
|
|
|
|
Fixed asset investments
|
|
3,706
|
|
100
|
|
3,100
|
|
Current assets:
|
|
|
|
|
|
|
|
Investments - money market
securities
|
21,692
|
|
25,411
|
|
22,904
|
|
|
Debtors
|
280
|
|
523
|
|
252
|
|
|
Cash at bank
|
112
|
|
7
|
|
16
|
|
|
|
22,084
|
|
25,941
|
|
23,172
|
|
|
Creditors: amounts falling
due within one year
|
(36)
|
|
(58)
|
|
(158)
|
|
|
Net current assets
|
|
22,048
|
|
25,883
|
|
23,014
|
|
|
|
|
|
|
|
|
|
Net assets
|
|
25,754
|
|
25,983
|
|
26,114
|
|
|
|
|
|
|
|
|
|
Called up equity share
capital
|
2,734
|
|
2,739
|
|
2,734
|
|
|
Share premium account
|
-
|
|
23,140
|
|
-
|
|
|
Special distributable
reserve
|
23,092
|
|
-
|
|
23,092
|
|
|
Capital redemption reserve
|
5
|
|
-
|
|
5
|
|
|
Capital reserve - realised
|
(556)
|
|
(147)
|
|
(325)
|
|
|
Capital reserve -
unrealised
|
12
|
|
90
|
|
124
|
|
|
Revenue Reserve
|
467
|
|
161
|
|
484
|
|
|
Total equity shareholders'
funds
|
|
25,754
|
|
25,983
|
|
26,114
|
|
Net asset value per share
|
|
94.2p
|
|
94.9p
|
|
95.5p
|
|
Cash
Flow Statement
|
|||
|
|
Six months to
31 July 2008
|
Six months to 31 July 2007
|
Year to 31 January 2008
|
|
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
|
Net cash inflow/(outflow) from operating
activities
|
243
|
(914)
|
(218)
|
|
|
|
|
|
|
Financial investment :
|
|
|
|
|
Purchase of investments
|
(606)
|
(100)
|
(3,100)
|
|
|
|
|
|
|
Management of liquid resources :
|
|
|
|
|
Net sale/(purchase) of money market securities
|
1,098
|
(18,934)
|
(16,344)
|
|
|
|
|
|
|
Dividends paid
|
(410)
|
-
|
-
|
|
|
|
|
|
|
Financing :
|
|
|
|
|
Issue of own shares
|
-
|
20,375
|
20,374
|
|
Share issue expenses
|
-
|
(967)
|
(967)
|
|
Capitalised management fees
|
(229)
|
(156)
|
(384)
|
|
Repurchase of own shares
|
-
|
-
|
(48)
|
|
Increase/(decrease) in cash resources
|
96
|
(696)
|
(687)
|
|
Reconciliation of Net Cash Flow to Movement in Liquid
Resources
|
|||
|
|
Six months to 31 July 2008
|
Six months to 31 July 2007
|
Year to 31 January 2008
|
|
|
£'000
|
£'000
|
£'000
|
|
Increase/(decrease) in cash resources
|
96
|
(696)
|
(687)
|
|
(Decrease)/increase in liquid resources
|
(1,212)
|
19,074
|
16,567
|
|
Opening net cash resources
|
22,920
|
7,040
|
7,040
|
|
Net cash at 31 July/31 January
|
21,804
|
25,418
|
22,920
|
|
Reconciliation of Operating
Profit before Taxation to Cash Flow from Operating Activities
|
|||
|
|
Six months to 31 July 2008
|
Six months to 31 July 2007
|
Year
to 31 January 2008
|
|
|
£'000
|
£'000
|
£'000
|
|
Profit
on ordinary activities before tax
|
50
|
158
|
337
|
|
Capitalisation
of management fees
|
229
|
156
|
384
|
|
Increase
in debtors
|
(28)
|
(520)
|
(249)
|
|
Decrease
in creditors
|
(122)
|
(568)
|
(467)
|
|
Gain
on realisation of investments
|
(1)
|
(50)
|
(99)
|
|
Loss/(gain)
on valuation of investments
|
115
|
(90)
|
(124)
|
|
Inflow/(outflow)
from operating activities
|
243
|
(914)
|
(218)
|
ENDS.